F5, Inc. (FFIV)
NASDAQ: FFIV · Real-Time Price · USD
241.88
+1.76 (0.73%)
Nov 7, 2024, 4:00 PM EST - Market closed
F5, Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
Revenue | 2,816 | 2,816 | 2,813 | 2,696 | 2,603 | 2,351 | Upgrade
|
Revenue Growth (YoY) | 0.10% | 0.10% | 4.35% | 3.55% | 10.74% | 4.83% | Upgrade
|
Cost of Revenue | 557.26 | 557.26 | 593.31 | 539.63 | 486.79 | 406.61 | Upgrade
|
Gross Profit | 2,259 | 2,259 | 2,220 | 2,156 | 2,117 | 1,944 | Upgrade
|
Selling, General & Admin | 1,095 | 1,095 | 1,142 | 1,195 | 1,173 | 1,081 | Upgrade
|
Research & Development | 488.31 | 488.31 | 540.29 | 543.37 | 499.65 | 438.42 | Upgrade
|
Operating Expenses | 1,584 | 1,584 | 1,682 | 1,738 | 1,672 | 1,519 | Upgrade
|
Operating Income | 675.11 | 675.11 | 537.96 | 417.88 | 444.22 | 425.04 | Upgrade
|
Other Non Operating Income (Expenses) | 36.87 | 36.87 | 13.42 | -18.4 | -7.09 | 4.13 | Upgrade
|
EBT Excluding Unusual Items | 711.98 | 711.98 | 551.38 | 399.48 | 437.14 | 429.17 | Upgrade
|
Merger & Restructuring Charges | -16.52 | -16.52 | -65.39 | -7.91 | -9.5 | -23.1 | Upgrade
|
Asset Writedown | - | - | - | -6.18 | -40.7 | -9.67 | Upgrade
|
Pretax Income | 695.47 | 695.47 | 485.99 | 385.39 | 386.94 | 396.4 | Upgrade
|
Income Tax Expense | 128.69 | 128.69 | 91.04 | 63.23 | 55.7 | 88.96 | Upgrade
|
Net Income | 566.78 | 566.78 | 394.95 | 322.16 | 331.24 | 307.44 | Upgrade
|
Net Income to Common | 566.78 | 566.78 | 394.95 | 322.16 | 331.24 | 307.44 | Upgrade
|
Net Income Growth | 43.51% | 43.51% | 22.59% | -2.74% | 7.74% | -28.12% | Upgrade
|
Shares Outstanding (Basic) | 59 | 59 | 60 | 60 | 61 | 61 | Upgrade
|
Shares Outstanding (Diluted) | 59 | 59 | 60 | 61 | 62 | 61 | Upgrade
|
Shares Change (YoY) | -1.51% | -1.51% | -1.35% | -1.55% | 1.11% | 1.53% | Upgrade
|
EPS (Basic) | 9.65 | 9.65 | 6.59 | 5.34 | 5.46 | 5.05 | Upgrade
|
EPS (Diluted) | 9.55 | 9.55 | 6.55 | 5.27 | 5.34 | 5.01 | Upgrade
|
EPS Growth | 45.80% | 45.80% | 24.29% | -1.31% | 6.59% | -29.24% | Upgrade
|
Free Cash Flow | 762.01 | 762.01 | 599.23 | 409.01 | 614.55 | 600.96 | Upgrade
|
Free Cash Flow Per Share | 12.84 | 12.84 | 9.94 | 6.69 | 9.90 | 9.79 | Upgrade
|
Gross Margin | 80.21% | 80.21% | 78.91% | 79.98% | 81.30% | 82.70% | Upgrade
|
Operating Margin | 23.97% | 23.97% | 19.12% | 15.50% | 17.06% | 18.08% | Upgrade
|
Profit Margin | 20.13% | 20.13% | 14.04% | 11.95% | 12.72% | 13.08% | Upgrade
|
Free Cash Flow Margin | 27.06% | 27.06% | 21.30% | 15.17% | 23.61% | 25.56% | Upgrade
|
EBITDA | 782.1 | 782.1 | 650.66 | 533.49 | 559.65 | 520.9 | Upgrade
|
EBITDA Margin | 27.77% | 27.77% | 23.13% | 19.79% | 21.50% | 22.16% | Upgrade
|
D&A For EBITDA | 106.99 | 106.99 | 112.7 | 115.61 | 115.42 | 95.86 | Upgrade
|
EBIT | 675.11 | 675.11 | 537.96 | 417.88 | 444.22 | 425.04 | Upgrade
|
EBIT Margin | 23.97% | 23.97% | 19.12% | 15.50% | 17.06% | 18.08% | Upgrade
|
Effective Tax Rate | 18.50% | 18.50% | 18.73% | 16.41% | 14.39% | 22.44% | Upgrade
|
Revenue as Reported | 2,816 | 2,816 | 2,813 | 2,696 | 2,603 | 2,351 | Upgrade
|
Advertising Expenses | - | - | 8.9 | 15.4 | 10 | 7.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.