F5, Inc. (FFIV)

F5, Inc. Income Statement

Financials in millions USD. Fiscal year is October - September.

Year Ending	TTM	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019
Revenue	2,784	2,813	2,696	2,603	2,351	2,242
Revenue Growth (YoY)	0.20%	4.35%	3.55%	10.74%	4.83%	3.75%
Cost of Revenue	560.15	593.31	539.63	493.15	407.89	356.58
Gross Profit	2,223	2,220	2,156	2,110	1,943	1,886
Selling, General & Admin	1,080	1,142	1,201	1,204	1,102	959.35
Research & Development	498.38	540.29	543.37	512.63	441.32	408.06
Other Operating Expenses	65.21	65.39	7.91	0	7.8	0
Operating Expenses	1,644	1,747	1,752	1,716	1,551	1,367
Operating Income	579.79	472.57	403.79	394.03	392.27	518.46
Other Expense / Income	-21.84	-13.42	18.4	7.09	-4.13	-22.65
Pretax Income	601.62	485.99	385.39	386.94	396.4	541.11
Income Tax	103.11	91.04	63.23	55.7	88.96	113.38
Net Income	498.51	394.95	322.16	331.24	307.44	427.73
Net Income Growth	52.82%	22.59%	-2.74%	7.74%	-28.12%	-5.72%
Shares Outstanding (Basic)	59	60	60	61	61	60
Shares Outstanding (Diluted)	60	60	61	62	61	60
Shares Change	-1.83%	-1.35%	-1.55%	1.11%	1.53%	-2.51%
EPS (Basic)	8.39	6.59	5.34	5.46	5.05	7.12
EPS (Diluted)	8.33	6.55	5.27	5.34	5.01	7.08
EPS Growth	54.83%	24.29%	-1.31%	6.59%	-29.24%	-3.28%
Free Cash Flow	692.92	599.23	409.01	614.55	600.96	644.3
Free Cash Flow Per Share	11.79	10.00	6.79	10.12	9.87	10.73
Gross Margin	79.88%	78.91%	79.98%	81.06%	82.65%	84.10%
Operating Margin	20.83%	16.80%	14.98%	15.13%	16.69%	23.12%
Profit Margin	17.91%	14.04%	11.95%	12.72%	13.08%	19.07%
Free Cash Flow Margin	24.89%	21.30%	15.17%	23.61%	25.56%	28.73%
Effective Tax Rate	17.14%	18.73%	16.41%	14.39%	22.44%	20.95%
EBITDA	751.69	637.22	539.74	540.74	531.39	609.62
EBITDA Margin	27.00%	22.65%	20.02%	20.77%	22.60%	27.19%
Depreciation & Amortization	150.06	151.23	154.34	153.8	135	68.51
EBIT	601.62	485.99	385.39	386.94	396.4	541.11
EBIT Margin	21.61%	17.28%	14.30%	14.86%	16.86%	24.13%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).