F5 Networks, Inc. (FFIV)
NASDAQ: FFIV · IEX Real-Time Price · USD
170.85
-1.53 (-0.89%)
At close: Aug 8, 2022 4:00 PM
170.50
-0.35 (-0.20%)
After-hours:
Aug 8, 2022 5:06 PM EDT
Income Statement (Quarterly)
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Quarter Ended | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | +57 Quarters |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
674.49 | 634.22 | 687.1 | 682 | 651.52 | 645.29 | 624.62 | 614.82 | 583.25 | 583.45 | 569.31 | 590.39 | 563.39 | 544.9 | 543.77 | 562.71 | 542.2 | 533.3 | 523.19 | 538 | 517.84 | 518.25 | 515.96 | 525.35 | 496.52 | 483.68 | 489.49 | 501.3 | 483.59 | 472.14 | 462.79 | 465.27 | 440.29 | 420.04 | 406.45 | 395.33 | 370.3 | 350.23 | 365.45 | 362.56 | Upgrade
|
Revenue Growth (YoY)
|
3.53% | -1.71% | 10.00% | 10.93% | 11.70% | 10.60% | 9.72% | 4.14% | 3.52% | 7.07% | 4.70% | 4.92% | 3.91% | 2.17% | 3.93% | 4.59% | 4.71% | 2.90% | 1.40% | 2.41% | 4.29% | 7.15% | 5.41% | 4.80% | 2.67% | 2.44% | 5.77% | 7.75% | 9.84% | 12.40% | 13.86% | 17.69% | 18.90% | 19.93% | 11.22% | 9.04% | 5.01% | 3.12% | 13.34% | 15.24% | Upgrade
|
Cost of Revenue
|
130.73 | 126.36 | 135.07 | 128.68 | 120.9 | 128.59 | 114.98 | 111.97 | 106.04 | 101.24 | 88.64 | 90.92 | 90.77 | 88.18 | 86.71 | 93.44 | 91.01 | 89.65 | 87.39 | 90.54 | 89.77 | 87.91 | 85.26 | 84.95 | 84.34 | 82.23 | 85.68 | 84.66 | 85.66 | 82.6 | 79.35 | 81.95 | 79.46 | 75.66 | 72.88 | 66.94 | 64.92 | 60.3 | 60.89 | 62.68 | Upgrade
|
Gross Profit
|
543.76 | 507.87 | 552.03 | 553.32 | 530.61 | 516.7 | 509.64 | 502.85 | 477.21 | 482.21 | 480.66 | 499.47 | 472.63 | 456.72 | 457.06 | 469.27 | 451.19 | 443.66 | 435.8 | 447.46 | 428.07 | 430.34 | 430.7 | 440.4 | 412.18 | 401.45 | 403.8 | 416.64 | 397.93 | 389.55 | 383.45 | 383.31 | 360.82 | 344.38 | 333.57 | 328.39 | 305.39 | 289.93 | 304.57 | 299.88 | Upgrade
|
Selling, General & Admin
|
297.55 | 297.38 | 299.7 | 302.26 | 300.92 | 322.75 | 277.7 | 283.94 | 273.6 | 289.49 | 254.52 | 281.94 | 252.99 | 217.61 | 206.8 | 202.17 | 205.18 | 209.25 | 207.92 | 199.9 | 200.32 | 202.71 | 206.19 | 193.39 | 190.8 | 191.27 | 191.71 | 191.38 | 183.46 | 182.17 | 181.07 | 170.43 | 167.72 | 166.29 | 160.3 | 146.35 | 147.23 | 144.92 | 146.94 | 140.31 | Upgrade
|
Research & Development
|
