Forum Energy Technologies, Inc. (FET)
NYSE: FET · Real-Time Price · USD
58.89
+0.19 (0.32%)
At close: Mar 4, 2026, 4:00 PM EST
59.06
+0.17 (0.29%)
After-hours: Mar 4, 2026, 7:50 PM EST

Forum Energy Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-9.66-135.33-18.883.71-82.65
Depreciation & Amortization
33.7653.7234.7336.9842.18
Stock-Based Compensation
9.047.144.574.217.59
Other Adjustments
19.43109.099.223.1723.81
Change in Receivables
14.6913.596.68-34.8-44.96
Changes in Inventories
11.0741.47-31.93-34.611.94
Changes in Accounts Payable
-18.24-7.67-4.8920.7636.33
Changes in Other Operating Activities
10.3110.198.68-16.47-0.01
Operating Cash Flow
70.492.198.18-17.05-15.78
Operating Cash Flow Growth
-23.64%1026.62%---
Capital Expenditures
-6.02-8.15-7.94-7.49-2.4
Sale of Property, Plant & Equipment
1.010.71.373.017.01
Payments for Business Acquisitions
--150.41--0.49-3.41
Proceeds from Business Divestments
-----1.28
Other Investing Activities
14.5720.32-32.1110.78
Investing Cash Flow
9.57-137.53-6.5727.1410.7
Short-Term Debt Issued
562.32714.64451.74544.13-
Short-Term Debt Repaid
-615.43-624.25-451.74-544.13-13.13
Net Short-Term Debt Issued (Repaid)
-53.1190.39---13.13
Long-Term Debt Issued
-159.68---
Long-Term Debt Repaid
-1.61-195.2-1.28-1.25-60.11
Net Long-Term Debt Issued (Repaid)
-1.61-35.53-1.28-1.25-60.11
Repurchase of Common Stock
-34.61--6-3.83-1.41
Net Common Stock Issued (Repurchased)
-34.61--6-3.83-1.41
Other Financing Activities
-2.24-9.62-0.31--1.59
Financing Cash Flow
-91.5745.24-7.58-5.08-76.24
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.6-1.411.11-0.84-0.44
Net Cash Flow
-10-1.5-4.864.17-81.76
Free Cash Flow
64.3984.050.24-24.55-18.17
Free Cash Flow Growth
-23.39%35065.69%---
FCF Margin
8.14%10.29%0.03%-3.51%-3.36%
Free Cash Flow Per Share
5.426.830.02-4.12-3.22
Levered Free Cash Flow
-33.59.1-21.511.63-77.86
Unlevered Free Cash Flow
-50.74-2.471.2519.4733.19
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q