Home » Stocks » FFIV » Financials » Income Statement

F5 Networks, Inc. (FFIV)

Stock Price: $162.81 USD -1.74 (-1.06%)
Updated November 30, 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is October-September.
Year202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue2,3512,2422,1612,0901,9951,9201,7321,4811,3771,15288265365052639428117111610810710927.834.890.23
Revenue Growth4.83%3.75%3.41%4.76%3.92%10.84%16.93%7.56%19.57%30.6%35.05%0.45%23.69%33.4%40.03%64.38%47.71%7.05%0.84%-1.18%290.46%469.13%2034.93%-
Cost of Revenue40835736135333733231025323620817214314911888.1565.1839.4026.9830.4845.5132.577.201.410.07
Gross Profit1,9431,8861,8001,7371,6581,5881,4221,2281,14194471051050140730621613288.9277.7961.8676.0720.633.480.16
Selling, General & Admin1,10295982580976773866558553745436228029322516711582.2167.1165.6369.5446.6217.374.920.95
Research & Development44140836635033429726421017713911810410369.0349.1731.5224.4419.4617.9917.4414.485.641.810.57
Other Operating Expenses7.800.0018.4313.119.050.000.002.390.000.000.004.335.2714.000.000.000.000.003.723.602.132.490.420.07
Operating Expenses1,5511,3671,2091,1731,1101,03592979771559348038840230821614710786.5687.3390.5863.2225.507.151.59
Operating Income39251859156454755349443142635123012299.3199.5090.1469.3625.152.36-9.54-28.7212.85-4.88-3.67-1.43
Interest Expense / Income-----------------------0.03
Other Expense / Income-4.13-22.65-12.86-11.56-2.51-8.45-3.79-7.27-5.91-10.09-7.63-9.72-18.95-28.19-17.43-8.08-2.73-0.75-1.42-2.02-2.90-0.530.000.00
Pretax Income39654160457655056149743843236123813211812810877.4327.883.11-8.12-26.7015.76-4.34-3.67-1.46
Income Tax88.9611315015518419618616115711986.4740.1143.9350.6941.5630.53-8.450.850.494.102.11---
Net Income30742845442136636531127727524115191.5474.3377.0066.0146.9036.332.26-8.61-30.7913.65-4.34-3.67-1.46
Shares Outstanding (Basic)60.9160.0461.2664.1767.4371.9475.4078.5779.1480.6679.6178.8482.2983.2180.2874.4466.4452.9150.6545.2942.2720.4812.1712.00
Shares Outstanding (Diluted)61.3860.4662.0164.7867.9872.5576.0979.1479.7881.4881.0580.0783.4385.1483.0277.5271.9256.3550.6545.2946.1320.4812.1712.00
Shares Change1.44%-1.99%-4.54%-4.83%-6.27%-4.58%-4.03%-0.72%-1.89%1.32%0.97%-4.19%-1.1%3.65%7.84%12.04%25.58%4.46%11.83%7.13%106.46%68.22%1.43%-
EPS (Basic)5.057.127.416.565.435.074.133.533.482.991.901.160.900.930.820.630.550.05-0.17-0.680.33-0.21-0.30-0.12
EPS (Diluted)5.017.087.326.505.385.034.093.503.452.961.861.140.890.900.800.610.510.04-0.17-0.680.30-0.21-0.30-0.12
EPS Growth-29.24%-3.28%12.62%20.82%6.96%22.98%16.86%1.45%16.55%59.14%63.16%28.09%-1.11%12.5%31.15%20.79%1162.5%-------
Free Cash Flow Per Share9.8710.7311.5710.939.618.686.986.025.884.793.782.412.011.841.301.020.520.230.13-0.44-0.08-0.23-0.35-0.13
Gross Margin82.6%84.1%83.3%83.1%83.1%82.7%82.1%82.9%82.9%81.9%80.5%78.1%77.1%77.5%77.6%76.8%77%76.7%71.8%57.6%70%74.1%71.3%69%
Operating Margin16.7%23.1%27.3%27.0%27.4%28.8%28.5%29.1%31.0%30.4%26.1%18.7%15.3%18.9%22.9%24.6%14.7%2.0%-8.8%-26.7%11.8%-17.5%-75.0%-623.6%
Profit Margin13.1%19.1%21%20.1%18.3%19%18%18.7%20%21%17.1%14%11.4%14.6%16.8%16.7%21.2%1.9%-8%-28.7%12.6%-15.6%-75.1%-635.8%
FCF Margin25.6%28.7%32.8%33.6%32.5%32.5%30.4%31.9%33.8%33.6%34.1%29.1%25.5%29.1%26.4%26.9%20.3%10.4%5.9%-18.6%-3.2%-16.6%-87.6%-688.6%
Effective Tax Rate22.4%21.0%24.9%26.9%33.5%35.0%37.4%36.7%36.3%33.1%36.4%30.5%37.1%39.7%38.6%39.4%-27.4%--13.4%---
EBITDA53161066363760761454347846738226115814214411984.2333.238.27-2.51-21.3518.09-3.77-3.35-1.37
EBITDA Margin22.6%27.2%30.7%30.5%30.4%32%31.4%32.3%33.9%33.1%29.6%24.2%21.8%27.3%30.2%29.9%19.4%7.1%-2.3%-19.9%16.7%-13.6%-68.5%-597.8%
EBIT39654160457655056149743843236123813211812810877.4327.883.11-8.12-26.7015.76-4.34-3.67-1.43
EBIT Margin16.9%24.1%27.9%27.5%27.6%29.2%28.7%29.6%31.4%31.3%26.9%20.2%18.2%24.3%27.3%27.5%16.3%2.7%-7.5%-24.9%14.5%-15.6%-75.1%-623.6%