138.74 | 135.84 | 130.27 | 124.7 | 133.28 | 140.45 | 114.19 | 120.3 | 115.99 | 109.03 | 96.01 | 102.81 | 116.89 | 96.31 | 92.04 | 95.08 | 94.06 | 91.06 | 85.89 | 85.48 | 88.6 | 89.23 | 87.05 | 83.75 | 83.04 | 86.29 | 81.15 | 77.67 | 74.34 | 74.52 | 70.06 | 65.4 | 67.03 | 67.23 | 64.13 | 54.46 | 54.08 | 52.53 | 48.54 | 47.73 | Upgrade
|
Other Operating Expenses
|
0 | 0 | 7.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 0 | 18.43 | 0 | 0 | 0 | 13.24 | 0 | -0.14 | 0 | 0.63 | -0.53 | 8.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.39 | 0 | 0 | 0 | 0 | Upgrade
|
Operating Expenses
|
436.29 | 433.22 | 437.88 | 426.96 | 434.2 | 463.2 | 391.89 | 404.24 | 389.59 | 398.51 | 358.33 | 384.76 | 369.89 | 313.92 | 298.84 | 315.68 | 299.24 | 300.3 | 293.81 | 298.62 | 288.92 | 291.81 | 293.24 | 277.77 | 273.32 | 286.51 | 272.85 | 269.04 | 257.8 | 256.69 | 251.13 | 235.83 | 234.74 | 233.52 | 224.44 | 203.21 | 201.31 | 197.45 | 195.48 | 188.04 | Upgrade
|
Operating Income
|
107.46 | 74.65 | 114.15 | 126.36 | 96.41 | 53.5 | 117.75 | 98.61 | 87.62 | 83.7 | 122.34 | 114.71 | 102.74 | 142.79 | 158.22 | 153.59 | 151.95 | 143.36 | 142 | 148.84 | 139.14 | 138.52 | 137.45 | 162.63 | 138.86 | 114.93 | 130.95 | 147.6 | 140.13 | 132.86 | 132.32 | 147.48 | 126.08 | 110.86 | 109.13 | 125.18 | 104.08 | 92.48 | 109.08 | 111.83 | Upgrade
|
Other Expense / Income
|
6.22 | 1.93 | 2.43 | 2.87 | 2.16 | 1.38 | 0.68 | 1.09 | -0.14 | 0.14 | -5.22 | -3.4 | -4.72 | -7.43 | -7.1 | -5.67 | -2.26 | -2.79 | -2.15 | -5.03 | -2.59 | -1.3 | -2.64 | -0.27 | -0.98 | -0.13 | -1.14 | -1.87 | -0.72 | -3.27 | -2.59 | -2.32 | -1.19 | -0.02 | -0.25 | -0.73 | -2.87 | -2.12 | -1.55 | -0.91 | Upgrade
|
Pretax Income
|
101.24 | 72.71 | 111.72 | 123.5 | 94.25 | 52.12 | 117.07 | 97.52 | 87.76 | 83.56 | 127.56 | 118.11 | 107.46 | 150.23 | 165.31 | 159.26 | 154.21 | 146.15 | 144.14 | 153.86 | 141.73 | 139.83 | 140.1 | 162.9 | 139.84 | 115.07 | 132.08 | 149.46 | 140.85 | 136.12 | 134.91 | 149.8 | 127.27 | 110.89 | 109.38 | 125.91 | 106.95 | 94.59 | 110.63 | 112.74 | Upgrade
|
Income Tax
|
18.22 | 16.48 | 18.16 | 12.78 | 4.65 | 8.88 | 29.39 | 19.86 | 17.89 | 22.18 | 29.03 | 23.27 | 21.56 | 34.14 | 34.41 | 26.38 | 31.47 | 36.51 | 55.71 | 18.12 | 44.07 | 46.69 | 45.88 | 53.97 | 48.05 | 39.65 | 42.37 | 52.43 | 47.68 | 50.39 | 45.83 | 55.78 | 47.8 | 41.25 | 41.33 | 49.68 | 38.77 | 31.18 | 41.14 | 45.03 | Upgrade
|
Net Income
|
