Femasys Inc. (FEMY)
NASDAQ: FEMY · Real-Time Price · USD
1.090
-0.010 (-0.91%)
At close: Dec 20, 2024, 4:00 PM
1.081
-0.009 (-0.83%)
After-hours: Dec 20, 2024, 7:31 PM EST
Femasys Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
| Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 1.26 | 1.07 | 1.21 | 1.18 | 1.04 | 0.93 |
| Revenue Growth (YoY) | 15.33% | -11.13% | 2.25% | 13.66% | 11.72% | - |
| Cost of Revenue | 0.43 | 0.38 | 0.44 | 0.37 | 0.31 | 0.22 |
| Gross Profit | 0.83 | 0.69 | 0.76 | 0.81 | 0.73 | 0.71 |
| Selling, General & Admin | 9.91 | 7.51 | 5.99 | 4.47 | 2.85 | 4.8 |
| Research & Development | 8.12 | 7.21 | 5.81 | 4.08 | 4.13 | 6.91 |
| Operating Expenses | 18.34 | 15.2 | 12.36 | 9.15 | 7.66 | 12.34 |
| Operating Income | -17.51 | -14.51 | -11.6 | -8.34 | -6.93 | -11.64 |
| Interest Expense | -1.32 | -0.17 | -0.01 | -0.02 | -0.01 | -0.01 |
| Interest & Investment Income | 0.73 | 0.43 | 0.23 | 0 | 0.02 | 0.18 |
| Other Non Operating Income (Expenses) | - | - | -0 | - | - | 0.09 |
| EBT Excluding Unusual Items | -18.1 | -14.24 | -11.39 | -8.35 | -6.92 | -11.38 |
| Gain (Loss) on Sale of Investments | - | - | - | - | 0 | 0.11 |
| Gain (Loss) on Sale of Assets | - | - | -0 | -0 | - | -0 |
| Other Unusual Items | - | - | - | 0.82 | 0.01 | - |
| Pretax Income | -18.1 | -14.24 | -11.39 | -7.53 | -6.91 | -11.27 |
| Income Tax Expense | 0 | 0 | 0.01 | 0 | 0 | 0 |
| Net Income | -18.1 | -14.25 | -11.39 | -7.54 | -6.91 | -11.27 |
| Net Income to Common | -18.1 | -14.25 | -11.39 | -7.54 | -6.91 | -11.27 |
| Shares Outstanding (Basic) | 22 | 15 | 12 | 7 | 1 | 1 |
| Shares Outstanding (Diluted) | 22 | 15 | 12 | 7 | 1 | 1 |
| Shares Change (YoY) | 68.77% | 30.21% | 76.03% | 599.27% | 2.12% | - |
| EPS (Basic) | -0.83 | -0.93 | -0.96 | -1.12 | -7.20 | -11.99 |
| EPS (Diluted) | -0.83 | -0.93 | -0.96 | -1.12 | -7.20 | -11.99 |
| Free Cash Flow | -18.11 | -11.42 | -11.14 | -8.24 | -4.94 | -11.6 |
| Free Cash Flow Per Share | -0.83 | -0.74 | -0.94 | -1.23 | -5.15 | -12.34 |
| Gross Margin | 65.83% | 64.54% | 63.36% | 68.60% | 70.47% | 75.92% |
| Operating Margin | -1389.19% | -1353.43% | -961.71% | -706.70% | -667.99% | -1252.57% |
| Profit Margin | -1436.04% | -1329.06% | -944.62% | -638.97% | -666.24% | -1213.26% |
| Free Cash Flow Margin | -1436.19% | -1065.74% | -923.50% | -698.29% | -476.08% | -1248.50% |
| EBITDA | -17.21 | -14.02 | -11.04 | -7.75 | -6.25 | -11.01 |
| D&A For EBITDA | 0.31 | 0.48 | 0.56 | 0.59 | 0.68 | 0.63 |
| EBIT | -17.51 | -14.51 | -11.6 | -8.34 | -6.93 | -11.64 |
| Advertising Expenses | - | 0.02 | 0.04 | 0.03 | 0 | 0.04 |
Source: S&P Capital IQ. Standard template.
Financial Sources.