F5, Inc. (FFIV)
NASDAQ: FFIV · Real-Time Price · USD
267.68
-1.13 (-0.42%)
May 5, 2025, 4:00 PM EDT - Market closed

F5, Inc. Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Revenue
2,9402,8162,8132,6962,6032,351
Upgrade
Revenue Growth (YoY)
5.61%0.10%4.35%3.55%10.75%4.83%
Upgrade
Cost of Revenue
561.18557.65593.31539.63486.79406.61
Upgrade
Gross Profit
2,3792,2582,2202,1562,1171,944
Upgrade
Selling, General & Admin
1,1331,1011,1421,1951,1731,081
Upgrade
Research & Development
515.42490.12540.29543.37499.65438.42
Upgrade
Operating Expenses
1,6491,5911,6821,7381,6721,519
Upgrade
Operating Income
729.94667.25537.96417.88444.22425.04
Upgrade
Interest & Investment Income
35.135.118.21.7--
Upgrade
Other Non Operating Income (Expenses)
2.181.77-4.78-20.1-7.094.13
Upgrade
EBT Excluding Unusual Items
767.23704.12551.38399.48437.14429.17
Upgrade
Merger & Restructuring Charges
-11.85-8.66-65.39-7.91-9.5-23.1
Upgrade
Asset Writedown
----6.18-40.7-9.67
Upgrade
Pretax Income
755.38695.47485.99385.39386.94396.4
Upgrade
Income Tax Expense
134.03128.6991.0463.2355.788.96
Upgrade
Net Income
621.35566.78394.95322.16331.24307.44
Upgrade
Net Income to Common
621.35566.78394.95322.16331.24307.44
Upgrade
Net Income Growth
24.64%43.51%22.59%-2.74%7.74%-28.12%
Upgrade
Shares Outstanding (Basic)
585960606161
Upgrade
Shares Outstanding (Diluted)
595960616261
Upgrade
Shares Change (YoY)
-1.34%-1.51%-1.35%-1.55%1.11%1.52%
Upgrade
EPS (Basic)
10.669.656.595.345.465.05
Upgrade
EPS (Diluted)
10.539.556.555.275.345.01
Upgrade
EPS Growth
26.37%45.80%24.29%-1.31%6.59%-29.24%
Upgrade
Free Cash Flow
834.36762.01599.23409.01614.55600.96
Upgrade
Free Cash Flow Per Share
14.1412.849.946.699.909.79
Upgrade
Gross Margin
80.91%80.20%78.91%79.98%81.30%82.70%
Upgrade
Operating Margin
24.83%23.69%19.12%15.50%17.06%18.08%
Upgrade
Profit Margin
21.14%20.13%14.04%11.95%12.72%13.08%
Upgrade
Free Cash Flow Margin
28.38%27.06%21.30%15.17%23.61%25.56%
Upgrade
EBITDA
824.79774.24650.66533.49559.65520.9
Upgrade
EBITDA Margin
28.06%27.49%23.13%19.79%21.50%22.16%
Upgrade
D&A For EBITDA
94.84106.99112.7115.61115.4295.86
Upgrade
EBIT
729.94667.25537.96417.88444.22425.04
Upgrade
EBIT Margin
24.83%23.69%19.12%15.50%17.06%18.08%
Upgrade
Effective Tax Rate
17.74%18.50%18.73%16.41%14.39%22.44%
Upgrade
Revenue as Reported
2,9402,8162,8132,6962,6032,351
Upgrade
Advertising Expenses
-5.48.915.4107.8
Upgrade
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q