83.02 | 56.24 | 93.56 | 110.72 | 89.6 | 43.24 | 87.68 | 77.66 | 69.87 | 61.38 | 98.53 | 94.84 | 85.91 | 116.09 | 130.91 | 132.88 | 122.74 | 109.64 | 88.43 | 135.74 | 97.66 | 93.14 | 94.22 | 108.94 | 91.79 | 75.42 | 89.72 | 97.04 | 93.17 | 85.73 | 89.08 | 94.02 | 79.47 | 69.64 | 68.05 | 76.23 | 68.18 | 63.41 | 69.49 | 67.72 | Upgrade
|
Net Income Common
|
83.02 | 56.24 | 93.56 | 110.72 | 89.6 | 43.24 | 87.68 | 77.66 | 69.87 | 61.38 | 98.53 | 94.84 | 85.91 | 116.09 | 130.91 | 132.88 | 122.74 | 109.64 | 88.43 | 135.74 | 97.66 | 93.14 | 94.22 | 108.94 | 91.79 | 75.42 | 89.72 | 97.04 | 93.17 | 85.73 | 89.08 | 94.02 | 79.47 | 69.64 | 68.05 | 76.23 | 68.18 | 63.41 | 69.49 | 67.72 | Upgrade
|
Net Income Growth
|
-7.35% | 30.05% | 6.71% | 42.56% | 28.24% | -29.55% | -11.01% | -18.11% | -18.66% | -47.13% | -24.73% | -28.63% | -30.01% | 5.88% | 48.03% | -2.11% | 25.68% | 17.71% | -6.14% | 24.61% | 6.40% | 23.50% | 5.02% | 12.26% | -1.48% | -12.03% | 0.72% | 3.21% | 17.24% | 23.10% | 30.90% | 23.34% | 16.57% | 9.82% | -2.08% | 12.57% | -5.75% | -7.62% | 4.51% | 0.16% | Upgrade
|
Shares Outstanding (Basic)
|
60 | 61 | 61 | 61 | 60 | 61 | 61 | 61 | 61 | 61 | 61 | 60 | 60 | 60 | 60 | 60 | 61 | 61 | 62 | 63 | 64 | 64 | 65 | 66 | 67 | 68 | 70 | 71 | 72 | 72 | 73 | 74 | 75 | 76 | 77 | 78 | 79 | 79 | 79 | 79 | Upgrade
|
Shares Outstanding (Diluted)
|
60 | 61 | 62 | 62 | 61 | 62 | 62 | 62 | 61 | 61 | 61 | 61 | 60 | 60 | 61 | 61 | 62 | 62 | 63 | 64 | 64 | 65 | 66 | 67 | 67 | 68 | 70 | 71 | 72 | 73 | 74 | 75 | 75 | 76 | 78 | 79 | 79 | 79 | 79 | 80 | Upgrade
|
Shares Change
|
-1.45% | -1.21% | -0.64% | 0.11% | -0.10% | 1.76% | 2.41% | 2.07% | 2.02% | 1.76% | 0.28% | -1.14% | -2.33% | -3.27% | -3.05% | -3.67% | -4.24% | -4.57% | -4.71% | -4.35% | -4.28% | -4.09% | -6.06% | -6.62% | -6.56% | -6.75% | -5.39% | -4.35% | -4.53% | -4.63% | -5.10% | -5.45% | -4.43% | -3.63% | -1.84% | -0.87% | -0.99% | -0.83% | -0.68% | -1.66% | Upgrade
|
EPS (Basic)
|
1.38 | 0.93 | 1.54 | 1.83 | 1.49 | 0.71 | 1.43 | 1.27 | 1.15 | 1.01 | 1.62 | 1.57 | 1.43 | 1.94 | 2.17 | 2.20 | 2.01 | 1.79 | 1.42 | 2.14 | 1.53 | 1.44 | 1.45 | 1.65 | 1.37 | 1.12 | 1.29 | 1.37 | 1.30 | 1.19 | 1.21 | 1.27 | 1.06 | 0.92 | 0.88 | 0.97 | 0.87 | 0.81 | 0.88 | 0.86 | Upgrade
|
EPS (Diluted)
|
