Forum Energy Technologies, Inc. (FET)
NYSE: FET · IEX Real-Time Price · USD
20.58
+1.43 (7.47%)
Jun 24, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
541.07 | 512.48 | 956.53 | 1,064.22 | 818.62 | 587.64 | 1,073.65 | 1,739.72 | 1,524.81 | 1,414.93 | Upgrade
|
Revenue Growth (YoY)
|
5.58% | -46.42% | -10.12% | 30.00% | 39.31% | -45.27% | -38.29% | 14.09% | 7.77% | 25.42% | Upgrade
|
Cost of Revenue
|
417.73 | 523.5 | 711.68 | 807.85 | 629.83 | 487.9 | 810.98 | 1,180.27 | 1,049.59 | 951.88 | Upgrade
|
Gross Profit
|
123.34 | -11.02 | 244.85 | 256.37 | 188.79 | 99.74 | 262.68 | 559.45 | 475.23 | 463.06 | Upgrade
|
Selling, General & Admin
|
168.89 | 197.68 | 251.74 | 286.98 | 253.71 | 227.01 | 264.91 | 312.82 | 269.67 | 225.27 | Upgrade
|
Other Operating Expenses
|
-1.05 | 22.93 | 528.94 | 366.53 | 77.67 | 3.5 | 126.32 | 3.76 | 3.31 | -3.09 | Upgrade
|
Operating Expenses
|
167.83 | 220.6 | 780.68 | 653.51 | 331.38 | 230.51 | 391.22 | 316.58 | 272.98 | 222.18 | Upgrade
|
Operating Income
|
-44.49 | -231.62 | -535.83 | -397.14 | -142.6 | -130.78 | -128.55 | 242.87 | 202.24 | 240.88 | Upgrade
|
Interest Expense / Income
|
32.01 | 30.27 | 31.62 | 32.53 | 26.81 | 27.41 | 29.95 | 29.85 | 18.37 | 16.37 | Upgrade
|
Other Expense / Income
|
5.51 | -152.12 | 1.43 | -39.92 | -114.12 | -20.16 | -24.2 | -29.48 | -2.15 | 1.79 | Upgrade
|
Pretax Income
|
-82.01 | -109.77 | -568.87 | -389.75 | -55.28 | -138.03 | -134.29 | 242.51 | 186.02 | 222.72 | Upgrade
|
Income Tax
|
0.64 | -12.88 | -1.81 | -15.67 | 4.12 | -56.05 | -14.94 | 68.15 | 56.48 | 71.27 | Upgrade
|
Net Income
|
-82.65 | -96.89 | -567.06 | -374.08 | -59.4 | -81.98 | -119.35 | 174.37 | 129.54 | 151.46 | Upgrade
|
Net Income Common
|
-82.65 | -96.89 | -567.06 | -374.08 | -59.4 | -81.98 | -119.35 | 174.37 | 129.54 | 151.46 | Upgrade
|
Net Income Growth
|
- | - | - | - | - | - | - | 34.60% | -14.47% | 62.26% | Upgrade
|
Shares Outstanding (Basic)
|
6 | 6 | 6 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | Upgrade
|
Shares Outstanding (Diluted)
|
6 | 6 | 6 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | Upgrade
|
Shares Change
|
1.18% | 1.31% | 1.22% | 10.22% | 8.18% | 1.47% | -5.67% | 0.74% | 8.82% | 28.82% | Upgrade
|
EPS (Basic)
|
-14.65 | -17.37 | -103.01 | -68.80 | -12.00 | -18.00 | -26.60 | 37.60 | 28.60 | 37.80 | Upgrade
|
EPS (Diluted)
|
-14.65 | -17.37 | -103.01 | -68.80 | -12.00 | -18.00 | -26.60 | 36.60 | 27.40 | 34.80 | Upgrade
|
EPS Growth
|
- | - | - | - | - | - | - | 33.58% | -21.26% | 26.09% | Upgrade
|
Free Cash Flow Per Share
|
-1.98 | 1.24 | 16.26 | -3.98 | -13.53 | 10.50 | 27.50 | 46.68 | 33.33 | 22.03 | Upgrade
|
Gross Margin
|
22.80% | -2.15% | 25.60% | 24.09% | 23.06% | 16.97% | 24.47% | 32.16% | 31.17% | 32.73% | Upgrade
|
Operating Margin
|
-8.22% | -45.20% | -56.02% | -37.32% | -17.42% | -22.25% | -11.97% | 13.96% | 13.26% | 17.02% | Upgrade
|
Profit Margin
|
-15.28% | -18.91% | -59.28% | -35.15% | -7.26% | -13.95% | -11.12% | 10.02% | 8.49% | 10.70% | Upgrade
|
Free Cash Flow Margin
|
-2.06% | 1.35% | 9.36% | -2.03% | -8.15% | 8.15% | 11.51% | 12.43% | 9.91% | 6.24% | Upgrade
|
Effective Tax Rate
|
-0.78% | 11.73% | 0.32% | 4.02% | -7.45% | 40.61% | 11.12% | 28.10% | 30.36% | 32.00% | Upgrade
|
EBITDA
|
-7.82 | -28.5 | -474.01 | -282.71 | 36.66 | -48.86 | -38.66 | 337.43 | 264.97 | 290.9 | Upgrade
|
EBITDA Margin
|
-1.45% | -5.56% | -49.55% | -26.57% | 4.48% | -8.31% | -3.60% | 19.40% | 17.38% | 20.56% | Upgrade
|
Depreciation & Amortization
|
42.18 | 51 | 63.24 | 74.51 | 65.13 | 61.76 | 65.68 | 65.07 | 60.58 | 51.8 | Upgrade
|
EBIT
|
-50 | -79.5 | -537.25 | -357.22 | -28.47 | -110.62 | -104.35 | 272.36 | 204.39 | 239.09 | Upgrade
|
EBIT Margin
|
-9.24% | -15.51% | -56.17% | -33.57% | -3.48% | -18.82% | -9.72% | 15.65% | 13.40% | 16.90% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).