Ferrovial N.V. (FER)
NASDAQ: FER · Real-Time Price · USD
65.49
-1.02 (-1.53%)
Aug 10, 2026, 2:51 PM EDT - Market open
Ferrovial Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,859 | 9,627 | 9,148 | 8,515 | 7,551 | 6,910 | |
Revenue Growth | 2.41% | 5.24% | 7.43% | 12.77% | 9.28% | 5.79% |
Cost of Revenue | 8,310 | 8,170 | 7,806 | 7,524 | 6,825 | 6,301 |
Gross Profit | 1,549 | 1,457 | 1,342 | 991 | 726 | 609 |
Depreciation & Amortization Expenses | 521 | 490 | 441 | 401 | 299 | 270 |
Other Operating Expenses | 37 | -210 | -2,208 | -35 | 4 | -1,140 |
Total Operating Expenses | 558 | 280 | -1,767 | 366 | 303 | -870 |
Operating Income | 990 | 1,177 | 3,109 | 625 | 423 | 1,479 |
Interest Income | 289 | 258 | 238 | 215 | 165 | -178 |
Other Non-Operating Income (Expense) | -175 | -74 | 539 | 33 | -78 | -88 |
Total Non-Operating Income (Expense) | 114 | 184 | 777 | 248 | 87 | -266 |
Pretax Income | 846 | 1,070 | 3,621 | 656 | 268 | 966 |
Provision for Income Taxes | -28 | -60 | 145 | 42 | 30 | -9 |
Net Income | 874 | 1,130 | 3,476 | 614 | 238 | 975 |
Minority Interest in Earnings | -282 | -262 | -251 | -170 | -117 | -138 |
Earnings From Discontinued Operations | 14 | 20 | 14 | 16 | 64 | 361 |
Net Income to Common | 606 | 888 | 3,239 | 460 | 185 | 1,198 |
Net Income Growth | -31.76% | -72.58% | 604.13% | 148.65% | -84.56% | - |
Shares Outstanding (Basic) | 720 | 719 | 724 | 728 | 723 | 732 |
Shares Outstanding (Diluted) | 720 | 719 | 724 | 728 | 723 | 732 |
Shares Change | 0.16% | -0.76% | -0.56% | 0.66% | -1.13% | 99.86% |
EPS (Basic) | 0.84 | 1.24 | 4.47 | 0.62 | 0.24 | 1.63 |
EPS (Diluted) | 0.84 | 1.24 | 4.47 | 0.62 | 0.24 | 1.63 |
EPS Growth | -32.11% | -72.26% | 620.97% | 158.33% | -85.28% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,880 | 1,273 | 881 | 858 | 98 | 401 |
Free Cash Flow Growth | 47.68% | 44.50% | 2.68% | 775.51% | -75.56% | -52.77% |
Free Cash Flow Per Share | 2.61 | 1.77 | 1.22 | 1.18 | 0.14 | 0.55 |
Dividends Per Share | 0.558 | 1.112 | 0.813 | 0.731 | 0.701 | 0.583 |
Dividend Growth | -49.83% | 36.83% | 11.16% | 4.25% | 20.26% | 195.94% |
Gross Margin | 15.71% | 15.13% | 14.67% | 11.64% | 9.61% | 8.81% |
Operating Margin | 10.04% | 12.23% | 33.99% | 7.34% | 5.60% | 21.40% |
Profit Margin | 8.87% | 11.74% | 38.00% | 7.21% | 3.15% | 14.11% |
FCF Margin | 19.07% | 13.22% | 9.63% | 10.08% | 1.30% | 5.80% |
EBITDA | 1,511 | 1,667 | 3,550 | 1,026 | 722 | 1,749 |
EBITDA Margin | 15.33% | 17.32% | 38.81% | 12.05% | 9.56% | 25.31% |
EBIT | 990 | 1,177 | 3,109 | 625 | 423 | 1,479 |
EBIT Margin | 10.04% | 12.23% | 33.99% | 7.34% | 5.60% | 21.40% |
Effective Tax Rate | -3.31% | -5.61% | 4.00% | 6.40% | 11.19% | -0.93% |