F5 Networks, Inc. (FFIV)

Home » Stocks » FFIV » Financials » Income Statement

Stock Price: $162.81 USD -1.74 (-1.06%)

Updated November 30, 4:00 PM EST - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is October-September.

Year		2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997
Revenue		2,351	2,242	2,161	2,090	1,995	1,920	1,732	1,481	1,377	1,152	882	653	650	526	394	281	171	116	108	107	109	27.83	4.89	0.23
Revenue Growth		4.83%	3.75%	3.41%	4.76%	3.92%	10.84%	16.93%	7.56%	19.57%	30.6%	35.05%	0.45%	23.69%	33.4%	40.03%	64.38%	47.71%	7.05%	0.84%	-1.18%	290.46%	469.13%	2034.93%	-
Cost of Revenue		408	357	361	353	337	332	310	253	236	208	172	143	149	118	88.15	65.18	39.40	26.98	30.48	45.51	32.57	7.20	1.41	0.07
Gross Profit		1,943	1,886	1,800	1,737	1,658	1,588	1,422	1,228	1,141	944	710	510	501	407	306	216	132	88.92	77.79	61.86	76.07	20.63	3.48	0.16
Selling, General & Admin		1,102	959	825	809	767	738	665	585	537	454	362	280	293	225	167	115	82.21	67.11	65.63	69.54	46.62	17.37	4.92	0.95
Research & Development		441	408	366	350	334	297	264	210	177	139	118	104	103	69.03	49.17	31.52	24.44	19.46	17.99	17.44	14.48	5.64	1.81	0.57
Other Operating Expenses		7.80	0.00	18.43	13.11	9.05	0.00	0.00	2.39	0.00	0.00	0.00	4.33	5.27	14.00	0.00	0.00	0.00	0.00	3.72	3.60	2.13	2.49	0.42	0.07
Operating Expenses		1,551	1,367	1,209	1,173	1,110	1,035	929	797	715	593	480	388	402	308	216	147	107	86.56	87.33	90.58	63.22	25.50	7.15	1.59
Operating Income		392	518	591	564	547	553	494	431	426	351	230	122	99.31	99.50	90.14	69.36	25.15	2.36	-9.54	-28.72	12.85	-4.88	-3.67	-1.43
Interest Expense / Income		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.03
Other Expense / Income		-4.13	-22.65	-12.86	-11.56	-2.51	-8.45	-3.79	-7.27	-5.91	-10.09	-7.63	-9.72	-18.95	-28.19	-17.43	-8.08	-2.73	-0.75	-1.42	-2.02	-2.90	-0.53	0.00	0.00
Pretax Income		396	541	604	576	550	561	497	438	432	361	238	132	118	128	108	77.43	27.88	3.11	-8.12	-26.70	15.76	-4.34	-3.67	-1.46
Income Tax		88.96	113	150	155	184	196	186	161	157	119	86.47	40.11	43.93	50.69	41.56	30.53	-8.45	0.85	0.49	4.10	2.11	-	-	-
Net Income		307	428	454	421	366	365	311	277	275	241	151	91.54	74.33	77.00	66.01	46.90	36.33	2.26	-8.61	-30.79	13.65	-4.34	-3.67	-1.46
Shares Outstanding (Basic)		60.91	60.04	61.26	64.17	67.43	71.94	75.40	78.57	79.14	80.66	79.61	78.84	82.29	83.21	80.28	74.44	66.44	52.91	50.65	45.29	42.27	20.48	12.17	12.00
