Femasys Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	9.27	3.45	21.72	12.96	24.78
Cash & Short-Term Investments	9.27	3.45	21.72	12.96	24.78
Cash Growth	168.45%	-84.10%	67.54%	-47.70%	645.97%
Accounts Receivable	0.62	0.49	0.1	0.08	0.08
Inventory	5.74	3.05	0.67	0.44	0.21
Other Current Assets	0.83	1.04	0.7	0.66	0.56
Total Current Assets	16.46	8.02	23.18	14.13	25.63
Net Property, Plant & Equipment	3.19	3.4	3.49	1.8	2.26
Other Intangible Assets	0.13	0.07	-	0	0.03
Other Long-Term Assets	0.94	0.95	1.09	0.96	0.66
Total Assets	20.72	12.45	27.76	16.9	28.58
Accounts Payable	1.83	1.42	1.14	0.51	0.45
Accrued Expenses	1.27	1.15	1.44	0.46	0.6
Short-Term Debt	-	5.41	-	0.14	0.18
Current Portion of Leases	0.49	0.52	0.41	0.37	0.41
Other Current Liabilities	0.05	0.09	0.07	0.05	0.05
Total Current Liabilities	3.64	8.58	3.05	1.53	1.69
Long-Term Debt	3.18	-	4.26	-	-
Long-Term Leases	1.03	1.52	2.04	0.03	0.4
Other Long-Term Liabilities	7.01	0.04	0.05	0.1	0.15
Total Long-Term Liabilities	11.22	1.56	6.35	0.13	0.55
Total Liabilities	14.85	10.14	9.4	1.65	2.24
Common Stock	0.06	0.02	0.02	0.01	0.01
Treasury Stock	-0.06	-0.06	-0.06	-0.06	-0.06
Additional Paid-in Capital	151.7	129.54	126.77	109.43	109.12
Retained Earnings	-145.83	-127.2	-108.38	-94.13	-82.74
Total Common Shareholders' Equity	5.87	2.3	18.35	15.24	26.33
Shareholders' Equity	5.87	2.3	18.35	15.24	26.33
Total Liabilities & Equity	20.72	12.45	27.76	16.9	28.58
Total Debt	4.7	7.44	6.7	0.54	0.99
Net Cash (Debt)	4.57	-3.99	15.02	12.42	23.79
Net Cash Growth	-	-	20.91%	-47.81%	1778.54%
Net Cash Per Share	0.12	-0.18	0.98	1.05	3.54
Book Value	5.87	2.3	18.35	15.24	26.33
Book Value Per Share	0.15	0.10	1.19	1.29	3.92
Tangible Book Value	5.73	2.24	18.35	15.24	26.31
Tangible Book Value Per Share	0.14	0.10	1.19	1.29	3.92

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q