F5 Networks, Inc. (FFIV)

Income Statement (Quarterly)

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Quarter Ended	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	+57 Quarters
Revenue	674.49	634.22	687.1	682	651.52	645.29	624.62	614.82	583.25	583.45	569.31	590.39	563.39	544.9	543.77	562.71	542.2	533.3	523.19	538	517.84	518.25	515.96	525.35	496.52	483.68	489.49	501.3	483.59	472.14	462.79	465.27	440.29	420.04	406.45	395.33	370.3	350.23	365.45	362.56	Upgrade
Revenue Growth (YoY)	3.53%	-1.71%	10.00%	10.93%	11.70%	10.60%	9.72%	4.14%	3.52%	7.07%	4.70%	4.92%	3.91%	2.17%	3.93%	4.59%	4.71%	2.90%	1.40%	2.41%	4.29%	7.15%	5.41%	4.80%	2.67%	2.44%	5.77%	7.75%	9.84%	12.40%	13.86%	17.69%	18.90%	19.93%	11.22%	9.04%	5.01%	3.12%	13.34%	15.24%	Upgrade
Cost of Revenue	130.73	126.36	135.07	128.68	120.9	128.59	114.98	111.97	106.04	101.24	88.64	90.92	90.77	88.18	86.71	93.44	91.01	89.65	87.39	90.54	89.77	87.91	85.26	84.95	84.34	82.23	85.68	84.66	85.66	82.6	79.35	81.95	79.46	75.66	72.88	66.94	64.92	60.3	60.89	62.68	Upgrade
Gross Profit	543.76	507.87	552.03	553.32	530.61	516.7	509.64	502.85	477.21	482.21	480.66	499.47	472.63	456.72	457.06	469.27	451.19	443.66	435.8	447.46	428.07	430.34	430.7	440.4	412.18	401.45	403.8	416.64	397.93	389.55	383.45	383.31	360.82	344.38	333.57	328.39	305.39	289.93	304.57	299.88	Upgrade
Selling, General & Admin	297.55	297.38	299.7	302.26	300.92	322.75	277.7	283.94	273.6	289.49	254.52	281.94	252.99	217.61	206.8	202.17	205.18	209.25	207.92	199.9	200.32	202.71	206.19	193.39	190.8	191.27	191.71	191.38	183.46	182.17	181.07	170.43	167.72	166.29	160.3	146.35	147.23	144.92	146.94	140.31	Upgrade
Research & Development	138.74	135.84	130.27	124.7	133.28	140.45	114.19	120.3	115.99	109.03	96.01	102.81	116.89	96.31	92.04	95.08	94.06	91.06	85.89	85.48	88.6	89.23	87.05	83.75	83.04	86.29	81.15	77.67	74.34	74.52	70.06	65.4	67.03	67.23	64.13	54.46	54.08	52.53	48.54	47.73	Upgrade
Other Operating Expenses	0	0	7.91	0	0	0	0	0	0	0	7.8	0	0	0	0	18.43	0	0	0	13.24	0	-0.14	0	0.63	-0.53	8.95	0	0	0	0	0	0	0	0	0	2.39	0	0	0	0	Upgrade
Operating Expenses	436.29	433.22	437.88	426.96	434.2	463.2	391.89	404.24	389.59	398.51	358.33	384.76	369.89	313.92	298.84	315.68	299.24	300.3	293.81	298.62	288.92	291.81	293.24	277.77	273.32	286.51	272.85	269.04	257.8	256.69	251.13	235.83	234.74	233.52	224.44	203.21	201.31	197.45	195.48	188.04	Upgrade
Operating Income	107.46	74.65	114.15	126.36	96.41	53.5	117.75	98.61	87.62	83.7	122.34	114.71	102.74	142.79	158.22	153.59	151.95	143.36	142	148.84	139.14	138.52	137.45	162.63	138.86	114.93	130.95	147.6	140.13	132.86	132.32	147.48	126.08	110.86	109.13	125.18	104.08	92.48	109.08	111.83	Upgrade
Other Expense / Income	6.22	1.93	2.43	2.87	2.16	1.38	0.68	1.09	-0.14	0.14	-5.22	-3.4	-4.72	-7.43	-7.1	-5.67	-2.26	-2.79	-2.15	-5.03	-2.59	-1.3	-2.64	-0.27	-0.98	-0.13	-1.14	-1.87	-0.72	-3.27	-2.59	-2.32	-1.19	-0.02	-0.25	-0.73	-2.87	-2.12	-1.55	-0.91	Upgrade
