Net Income | -31.33 | 28.66 | 76.95 | 81.79 | 34.67 | |
Depreciation & Amortization | 6.14 | 6.45 | 6.48 | 7.04 | 6.32 | |
Gain (Loss) on Sale of Assets | -0.17 | - | -0.1 | -0.62 | 0.04 | |
Gain (Loss) on Sale of Investments | 75.75 | 0.13 | 11.31 | -3.18 | 8.33 | |
Total Asset Writedown | 0.94 | -2.57 | -5.73 | 13 | 2.14 | |
Provision for Credit Losses | 9.57 | 10.52 | 5.08 | -4.94 | 23.13 | |
Change in Other Net Operating Assets | -29.58 | -7.75 | -3.38 | -1.2 | 3.76 | |
Other Operating Activities | -22.15 | -2.13 | -6.17 | -5.77 | -9.11 | |
Operating Cash Flow | 12.41 | 34.59 | 85.76 | 88.6 | 71.28 | |
Operating Cash Flow Growth | -64.11% | -59.67% | -3.21% | 24.30% | 11.77% | |
Capital Expenditures | -2.31 | -5.49 | -4.34 | -3.68 | -2.51 | |
Cash Acquisitions | - | - | - | - | 31.5 | |
Investment in Securities | -575.71 | -129.16 | -70.89 | -143.04 | 287.88 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 83.37 | 40.94 | -336.97 | 57.43 | -241.07 | |
Other Investing Activities | -11.8 | -0.56 | 60.39 | -17.5 | 17.09 | |
Investing Cash Flow | -505.6 | -94.26 | -351.82 | -106.78 | 93.1 | |
Short-Term Debt Issued | 324.25 | - | 235 | - | - | |
Long-Term Debt Issued | 300 | 661.05 | 63.6 | 122.84 | 215.38 | |
Total Debt Issued | 624.25 | 661.05 | 298.6 | 122.84 | 215.38 | |
Short-Term Debt Repaid | - | -605.75 | - | - | - | |
Long-Term Debt Repaid | -551.12 | -265 | -55.69 | -341.64 | -452 | |
Total Debt Repaid | -551.12 | -870.75 | -55.69 | -341.64 | -452 | |
Net Debt Issued (Repaid) | 73.13 | -209.7 | 242.92 | -218.8 | -236.62 | |
Issuance of Common Stock | 65.54 | - | - | - | - | |
Repurchase of Common Stock | -1.71 | -13.17 | -29.68 | -11.37 | -3.88 | |
Common Dividends Paid | -26.04 | -26.26 | -27.03 | -26.52 | -24.81 | |
Net Increase (Decrease) in Deposit Accounts | 362.69 | 329.21 | 149.88 | 199.21 | 208.54 | |
Financing Cash Flow | 473.61 | 80.08 | 336.09 | -57.48 | -56.78 | |
Net Cash Flow | -19.58 | 20.4 | 70.03 | -75.67 | 107.6 | |
Free Cash Flow | 10.1 | 29.1 | 81.41 | 84.92 | 68.77 | |
Free Cash Flow Growth | -65.28% | -64.26% | -4.13% | 23.49% | 15.46% | |
Free Cash Flow Margin | 8.77% | 15.22% | 32.76% | 33.09% | 37.55% | |
Free Cash Flow Per Share | 0.34 | 0.97 | 2.64 | 2.69 | 2.35 | |
Cash Interest Paid | 278.7 | 214.61 | 63.68 | 40.56 | 71.38 | |
Cash Income Tax Paid | 8.58 | 6.27 | 32.41 | 28.23 | 17.92 | |