F5, Inc. (FFIV)
NASDAQ: FFIV · Real-Time Price · USD
241.88
+1.76 (0.73%)
Nov 7, 2024, 4:00 PM EST - Market closed

F5, Inc. Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Revenue
2,8162,8162,8132,6962,6032,351
Upgrade
Revenue Growth (YoY)
0.10%0.10%4.35%3.55%10.74%4.83%
Upgrade
Cost of Revenue
557.26557.26593.31539.63486.79406.61
Upgrade
Gross Profit
2,2592,2592,2202,1562,1171,944
Upgrade
Selling, General & Admin
1,0951,0951,1421,1951,1731,081
Upgrade
Research & Development
488.31488.31540.29543.37499.65438.42
Upgrade
Operating Expenses
1,5841,5841,6821,7381,6721,519
Upgrade
Operating Income
675.11675.11537.96417.88444.22425.04
Upgrade
Other Non Operating Income (Expenses)
36.8736.8713.42-18.4-7.094.13
Upgrade
EBT Excluding Unusual Items
711.98711.98551.38399.48437.14429.17
Upgrade
Merger & Restructuring Charges
-16.52-16.52-65.39-7.91-9.5-23.1
Upgrade
Asset Writedown
----6.18-40.7-9.67
Upgrade
Pretax Income
695.47695.47485.99385.39386.94396.4
Upgrade
Income Tax Expense
128.69128.6991.0463.2355.788.96
Upgrade
Net Income
566.78566.78394.95322.16331.24307.44
Upgrade
Net Income to Common
566.78566.78394.95322.16331.24307.44
Upgrade
Net Income Growth
43.51%43.51%22.59%-2.74%7.74%-28.12%
Upgrade
Shares Outstanding (Basic)
595960606161
Upgrade
Shares Outstanding (Diluted)
595960616261
Upgrade
Shares Change (YoY)
-1.51%-1.51%-1.35%-1.55%1.11%1.53%
Upgrade
EPS (Basic)
9.659.656.595.345.465.05
Upgrade
EPS (Diluted)
9.559.556.555.275.345.01
Upgrade
EPS Growth
45.80%45.80%24.29%-1.31%6.59%-29.24%
Upgrade
Free Cash Flow
762.01762.01599.23409.01614.55600.96
Upgrade
Free Cash Flow Per Share
12.8412.849.946.699.909.79
Upgrade
Gross Margin
80.21%80.21%78.91%79.98%81.30%82.70%
Upgrade
Operating Margin
23.97%23.97%19.12%15.50%17.06%18.08%
Upgrade
Profit Margin
20.13%20.13%14.04%11.95%12.72%13.08%
Upgrade
Free Cash Flow Margin
27.06%27.06%21.30%15.17%23.61%25.56%
Upgrade
EBITDA
782.1782.1650.66533.49559.65520.9
Upgrade
EBITDA Margin
27.77%27.77%23.13%19.79%21.50%22.16%
Upgrade
D&A For EBITDA
106.99106.99112.7115.61115.4295.86
Upgrade
EBIT
675.11675.11537.96417.88444.22425.04
Upgrade
EBIT Margin
23.97%23.97%19.12%15.50%17.06%18.08%
Upgrade
Effective Tax Rate
18.50%18.50%18.73%16.41%14.39%22.44%
Upgrade
Revenue as Reported
2,8162,8162,8132,6962,6032,351
Upgrade
Advertising Expenses
--8.915.4107.8
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.