Pretax Income	101.24	72.71	111.72	123.5	94.25	52.12	117.07	97.52	87.76	83.56	127.56	118.11	107.46	150.23	165.31	159.26	154.21	146.15	144.14	153.86	141.73	139.83	140.1	162.9	139.84	115.07	132.08	149.46	140.85	136.12	134.91	149.8	127.27	110.89	109.38	125.91	106.95	94.59	110.63	112.74	Upgrade
Income Tax	18.22	16.48	18.16	12.78	4.65	8.88	29.39	19.86	17.89	22.18	29.03	23.27	21.56	34.14	34.41	26.38	31.47	36.51	55.71	18.12	44.07	46.69	45.88	53.97	48.05	39.65	42.37	52.43	47.68	50.39	45.83	55.78	47.8	41.25	41.33	49.68	38.77	31.18	41.14	45.03	Upgrade
Net Income	83.02	56.24	93.56	110.72	89.6	43.24	87.68	77.66	69.87	61.38	98.53	94.84	85.91	116.09	130.91	132.88	122.74	109.64	88.43	135.74	97.66	93.14	94.22	108.94	91.79	75.42	89.72	97.04	93.17	85.73	89.08	94.02	79.47	69.64	68.05	76.23	68.18	63.41	69.49	67.72	Upgrade
Net Income Common	83.02	56.24	93.56	110.72	89.6	43.24	87.68	77.66	69.87	61.38	98.53	94.84	85.91	116.09	130.91	132.88	122.74	109.64	88.43	135.74	97.66	93.14	94.22	108.94	91.79	75.42	89.72	97.04	93.17	85.73	89.08	94.02	79.47	69.64	68.05	76.23	68.18	63.41	69.49	67.72	Upgrade
Net Income Growth	-7.35%	30.05%	6.71%	42.56%	28.24%	-29.55%	-11.01%	-18.11%	-18.66%	-47.13%	-24.73%	-28.63%	-30.01%	5.88%	48.03%	-2.11%	25.68%	17.71%	-6.14%	24.61%	6.40%	23.50%	5.02%	12.26%	-1.48%	-12.03%	0.72%	3.21%	17.24%	23.10%	30.90%	23.34%	16.57%	9.82%	-2.08%	12.57%	-5.75%	-7.62%	4.51%	0.16%	Upgrade
Shares Outstanding (Basic)	60	61	61	61	60	61	61	61	61	61	61	60	60	60	60	60	61	61	62	63	64	64	65	66	67	68	70	71	72	72	73	74	75	76	77	78	79	79	79	79	Upgrade
Shares Outstanding (Diluted)	60	61	62	62	61	62	62	62	61	61	61	61	60	60	61	61	62	62	63	64	64	65	66	67	67	68	70	71	72	73	74	75	75	76	78	79	79	79	79	80	Upgrade
Shares Change	-1.45%	-1.21%	-0.64%	0.11%	-0.10%	1.76%	2.41%	2.07%	2.02%	1.76%	0.28%	-1.14%	-2.33%	-3.27%	-3.05%	-3.67%	-4.24%	-4.57%	-4.71%	-4.35%	-4.28%	-4.09%	-6.06%	-6.62%	-6.56%	-6.75%	-5.39%	-4.35%	-4.53%	-4.63%	-5.10%	-5.45%	-4.43%	-3.63%	-1.84%	-0.87%	-0.99%	-0.83%	-0.68%	-1.66%	Upgrade
EPS (Basic)	1.38	0.93	1.54	1.83	1.49	0.71	1.43	1.27	1.15	1.01	1.62	1.57	1.43	1.94	2.17	2.20	2.01	1.79	1.42	2.14	1.53	1.44	1.45	1.65	1.37	1.12	1.29	1.37	1.30	1.19	1.21	1.27	1.06	0.92	0.88	0.97	0.87	0.81	0.88	0.86	Upgrade
EPS (Diluted)	1.37	0.92	1.51	1.79	1.46	0.70	1.41	1.25	1.14	1.00	1.62	1.57	1.43	1.93	2.16	2.16	1.99	1.77	1.41	2.12	1.52	1.43	1.44	1.63	1.37	1.11	1.28	1.36	1.29	1.18	1.21	1.25	1.05	0.91	0.87	0.96	0.86	0.80	0.88	0.85	Upgrade
EPS Growth	-6.16%	31.43%	7.09%	43.20%	28.07%	-30.00%	-12.96%	-20.38%	-20.28%	-48.19%	-25.00%	-27.32%	-28.14%	9.04%	53.19%	1.89%	30.92%	23.78%	-2.08%	30.06%	10.95%	28.83%	12.50%	19.85%	6.20%	-5.93%	5.79%	8.80%	22.86%	29.67%	39.08%	30.21%	22.09%	13.75%	-1.14%	12.94%	-5.50%	-6.98%	6.02%	2.41%	Upgrade
Free Cash Flow Per Share	1.03	2.00	1.31	3.14	2.87	1.96	2.16	2.68	2.41	2.77	2.01	3.08	1.96	2.76	2.94	3.09	2.66	2.85	2.97	3.26	2.43	2.57	2.69	2.84	2.31	1.73	2.74	2.33	2.12	1.83	2.40	2.21	1.77	1.02	1.99	1.82	1.52	0.94	1.74	1.74	Upgrade
