Forum Energy Technologies, Inc. (FET)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 2009
Revenue	541.07	512.48	956.53	1,064.22	818.62	587.64	1,073.65	1,739.72	1,524.81	1,414.93	Upgrade
Revenue Growth (YoY)	5.58%	-46.42%	-10.12%	30.00%	39.31%	-45.27%	-38.29%	14.09%	7.77%	25.42%	Upgrade
Cost of Revenue	417.73	523.5	711.68	807.85	629.83	487.9	810.98	1,180.27	1,049.59	951.88	Upgrade
Gross Profit	123.34	-11.02	244.85	256.37	188.79	99.74	262.68	559.45	475.23	463.06	Upgrade
Selling, General & Admin	168.89	197.68	251.74	286.98	253.71	227.01	264.91	312.82	269.67	225.27	Upgrade
Other Operating Expenses	-1.05	22.93	528.94	366.53	77.67	3.5	126.32	3.76	3.31	-3.09	Upgrade
Operating Expenses	167.83	220.6	780.68	653.51	331.38	230.51	391.22	316.58	272.98	222.18	Upgrade
Operating Income	-44.49	-231.62	-535.83	-397.14	-142.6	-130.78	-128.55	242.87	202.24	240.88	Upgrade
Interest Expense / Income	32.01	30.27	31.62	32.53	26.81	27.41	29.95	29.85	18.37	16.37	Upgrade
Other Expense / Income	5.51	-152.12	1.43	-39.92	-114.12	-20.16	-24.2	-29.48	-2.15	1.79	Upgrade
Pretax Income	-82.01	-109.77	-568.87	-389.75	-55.28	-138.03	-134.29	242.51	186.02	222.72	Upgrade
Income Tax	0.64	-12.88	-1.81	-15.67	4.12	-56.05	-14.94	68.15	56.48	71.27	Upgrade
Net Income	-82.65	-96.89	-567.06	-374.08	-59.4	-81.98	-119.35	174.37	129.54	151.46	Upgrade
Net Income Common	-82.65	-96.89	-567.06	-374.08	-59.4	-81.98	-119.35	174.37	129.54	151.46	Upgrade
Net Income Growth	-	-	-	-	-	-	-	34.60%	-14.47%	62.26%	Upgrade
Shares Outstanding (Basic)	6	6	6	5	5	5	4	5	5	4	Upgrade
Shares Outstanding (Diluted)	6	6	6	5	5	5	4	5	5	4	Upgrade
Shares Change	1.18%	1.31%	1.22%	10.22%	8.18%	1.47%	-5.67%	0.74%	8.82%	28.82%	Upgrade
EPS (Basic)	-14.65	-17.37	-103.01	-68.80	-12.00	-18.00	-26.60	37.60	28.60	37.80	Upgrade
EPS (Diluted)	-14.65	-17.37	-103.01	-68.80	-12.00	-18.00	-26.60	36.60	27.40	34.80	Upgrade
EPS Growth	-	-	-	-	-	-	-	33.58%	-21.26%	26.09%	Upgrade
Free Cash Flow Per Share	-1.98	1.24	16.26	-3.98	-13.53	10.50	27.50	46.68	33.33	22.03	Upgrade
Gross Margin	22.80%	-2.15%	25.60%	24.09%	23.06%	16.97%	24.47%	32.16%	31.17%	32.73%	Upgrade
Operating Margin	-8.22%	-45.20%	-56.02%	-37.32%	-17.42%	-22.25%	-11.97%	13.96%	13.26%	17.02%	Upgrade
Profit Margin	-15.28%	-18.91%	-59.28%	-35.15%	-7.26%	-13.95%	-11.12%	10.02%	8.49%	10.70%	Upgrade
Free Cash Flow Margin	-2.06%	1.35%	9.36%	-2.03%	-8.15%	8.15%	11.51%	12.43%	9.91%	6.24%	Upgrade
Effective Tax Rate	-0.78%	11.73%	0.32%	4.02%	-7.45%	40.61%	11.12%	28.10%	30.36%	32.00%	Upgrade
EBITDA	-7.82	-28.5	-474.01	-282.71	36.66	-48.86	-38.66	337.43	264.97	290.9	Upgrade
EBITDA Margin	-1.45%	-5.56%	-49.55%	-26.57%	4.48%	-8.31%	-3.60%	19.40%	17.38%	20.56%	Upgrade
Depreciation & Amortization	42.18	51	63.24	74.51	65.13	61.76	65.68	65.07	60.58	51.8	Upgrade
EBIT	-50	-79.5	-537.25	-357.22	-28.47	-110.62	-104.35	272.36	204.39	239.09	Upgrade
EBIT Margin	-9.24%	-15.51%	-56.17%	-33.57%	-3.48%	-18.82%	-9.72%	15.65%	13.40%	16.90%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).