1.37 | 0.92 | 1.51 | 1.79 | 1.46 | 0.70 | 1.41 | 1.25 | 1.14 | 1.00 | 1.62 | 1.57 | 1.43 | 1.93 | 2.16 | 2.16 | 1.99 | 1.77 | 1.41 | 2.12 | 1.52 | 1.43 | 1.44 | 1.63 | 1.37 | 1.11 | 1.28 | 1.36 | 1.29 | 1.18 | 1.21 | 1.25 | 1.05 | 0.91 | 0.87 | 0.96 | 0.86 | 0.80 | 0.88 | 0.85 | Upgrade
|
EPS Growth
|
-6.16% | 31.43% | 7.09% | 43.20% | 28.07% | -30.00% | -12.96% | -20.38% | -20.28% | -48.19% | -25.00% | -27.32% | -28.14% | 9.04% | 53.19% | 1.89% | 30.92% | 23.78% | -2.08% | 30.06% | 10.95% | 28.83% | 12.50% | 19.85% | 6.20% | -5.93% | 5.79% | 8.80% | 22.86% | 29.67% | 39.08% | 30.21% | 22.09% | 13.75% | -1.14% | 12.94% | -5.50% | -6.98% | 6.02% | 2.41% | Upgrade
|
Free Cash Flow Per Share
|
1.03 | 2.00 | 1.31 | 3.14 | 2.87 | 1.96 | 2.16 | 2.68 | 2.41 | 2.77 | 2.01 | 3.08 | 1.96 | 2.76 | 2.94 | 3.09 | 2.66 | 2.85 | 2.97 | 3.26 | 2.43 | 2.57 | 2.69 | 2.84 | 2.31 | 1.73 | 2.74 | 2.33 | 2.12 | 1.83 | 2.40 | 2.21 | 1.77 | 1.02 | 1.99 | 1.82 | 1.52 | 0.94 | 1.74 | 1.74 | Upgrade
|
Gross Margin
|
80.62% | 80.08% | 80.34% | 81.13% | 81.44% | 80.07% | 81.59% | 81.79% | 81.82% | 82.65% | 84.43% | 84.60% | 83.89% | 83.82% | 84.05% | 83.39% | 83.21% | 83.19% | 83.30% | 83.17% | 82.66% | 83.04% | 83.47% | 83.83% | 83.01% | 83.00% | 82.49% | 83.11% | 82.29% | 82.51% | 82.86% | 82.39% | 81.95% | 81.99% | 82.07% | 83.07% | 82.47% | 82.78% | 83.34% | 82.71% | Upgrade
|
Operating Margin
|
15.93% | 11.77% | 16.61% | 18.53% | 14.80% | 8.29% | 18.85% | 16.04% | 15.02% | 14.34% | 21.49% | 19.43% | 18.24% | 26.21% | 29.10% | 27.30% | 28.02% | 26.88% | 27.14% | 27.66% | 26.87% | 26.73% | 26.64% | 30.96% | 27.97% | 23.76% | 26.75% | 29.44% | 28.98% | 28.14% | 28.59% | 31.70% | 28.64% | 26.39% | 26.85% | 31.66% | 28.11% | 26.40% | 29.85% | 30.85% | Upgrade
|
Profit Margin
|
12.31% | 8.87% | 13.62% | 16.23% | 13.75% | 6.70% | 14.04% | 12.63% | 11.98% | 10.52% | 17.31% | 16.06% | 15.25% | 21.30% | 24.07% | 23.61% | 22.64% | 20.56% | 16.90% | 25.23% | 18.86% | 17.97% | 18.26% | 20.74% | 18.49% | 15.59% | 18.33% | 19.36% | 19.27% | 18.16% | 19.25% | 20.21% | 18.05% | 16.58% | 16.74% | 19.28% | 18.41% | 18.11% | 19.02% | 18.68% | Upgrade
|
Free Cash Flow Margin
|
9.20% | 19.12% | 11.61% | 27.85% | 26.53% | 18.45% | 21.24% | 26.65% | 25.17% | 28.91% | 21.38% | 31.43% | 20.84% | 30.20% | 32.52% | 33.22% | 29.92% | 32.81% | 35.26% | 38.21% | 29.95% | 31.98% | 33.95% | 35.50% | 31.09% | 24.11% | 38.93% | 32.87% | 31.29% | 27.98% | 38.05% | 34.99% | 30.14% | 18.29% | 37.88% | 36.13% | 32.29% | 21.04% | 37.49% | 37.85% | Upgrade
