FG Nexus Inc. (FGNX)

FG Nexus Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Transaction-Based Revenues	0.52	0.08	-	-	-
Net Interest Income	-	-	-	6.78	2.55
Net Interest Income Growth	-	-	-	166.29%	-
Other Revenues	-3.61	-13.97	17.09	13.32	5.05
Revenue	2.41	0.78	17.09	20.1	7.6
Revenue Growth (YoY)	209.76%	-95.44%	-14.94%	164.58%	-
Cost of Revenue	-	-	21.48	10.65	5.75
Gross Profit	-	-	-4.38	9.44	1.85
Selling, General & Admin	-14.51	-9.4	11.91	8.35	9.18
Other Operating Expenses	-24.75	3.09	-0.01	-	-
Operating Income	-64	-11.71	-16.29	1.09	-7.33
Interest Expense	-0.13	-0.3	-0.52	-	-
Other Non-Operating Income (Expense)	1.93	2.32	3.5	-	-
Total Non-Operating Income (Expense)	1.8	2.02	2.98	-	-
Pretax Income	-67.71	-24.37	-13.31	1.09	-7.33
Provision for Income Taxes	-0.07	-0.09	-1	-	-
Net Income	-68.51	-2.57	-14.08	-0.7	-10.64
Minority Interest in Earnings	-	-0.16	-0.56	-	1.33
Net Income Attributable to Preferred Dividends	-1.8	-1.41	-	1.79	1.69
Earnings From Discontinued Operations	0.89	22.96	-2.33	-	-0.29
Net Income to Common	-68.51	-2.57	-14.08	-0.7	-10.64
Shares Outstanding (Basic)	3	0	0	0	0
Shares Outstanding (Diluted)	3	0	0	0	0
Shares Change (YoY)	1163.98%	163.75%	24.53%	-	39.75%
EPS (Basic)	-25.69	-12.16	-176.10	-11.25	-245.00
EPS (Diluted)	-25.69	-12.16	-176.10	-11.25	-245.00
Shares Outstanding	40.1	1.27	0.9	0.38	0.26
Free Cash Flow	-6.25	-4.24	-0.01	-11.1	-14.42
Free Cash Flow Per Share	-2.34	-20.09	-0.10	-172.83	-224.47
Gross Margin	100.00%	100.00%	-25.64%	46.99%	24.36%
Operating Margin	-2652.30%	-1503.08%	-95.28%	5.41%	-96.55%
Profit Margin	-2802.90%	-3116.43%	-72.00%	5.41%	-96.55%
FCF Margin	-259.01%	-544.16%	-0.05%	-55.25%	-189.86%
EBITDA	-63.7	-11.3	-15.45	1.09	-7.33
EBITDA Margin	-2639.70%	-1450.71%	-90.36%	5.41%	-96.55%
EBIT	-64	-11.71	-16.29	1.09	-7.33
EBIT Margin	-2652.30%	-1503.08%	-95.28%	5.41%	-96.55%
Effective Tax Rate	0.11%	0.38%	7.50%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q