Femasys Inc. (FEMY)
NASDAQ: FEMY · Real-Time Price · USD
3.800
+0.200 (5.56%)
Jun 26, 2026, 4:00 PM EDT - Market closed
Femasys Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.38 | 2.29 | 1.63 | 1.07 | 1.21 | 1.18 | |
Revenue Growth (YoY) | 39.88% | 40.77% | 51.97% | -11.13% | 2.25% | 13.66% |
Cost of Revenue | 0.91 | 0.87 | 0.54 | 0.38 | 0.44 | 0.37 |
Gross Profit | 1.46 | 1.42 | 1.08 | 0.69 | 0.76 | 0.81 |
Selling, General & Admin | 11.56 | 11.09 | 10.36 | 7.51 | 5.99 | 4.47 |
Depreciation & Amortization Expenses | 0.34 | 0.34 | 0.3 | 0.48 | 0.56 | 0.59 |
Research & Development | 5.92 | 7.58 | 8.22 | 7.21 | 5.81 | 4.08 |
Total Operating Expenses | 17.81 | 19.01 | 18.87 | 15.2 | 12.36 | 9.15 |
Operating Income | -16.35 | -17.59 | -17.79 | -14.51 | -11.6 | -8.34 |
Interest Income | 0.13 | 0.1 | 0.58 | 0.43 | 0.23 | 0 |
Interest Expense | -1.61 | -1.89 | -1.6 | -0.17 | -0.01 | -0.02 |
Other Non-Operating Income (Expense) | -0.48 | 0.75 | - | - | -0 | 0.82 |
Total Non-Operating Income (Expense) | -1.96 | -1.04 | -1.02 | 0.27 | 0.21 | 0.8 |
Pretax Income | -11.88 | -18.63 | -18.81 | -14.24 | -11.39 | -7.53 |
Provision for Income Taxes | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 |
Net Income | -11.88 | -18.63 | -18.82 | -14.25 | -11.39 | -7.54 |
Net Income to Common | -12.4 | -18.63 | -18.82 | -14.25 | -11.39 | -7.54 |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 | 0 |
Shares Outstanding (Diluted) | 3 | 2 | 1 | 1 | 1 | 0 |
Shares Change (YoY) | 128.22% | 77.61% | 44.74% | 30.21% | 76.03% | 599.27% |
EPS (Basic) | -5.40 | -9.40 | -17.00 | -18.60 | -19.20 | -22.40 |
EPS (Diluted) | -5.40 | -9.40 | -17.00 | -18.60 | -19.20 | -22.40 |
Free Cash Flow | -18.58 | -19.22 | -20.21 | -11.42 | -11.14 | -8.24 |
Free Cash Flow Per Share | -7.04 | -9.72 | -18.15 | -14.85 | -18.86 | -24.55 |
Gross Margin | 61.56% | 61.96% | 66.55% | 64.54% | 63.36% | 68.60% |
Operating Margin | -687.93% | -766.96% | -1091.75% | -1353.43% | -961.71% | -706.70% |
Profit Margin | -500.01% | -812.27% | -1155.03% | -1329.06% | -944.62% | -638.97% |
FCF Margin | -781.53% | -837.90% | -1240.29% | -1065.74% | -923.50% | -698.29% |
EBITDA | -16.01 | -17.25 | -17.49 | -14.02 | -11.04 | -7.75 |
EBITDA Margin | -673.65% | -752.04% | -1073.50% | -1308.33% | -915.18% | -656.59% |
EBIT | -16.35 | -17.59 | -17.79 | -14.51 | -11.6 | -8.34 |
EBIT Margin | -687.93% | -766.96% | -1091.75% | -1353.43% | -961.71% | -706.70% |
Effective Tax Rate | -0.05% | -0.01% | -0.05% | -0.03% | -0.06% | -0.05% |