F&G Annuities & Life, Inc. (FG)
NYSE: FG · Real-Time Price · USD
23.44
+0.40 (1.74%)
At close: Aug 26, 2026, 4:00 PM EDT
23.44
0.00 (0.00%)
After-hours: Aug 26, 2026, 4:15 PM EDT
F&G Annuities & Life Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 2,571 | 2,795 | 2,860 | 2,413 | 1,704 | 1,407 |
Total Interest & Dividend Income | 2,558 | 2,535 | 2,396 | 1,982 | 1,545 | 1,263 |
Gain (Loss) on Sale of Investments | -200 | -101 | 42 | -148 | -461 | 51 |
Other Revenue | 1,138 | 502 | 446 | 253 | -405 | 1,249 |
| 6,067 | 5,731 | 5,744 | 4,500 | 2,383 | 3,970 | |
Revenue Growth | 15.01% | -0.23% | 27.64% | 88.84% | -39.98% | 177.62% |
Policy Benefits | 4,079 | 3,963 | 3,791 | 3,553 | 1,126 | 1,932 |
Depreciation & Amortization | 702 | 665 | 569 | 412 | 324 | 271 |
Other Operating Expenses | 314 | 323 | 178 | 241 | -46 | 57 |
Total Operating Expenses | 5,381 | 5,244 | 4,834 | 4,438 | 1,561 | 2,389 |
Operating Income | 686 | 487 | 910 | 62 | 822 | 1,581 |
Interest Expense | -165 | -164 | -132 | -97 | -29 | -29 |
Pretax Income | 521 | 323 | 778 | -35 | 793 | 1,552 |
Income Tax Expense | 97 | 52 | 136 | 23 | 158 | 320 |
Earnings From Continuing Ops. | 424 | 271 | 642 | -58 | 635 | 1,232 |
Earnings From Discontinued Ops. | - | - | - | - | - | 8 |
Net Income to Company | 424 | 271 | 642 | -58 | 635 | 1,240 |
Minority Interest in Earnings | -6 | -6 | -3 | - | - | - |
Net Income | 418 | 265 | 639 | -58 | 635 | 1,240 |
Preferred Dividends & Other Adjustments | 17 | 17 | 17 | - | - | - |
Net Income to Common | 401 | 248 | 622 | -58 | 635 | 1,240 |
Net Income Growth | 24.15% | -60.13% | - | - | -48.79% | - |
Shares Outstanding (Basic) | 132 | 131 | 125 | 124 | 115 | 105 |
Shares Outstanding (Diluted) | 132 | 132 | 131 | 124 | 115 | 105 |
Shares Change | 0.38% | 0.76% | 5.64% | 7.83% | 9.52% | -30.00% |
EPS (Basic) | 3.05 | 1.89 | 4.98 | -0.47 | 5.52 | 11.81 |
EPS (Diluted) | 3.03 | 1.88 | 4.88 | -0.47 | 5.52 | 11.81 |
EPS Growth | 20.25% | -61.46% | - | - | -53.24% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,325 | 4,666 | 5,975 | 5,807 | 3,139 | 1,838 |
Free Cash Flow Per Share | 32.77 | 35.35 | 45.61 | 46.83 | 27.30 | 17.50 |
Dividend Per Share | 1.000 | 0.940 | 0.860 | 0.820 | 0.200 | - |
Dividend Growth | 13.64% | 9.30% | 4.88% | 310.00% | - | - |
Operating Margin | 11.31% | 8.50% | 15.84% | 1.38% | 34.49% | 39.82% |
Profit Margin | 6.61% | 4.33% | 10.83% | -1.29% | 26.65% | 31.23% |
Free Cash Flow Margin | 71.29% | 81.42% | 104.02% | 129.04% | 131.72% | 46.30% |
EBITDA | 779 | 576 | 984 | 97 | 853 | 1,604 |
EBITDA Margin | 12.84% | 10.05% | 17.13% | 2.16% | 35.80% | 40.40% |
D&A For EBITDA | 93 | 89 | 74 | 35 | 31 | 23 |
EBIT | 686 | 487 | 910 | 62 | 822 | 1,581 |
EBIT Margin | 11.31% | 8.50% | 15.84% | 1.38% | 34.49% | 39.82% |
Effective Tax Rate | 18.62% | 16.10% | 17.48% | - | 19.92% | 20.62% |
Revenue as Reported | 6,067 | 5,731 | 5,744 | 4,500 | 2,349 | 3,974 |