Shares Outstanding (Diluted)		61.38	60.46	62.01	64.78	67.98	72.55	76.09	79.14	79.78	81.48	81.05	80.07	83.43	85.14	83.02	77.52	71.92	56.35	50.65	45.29	46.13	20.48	12.17	12.00
Shares Change		1.44%	-1.99%	-4.54%	-4.83%	-6.27%	-4.58%	-4.03%	-0.72%	-1.89%	1.32%	0.97%	-4.19%	-1.1%	3.65%	7.84%	12.04%	25.58%	4.46%	11.83%	7.13%	106.46%	68.22%	1.43%	-
EPS (Basic)		5.05	7.12	7.41	6.56	5.43	5.07	4.13	3.53	3.48	2.99	1.90	1.16	0.90	0.93	0.82	0.63	0.55	0.05	-0.17	-0.68	0.33	-0.21	-0.30	-0.12
EPS (Diluted)		5.01	7.08	7.32	6.50	5.38	5.03	4.09	3.50	3.45	2.96	1.86	1.14	0.89	0.90	0.80	0.61	0.51	0.04	-0.17	-0.68	0.30	-0.21	-0.30	-0.12
EPS Growth		-29.24%	-3.28%	12.62%	20.82%	6.96%	22.98%	16.86%	1.45%	16.55%	59.14%	63.16%	28.09%	-1.11%	12.5%	31.15%	20.79%	1162.5%	-	-	-	-	-	-	-
Free Cash Flow Per Share		9.87	10.73	11.57	10.93	9.61	8.68	6.98	6.02	5.88	4.79	3.78	2.41	2.01	1.84	1.30	1.02	0.52	0.23	0.13	-0.44	-0.08	-0.23	-0.35	-0.13
Gross Margin		82.6%	84.1%	83.3%	83.1%	83.1%	82.7%	82.1%	82.9%	82.9%	81.9%	80.5%	78.1%	77.1%	77.5%	77.6%	76.8%	77%	76.7%	71.8%	57.6%	70%	74.1%	71.3%	69%
Operating Margin		16.7%	23.1%	27.3%	27.0%	27.4%	28.8%	28.5%	29.1%	31.0%	30.4%	26.1%	18.7%	15.3%	18.9%	22.9%	24.6%	14.7%	2.0%	-8.8%	-26.7%	11.8%	-17.5%	-75.0%	-623.6%
Profit Margin		13.1%	19.1%	21%	20.1%	18.3%	19%	18%	18.7%	20%	21%	17.1%	14%	11.4%	14.6%	16.8%	16.7%	21.2%	1.9%	-8%	-28.7%	12.6%	-15.6%	-75.1%	-635.8%
FCF Margin		25.6%	28.7%	32.8%	33.6%	32.5%	32.5%	30.4%	31.9%	33.8%	33.6%	34.1%	29.1%	25.5%	29.1%	26.4%	26.9%	20.3%	10.4%	5.9%	-18.6%	-3.2%	-16.6%	-87.6%	-688.6%
Effective Tax Rate		22.4%	21.0%	24.9%	26.9%	33.5%	35.0%	37.4%	36.7%	36.3%	33.1%	36.4%	30.5%	37.1%	39.7%	38.6%	39.4%	-	27.4%	-	-	13.4%	-	-	-
EBITDA		531	610	663	637	607	614	543	478	467	382	261	158	142	144	119	84.23	33.23	8.27	-2.51	-21.35	18.09	-3.77	-3.35	-1.37
EBITDA Margin		22.6%	27.2%	30.7%	30.5%	30.4%	32%	31.4%	32.3%	33.9%	33.1%	29.6%	24.2%	21.8%	27.3%	30.2%	29.9%	19.4%	7.1%	-2.3%	-19.9%	16.7%	-13.6%	-68.5%	-597.8%
EBIT		396	541	604	576	550	561	497	438	432	361	238	132	118	128	108	77.43	27.88	3.11	-8.12	-26.70	15.76	-4.34	-3.67	-1.43
EBIT Margin		16.9%	24.1%	27.9%	27.5%	27.6%	29.2%	28.7%	29.6%	31.4%	31.3%	26.9%	20.2%	18.2%	24.3%	27.3%	27.5%	16.3%	2.7%	-7.5%	-24.9%	14.5%	-15.6%	-75.1%	-623.6%