F5 Networks, Inc. (FFIV)

Income Statement (Annual)

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011 - 1997
Revenue	2,603.42	2,350.82	2,242.45	2,161.41	2,090.04	1,995.03	1,919.82	1,732.05	1,481.31	1,377.25	Upgrade
Revenue Growth (YoY)	10.75%	4.83%	3.75%	3.42%	4.76%	3.92%	10.84%	16.93%	7.56%	19.57%	Upgrade
Cost of Revenue	493.15	407.89	356.58	361.48	353.49	337.21	332.26	309.96	253.05	236.17	Upgrade
Gross Profit	2,110.27	1,942.94	1,885.87	1,799.93	1,736.56	1,657.83	1,587.56	1,422.09	1,228.27	1,141.08	Upgrade
Selling, General & Admin	1,203.62	1,101.54	959.35	824.52	809.13	767.17	738.08	664.74	585.44	537.37	Upgrade
Research & Development	512.63	441.32	408.06	366.08	350.37	334.23	296.58	263.79	209.61	177.41	Upgrade
Other Operating Expenses	0	7.8	0	18.43	13.11	9.05	0	0	2.39	0	Upgrade
Operating Expenses	1,716.25	1,550.67	1,367.41	1,209.03	1,172.6	1,110.45	1,034.66	928.53	797.45	714.78	Upgrade
Operating Income	394.03	392.27	518.46	590.9	563.96	547.38	552.9	493.56	430.82	426.3	Upgrade
Other Expense / Income	7.09	-4.13	-22.65	-12.86	-11.56	-2.51	-8.45	-3.79	-7.27	-5.91	Upgrade
Pretax Income	386.94	396.4	541.11	603.76	575.52	549.89	561.34	497.34	438.09	432.21	Upgrade
Income Tax	55.7	88.96	113.38	150.07	154.76	184.04	196.33	186.16	160.78	157.03	Upgrade
Net Income	331.24	307.44	427.73	453.69	420.76	365.86	365.01	311.18	277.31	275.19	Upgrade
Net Income Common	331.24	307.44	427.73	453.69	420.76	365.86	365.01	311.18	277.31	275.19	Upgrade
Net Income Growth	7.74%	-28.12%	-5.72%	7.83%	15.01%	0.23%	17.30%	12.21%	0.77%	14.00%	Upgrade
Shares Outstanding (Basic)	61	61	60	61	64	67	72	75	79	79	Upgrade
Shares Outstanding (Diluted)	62	61	60	62	65	68	73	76	79	80	Upgrade
Shares Change	1.11%	1.52%	-2.51%	-4.26%	-4.72%	-6.29%	-4.66%	-3.85%	-0.81%	-2.09%	Upgrade
EPS (Basic)	5.46	5.05	7.12	7.41	6.56	5.43	5.07	4.13	3.53	3.48	Upgrade
EPS (Diluted)	5.34	5.01	7.08	7.32	6.50	5.38	5.03	4.09	3.50	3.45	Upgrade
EPS Growth	6.59%	-29.24%	-3.28%	12.62%	20.82%	6.96%	22.98%	16.86%	1.45%	16.55%	Upgrade
Free Cash Flow Per Share	10.12	9.87	10.73	11.57	10.93	9.61	8.68	6.98	6.02	5.88	Upgrade
Gross Margin	81.06%	82.65%	84.10%	83.28%	83.09%	83.10%	82.69%	82.10%	82.92%	82.85%	Upgrade
Operating Margin	15.14%	16.69%	23.12%	27.34%	26.98%	27.44%	28.80%	28.50%	29.08%	30.95%	Upgrade
Profit Margin	12.72%	13.08%	19.07%	20.99%	20.13%	18.34%	19.01%	17.97%	18.72%	19.98%	Upgrade
Free Cash Flow Margin	23.61%	25.56%	28.73%	32.78%	33.57%	32.48%	32.52%	30.39%	31.94%	33.80%	Upgrade
Effective Tax Rate	14.39%	22.44%	20.95%	24.86%	26.89%	33.47%	34.97%	37.43%	36.70%	36.33%	Upgrade
EBITDA	540.74	531.39	609.62	663.25	636.67	606.67	613.93	543.46	478.1	467.35	Upgrade
EBITDA Margin	20.77%	22.61%	27.18%	30.69%	30.46%	30.41%	31.98%	31.38%	32.27%	33.93%	Upgrade
Depreciation & Amortization	153.8	135	68.51	59.49	61.15	56.78	52.58	46.12	40.01	35.14	Upgrade
EBIT	386.94	396.4	541.11	603.76	575.52	549.89	561.34	497.34	438.09	432.21	Upgrade
EBIT Margin	14.86%	16.86%	24.13%	27.93%	27.54%	27.56%	29.24%	28.71%	29.58%	31.38%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).