Flushing Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	217.74	215.53	182.01	179.15	243.62	247.97
Net Interest Income Growth	13.05%	18.42%	1.60%	-26.46%	-1.75%	27.03%
Non-Interest Income	20.11	23.4	-57.45	22.59	10.01	3.69
Non-Interest Income Growth	-	-	-	125.68%	171.47%	-66.61%
Revenues Before Loan Losses	237.85	238.93	124.57	201.74	253.63	251.66
Provision for Credit Losses	10.48	12.79	9.57	10.52	5.08	-4.94
Revenue	227.37	226.14	115	191.22	248.54	256.6
Revenue Growth (YoY)	83.58%	96.65%	-39.86%	-23.06%	-3.14%	40.13%
Compensation Expenses	100.16	96.45	91.4	85.96	84.37	88.31
Selling, General & Admin	48.21	46.38	38.58	35.91	35.34	34.91
Other Non-Interest Expenses	30.36	48.8	33.28	29.53	23.98	24.1
Total Non-Interest Expense	178.72	191.63	163.27	151.39	143.69	147.32
Pretax Income	48.64	34.52	-48.27	39.83	104.85	109.28
Provision for Income Taxes	14.13	15.64	-16.93	11.17	27.91	27.49
Net Income	34.51	18.88	-31.33	28.66	76.95	81.79
Net Income to Common	34.51	18.88	-31.33	28.66	76.95	81.79
Net Income Growth	-	-	-	-62.75%	-5.93%	135.89%
Shares Outstanding (Basic)	34	34	30	30	31	32
Shares Outstanding (Diluted)	34	34	30	30	31	32
Shares Change (YoY)	10.68%	14.98%	-0.09%	-4.16%	-2.30%	7.68%
EPS (Basic)	1.00	0.54	-1.07	0.96	2.50	2.59
EPS (Diluted)	1.00	0.54	-1.07	0.96	2.50	2.59
EPS Growth	-	-	-	-61.60%	-3.48%	119.49%
Shares Outstanding	33.88	33.78	33.66	28.87	29.48	30.53
Free Cash Flow	40.97	55.8	10.1	29.1	81.41	84.92
Free Cash Flow Growth	-26.57%	452.36%	-65.28%	-64.26%	-4.13%	23.49%
Free Cash Flow Per Share	1.21	1.64	0.34	0.98	2.64	2.69
Dividends Per Share	0.880	0.880	0.880	0.880	0.880	0.840
Dividend Growth	-	-	-	-	4.76%	-
Profit Margin	15.18%	8.35%	-27.25%	14.99%	30.96%	31.88%
FCF Margin	18.02%	24.67%	8.78%	15.22%	32.76%	33.09%
EBITDA	5.62	5.69	6.14	6.45	6.48	7.04
EBITDA Margin	2.47%	2.52%	5.34%	3.37%	2.61%	2.74%
Effective Tax Rate	29.06%	45.31%	35.08%	28.04%	26.62%	25.15%

SEC Filings: 10-K · 10-Q