Forum Energy Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2009
Revenue	738.86	699.91	541.07	512.48	956.53	1,064	818.62	587.64	1,074	1,740	Upgrade
Revenue Growth (YoY)	5.57%	29.36%	5.58%	-46.42%	-10.12%	30.00%	39.31%	-45.27%	-38.29%	14.09%	Upgrade
Cost of Revenue	534.71	511.39	417.73	523.5	711.68	807.85	629.83	487.9	810.98	1,180	Upgrade
Gross Profit	204.15	188.53	123.34	-11.02	244.85	256.37	188.79	99.74	262.68	559.45	Upgrade
Selling, General & Admin	180.39	179.47	168.89	197.68	251.74	286.98	253.71	227.01	264.91	312.82	Upgrade
Other Operating Expenses	3.05	-8.27	-1.05	22.93	528.94	366.53	77.67	3.5	126.32	3.76	Upgrade
Operating Expenses	183.44	171.2	167.83	220.6	780.68	653.51	331.38	230.51	391.22	316.58	Upgrade
Operating Income	20.72	17.33	-44.49	-231.62	-535.83	-397.14	-142.6	-130.78	-128.55	242.87	Upgrade
Interest Expense / Income	18.3	31.53	32.01	30.27	31.62	32.53	26.81	27.41	29.95	29.85	Upgrade
Other Expense / Income	10.23	-24.55	5.51	-152.12	1.43	-39.92	-114.12	-20.16	-24.2	-29.48	Upgrade
Pretax Income	-7.81	10.35	-82.01	-109.77	-568.87	-389.75	-55.28	-138.03	-134.29	242.51	Upgrade
Income Tax	11.06	6.64	0.64	-12.88	-1.81	-15.67	4.12	-56.05	-14.94	68.15	Upgrade
Net Income	-18.88	3.71	-82.65	-96.89	-567.06	-374.08	-59.4	-81.98	-119.35	174.37	Upgrade
Net Income Growth	-	-	-	-	-	-	-	-	-	34.60%	Upgrade
Shares Outstanding (Basic)	10	6	6	6	6	5	5	5	4	5	Upgrade
Shares Outstanding (Diluted)	10	6	6	6	6	5	5	5	4	5	Upgrade
Shares Change	71.60%	5.46%	1.18%	1.31%	1.22%	10.22%	8.18%	1.47%	-5.67%	0.74%	Upgrade
EPS (Basic)	-1.85	0.65	-14.65	-17.37	-103.01	-68.80	-12.00	-18.00	-26.60	37.60	Upgrade
EPS (Diluted)	-1.85	0.62	-14.65	-17.37	-103.01	-68.80	-12.00	-18.00	-26.60	36.60	Upgrade
EPS Growth	-	-	-	-	-	-	-	-	-	33.58%	Upgrade
Free Cash Flow	1.61	-21.54	-11.17	6.93	89.53	-21.64	-66.74	47.91	123.62	216.17	Upgrade
Free Cash Flow Per Share	0.16	-3.75	-1.98	1.24	16.26	-3.98	-13.53	10.50	27.50	46.68	Upgrade
Gross Margin	27.63%	26.94%	22.80%	-2.15%	25.60%	24.09%	23.06%	16.97%	24.47%	32.16%	Upgrade
Operating Margin	2.80%	2.48%	-8.22%	-45.20%	-56.02%	-37.32%	-17.42%	-22.25%	-11.97%	13.96%	Upgrade
Profit Margin	-2.55%	0.53%	-15.28%	-18.91%	-59.28%	-35.15%	-7.26%	-13.95%	-11.12%	10.02%	Upgrade
Free Cash Flow Margin	0.22%	-3.08%	-2.06%	1.35%	9.36%	-2.03%	-8.15%	8.15%	11.51%	12.43%	Upgrade
Effective Tax Rate	-	64.13%	-	-	-	-	-	-	-	28.10%	Upgrade
EBITDA	45.21	78.85	-7.82	-28.5	-474.01	-282.71	36.66	-48.86	-38.66	337.43	Upgrade
EBITDA Margin	6.12%	11.27%	-1.45%	-5.56%	-49.56%	-26.57%	4.48%	-8.31%	-3.60%	19.40%	Upgrade
Depreciation & Amortization	34.73	36.98	42.18	51	63.24	74.51	65.13	61.76	65.68	65.07	Upgrade
EBIT	10.48	41.87	-50	-79.5	-537.25	-357.22	-28.47	-110.62	-104.35	272.36	Upgrade
EBIT Margin	1.42%	5.98%	-9.24%	-15.51%	-56.17%	-33.57%	-3.48%	-18.82%	-9.72%	15.66%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).