|
Effective Tax Rate
|
18.00% | 22.66% | 16.26% | 10.35% | 4.93% | 17.04% | 25.10% | 20.36% | 20.38% | 26.54% | 22.76% | 19.71% | 20.06% | 22.73% | 20.81% | 16.56% | 20.41% | 24.98% | 38.65% | 11.78% | 31.09% | 33.39% | 32.75% | 33.13% | 34.36% | 34.46% | 32.08% | 35.08% | 33.85% | 37.02% | 33.97% | 37.24% | 37.56% | 37.20% | 37.79% | 39.46% | 36.25% | 32.96% | 37.19% | 39.94% | Upgrade
|
EBITDA
|
139.55 | 111.95 | 151.64 | 163.38 | 132.57 | 90.37 | 154.42 | 133.45 | 124.75 | 117.96 | 155.24 | 139.97 | 125.86 | 164.47 | 179.31 | 174.67 | 168.24 | 161.02 | 159.32 | 169.41 | 157.06 | 155.22 | 154.98 | 177.39 | 154.28 | 129.15 | 145.85 | 162.82 | 153.82 | 149.33 | 147.95 | 161.87 | 138.65 | 122.13 | 120.82 | 136.21 | 116.74 | 104.57 | 120.57 | 122.9 | Upgrade
|
EBITDA Margin
|
20.69% | 17.65% | 22.07% | 23.96% | 20.35% | 14.00% | 24.72% | 21.71% | 21.39% | 20.22% | 27.27% | 23.71% | 22.34% | 30.18% | 32.98% | 31.04% | 31.03% | 30.19% | 30.45% | 31.49% | 30.33% | 29.95% | 30.04% | 33.77% | 31.07% | 26.70% | 29.80% | 32.48% | 31.81% | 31.63% | 31.97% | 34.79% | 31.49% | 29.07% | 29.73% | 34.46% | 31.53% | 29.86% | 32.99% | 33.90% | Upgrade
|
Depreciation & Amortization
|
38.31 | 39.24 | 39.92 | 39.88 | 38.32 | 38.24 | 37.36 | 35.93 | 36.99 | 34.4 | 27.68 | 21.86 | 18.4 | 14.25 | 14 | 15.41 | 14.03 | 14.87 | 15.18 | 15.55 | 15.33 | 15.39 | 14.89 | 14.49 | 14.44 | 14.08 | 13.76 | 13.36 | 12.97 | 13.21 | 13.04 | 12.07 | 11.38 | 11.24 | 11.44 | 10.3 | 9.79 | 9.98 | 9.93 | 10.15 | Upgrade
|
EBIT
|
101.24 | 72.71 | 111.72 | 123.5 | 94.25 | 52.12 | 117.07 | 97.52 | 87.76 | 83.56 | 127.56 | 118.11 | 107.46 | 150.23 | 165.31 | 159.26 | 154.21 | 146.15 | 144.14 | 153.86 | 141.73 | 139.83 | 140.1 | 162.9 | 139.84 | 115.07 | 132.08 | 149.46 | 140.85 | 136.12 | 134.91 | 149.8 | 127.27 | 110.89 | 109.38 | 125.91 | 106.95 | 94.59 | 110.63 | 112.74 | Upgrade
|
EBIT Margin
|
15.01% | 11.46% | 16.26% | 18.11% | 14.47% | 8.08% | 18.74% | 15.86% | 15.05% | 14.32% | 22.41% | 20.01% | 19.07% | 27.57% | 30.40% | 28.30% | 28.44% | 27.40% | 27.55% | 28.60% | 27.37% | 26.98% | 27.15% | 31.01% | 28.16% | 23.79% | 26.98% | 29.82% | 29.13% | 28.83% | 29.15% | 32.20% | 28.91% | 26.40% | 26.91% | 31.85% | 28.88% | 27.01% | 30.27% | 31.10% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).