F5, Inc. (FFIV)
NASDAQ: FFIV · IEX Real-Time Price · USD
178.91
-0.68 (-0.38%)
Apr 19, 2024, 10:45 AM EDT - Market open
F5, Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,813 | 2,696 | 2,603 | 2,351 | 2,242 | 2,161 | 2,090 | 1,995 | 1,920 | 1,732 | Upgrade
|
| Revenue Growth (YoY) | 4.35% | 3.55% | 10.74% | 4.83% | 3.75% | 3.41% | 4.76% | 3.92% | 10.84% | 16.93% | Upgrade
|
| Cost of Revenue | 593.31 | 539.63 | 493.15 | 407.89 | 356.58 | 361.48 | 353.49 | 337.21 | 332.26 | 309.96 | Upgrade
|
| Gross Profit | 2,220 | 2,156 | 2,110 | 1,943 | 1,886 | 1,800 | 1,737 | 1,658 | 1,588 | 1,422 | Upgrade
|
| Selling, General & Admin | 1,142 | 1,201 | 1,204 | 1,102 | 959.35 | 824.52 | 809.13 | 767.17 | 738.08 | 664.74 | Upgrade
|
| Research & Development | 540.29 | 543.37 | 512.63 | 441.32 | 408.06 | 366.08 | 350.37 | 334.23 | 296.58 | 263.79 | Upgrade
|
| Other Operating Expenses | 65.39 | 7.91 | 0 | 7.8 | 0 | 18.43 | 13.11 | 9.05 | 0 | 0 | Upgrade
|
| Operating Expenses | 1,747 | 1,752 | 1,716 | 1,551 | 1,367 | 1,209 | 1,173 | 1,110 | 1,035 | 928.53 | Upgrade
|
| Operating Income | 472.57 | 403.79 | 394.03 | 392.27 | 518.46 | 590.9 | 563.96 | 547.38 | 552.9 | 493.56 | Upgrade
|
| Other Expense / Income | -13.42 | 18.4 | 7.09 | -4.13 | -22.65 | -12.86 | -11.56 | -2.51 | -8.45 | -3.79 | Upgrade
|
| Pretax Income | 485.99 | 385.39 | 386.94 | 396.4 | 541.11 | 603.76 | 575.52 | 549.89 | 561.34 | 497.34 | Upgrade
|
| Income Tax | 91.04 | 63.23 | 55.7 | 88.96 | 113.38 | 150.07 | 154.76 | 184.04 | 196.33 | 186.16 | Upgrade
|
| Net Income | 394.95 | 322.16 | 331.24 | 307.44 | 427.73 | 453.69 | 420.76 | 365.86 | 365.01 | 311.18 | Upgrade
|
| Net Income Growth | 22.59% | -2.74% | 7.74% | -28.12% | -5.72% | 7.83% | 15.01% | 0.23% | 17.30% | 12.21% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 61 | 61 | 60 | 61 | 64 | 67 | 72 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 61 | 62 | 61 | 60 | 62 | 65 | 68 | 73 | 76 | Upgrade
|
| Shares Change | -1.35% | -1.55% | 1.11% | 1.53% | -2.51% | -4.26% | -4.72% | -6.29% | -4.66% | -3.85% | Upgrade
|
| EPS (Basic) | 6.59 | 5.34 | 5.46 | 5.05 | 7.12 | 7.41 | 6.56 | 5.43 | 5.07 | 4.13 | Upgrade
|
| EPS (Diluted) | 6.55 | 5.27 | 5.34 | 5.01 | 7.08 | 7.32 | 6.50 | 5.38 | 5.03 | 4.09 | Upgrade
|
| EPS Growth | 24.29% | -1.31% | 6.59% | -29.24% | -3.28% | 12.62% | 20.82% | 6.96% | 22.98% | 16.86% | Upgrade
|
| Free Cash Flow | 599.23 | 409.01 | 614.55 | 600.96 | 644.3 | 708.6 | 701.6 | 648.05 | 624.23 | 526.27 | Upgrade
|
| Free Cash Flow Per Share | 10.00 | 6.79 | 10.12 | 9.87 | 10.73 | 11.57 | 10.93 | 9.61 | 8.68 | 6.98 | Upgrade
|
| Gross Margin | 78.91% | 79.98% | 81.06% | 82.65% | 84.10% | 83.28% | 83.09% | 83.10% | 82.69% | 82.10% | Upgrade
|
| Operating Margin | 16.80% | 14.98% | 15.13% | 16.69% | 23.12% | 27.34% | 26.98% | 27.44% | 28.80% | 28.50% | Upgrade
|
| Profit Margin | 14.04% | 11.95% | 12.72% | 13.08% | 19.07% | 20.99% | 20.13% | 18.34% | 19.01% | 17.97% | Upgrade
|
| Free Cash Flow Margin | 21.30% | 15.17% | 23.61% | 25.56% | 28.73% | 32.78% | 33.57% | 32.48% | 32.52% | 30.38% | Upgrade
|
| Effective Tax Rate | 18.73% | 16.41% | 14.39% | 22.44% | 20.95% | 24.86% | 26.89% | 33.47% | 34.97% | 37.43% | Upgrade
|
| EBITDA | 637.22 | 539.74 | 540.74 | 531.39 | 609.62 | 663.25 | 636.67 | 606.67 | 613.93 | 543.46 | Upgrade
|
| EBITDA Margin | 22.65% | 20.02% | 20.77% | 22.60% | 27.19% | 30.69% | 30.46% | 30.41% | 31.98% | 31.38% | Upgrade
|
| Depreciation & Amortization | 151.23 | 154.34 | 153.8 | 135 | 68.51 | 59.49 | 61.15 | 56.78 | 52.58 | 46.12 | Upgrade
|
| EBIT | 485.99 | 385.39 | 386.94 | 396.4 | 541.11 | 603.76 | 575.52 | 549.89 | 561.34 | 497.34 | Upgrade
|
| EBIT Margin | 17.28% | 14.30% | 14.86% | 16.86% | 24.13% | 27.93% | 27.54% | 27.56% | 29.24% | 28.71% | Upgrade
|