Gross Margin	80.62%	80.08%	80.34%	81.13%	81.44%	80.07%	81.59%	81.79%	81.82%	82.65%	84.43%	84.60%	83.89%	83.82%	84.05%	83.39%	83.21%	83.19%	83.30%	83.17%	82.66%	83.04%	83.47%	83.83%	83.01%	83.00%	82.49%	83.11%	82.29%	82.51%	82.86%	82.39%	81.95%	81.99%	82.07%	83.07%	82.47%	82.78%	83.34%	82.71%	Upgrade
Operating Margin	15.93%	11.77%	16.61%	18.53%	14.80%	8.29%	18.85%	16.04%	15.02%	14.34%	21.49%	19.43%	18.24%	26.21%	29.10%	27.30%	28.02%	26.88%	27.14%	27.66%	26.87%	26.73%	26.64%	30.96%	27.97%	23.76%	26.75%	29.44%	28.98%	28.14%	28.59%	31.70%	28.64%	26.39%	26.85%	31.66%	28.11%	26.40%	29.85%	30.85%	Upgrade
Profit Margin	12.31%	8.87%	13.62%	16.23%	13.75%	6.70%	14.04%	12.63%	11.98%	10.52%	17.31%	16.06%	15.25%	21.30%	24.07%	23.61%	22.64%	20.56%	16.90%	25.23%	18.86%	17.97%	18.26%	20.74%	18.49%	15.59%	18.33%	19.36%	19.27%	18.16%	19.25%	20.21%	18.05%	16.58%	16.74%	19.28%	18.41%	18.11%	19.02%	18.68%	Upgrade
Free Cash Flow Margin	9.20%	19.12%	11.61%	27.85%	26.53%	18.45%	21.24%	26.65%	25.17%	28.91%	21.38%	31.43%	20.84%	30.20%	32.52%	33.22%	29.92%	32.81%	35.26%	38.21%	29.95%	31.98%	33.95%	35.50%	31.09%	24.11%	38.93%	32.87%	31.29%	27.98%	38.05%	34.99%	30.14%	18.29%	37.88%	36.13%	32.29%	21.04%	37.49%	37.85%	Upgrade
Effective Tax Rate	18.00%	22.66%	16.26%	10.35%	4.93%	17.04%	25.10%	20.36%	20.38%	26.54%	22.76%	19.71%	20.06%	22.73%	20.81%	16.56%	20.41%	24.98%	38.65%	11.78%	31.09%	33.39%	32.75%	33.13%	34.36%	34.46%	32.08%	35.08%	33.85%	37.02%	33.97%	37.24%	37.56%	37.20%	37.79%	39.46%	36.25%	32.96%	37.19%	39.94%	Upgrade
EBITDA	139.55	111.95	151.64	163.38	132.57	90.37	154.42	133.45	124.75	117.96	155.24	139.97	125.86	164.47	179.31	174.67	168.24	161.02	159.32	169.41	157.06	155.22	154.98	177.39	154.28	129.15	145.85	162.82	153.82	149.33	147.95	161.87	138.65	122.13	120.82	136.21	116.74	104.57	120.57	122.9	Upgrade
EBITDA Margin	20.69%	17.65%	22.07%	23.96%	20.35%	14.00%	24.72%	21.71%	21.39%	20.22%	27.27%	23.71%	22.34%	30.18%	32.98%	31.04%	31.03%	30.19%	30.45%	31.49%	30.33%	29.95%	30.04%	33.77%	31.07%	26.70%	29.80%	32.48%	31.81%	31.63%	31.97%	34.79%	31.49%	29.07%	29.73%	34.46%	31.53%	29.86%	32.99%	33.90%	Upgrade
Depreciation & Amortization	38.31	39.24	39.92	39.88	38.32	38.24	37.36	35.93	36.99	34.4	27.68	21.86	18.4	14.25	14	15.41	14.03	14.87	15.18	15.55	15.33	15.39	14.89	14.49	14.44	14.08	13.76	13.36	12.97	13.21	13.04	12.07	11.38	11.24	11.44	10.3	9.79	9.98	9.93	10.15	Upgrade
EBIT	101.24	72.71	111.72	123.5	94.25	52.12	117.07	97.52	87.76	83.56	127.56	118.11	107.46	150.23	165.31	159.26	154.21	146.15	144.14	153.86	141.73	139.83	140.1	162.9	139.84	115.07	132.08	149.46	140.85	136.12	134.91	149.8	127.27	110.89	109.38	125.91	106.95	94.59	110.63	112.74	Upgrade
EBIT Margin	15.01%	11.46%	16.26%	18.11%	14.47%	8.08%	18.74%	15.86%	15.05%	14.32%	22.41%	20.01%	19.07%	27.57%	30.40%	28.30%	28.44%	27.40%	27.55%	28.60%	27.37%	26.98%	27.15%	31.01%	28.16%	23.79%	26.98%	29.82%	29.13%	28.83%	29.15%	32.20%	28.91%	26.40%	26.91%	31.85%	28.88%	27.01%	30.27%	31.10%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).