FG Nexus Inc. (FGNX)

FG Nexus Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Transaction-Based Revenues	0.41	0.52	0.08	-	-	-
Net Interest Income	-	-	-	-	6.78	2.55
Net Interest Income Growth	-	-	-	-	166.29%	-
Other Revenues	11.81	-3.61	-13.97	17.09	13.32	5.05
Revenue	17.52	2.41	0.78	17.09	20.1	7.6
Revenue Growth (YoY)	263.47%	209.76%	-95.44%	-14.94%	164.58%	-
Cost of Revenue	7.06	-	-	21.48	10.65	5.75
Gross Profit	10.46	2.41	0.78	-4.38	9.44	1.85
Selling, General & Admin	-11.33	-14.51	-9.4	11.91	8.35	9.18
Other Operating Expenses	-24.39	-24.75	3.09	-0.01	-	-
Operating Income	24.28	-64	-11.71	-16.29	1.09	-7.33
Interest Expense	-0.06	-0.13	-0.3	-0.52	-	-
Other Non-Operating Income (Expense)	0.89	1.93	2.32	3.5	-	-
Total Non-Operating Income (Expense)	0.82	1.8	2.02	2.98	-	-
Pretax Income	-98.62	-67.71	-24.37	-13.31	1.09	-7.33
Provision for Income Taxes	-0.01	-0.07	-0.09	-1	-	-
Net Income	-96.43	-68.51	-2.57	-14.08	-0.7	-10.64
Minority Interest in Earnings	-	-	-0.16	-0.56	-	1.33
Net Income Attributable to Preferred Dividends	-1.72	-1.8	-1.41	-	1.79	1.69
Earnings From Discontinued Operations	2.98	0.89	22.96	-2.33	-	-0.29
Net Income to Common	-96.43	-68.51	-2.57	-14.08	-0.7	-10.64
Shares Outstanding (Basic)	4	3	0	0	0	0
Shares Outstanding (Diluted)	4	3	0	0	0	0
Shares Change (YoY)	1666.24%	1163.98%	163.75%	24.53%	-	39.75%
EPS (Basic)	-4.17	-25.69	-12.16	-176.10	-11.25	-245.00
EPS (Diluted)	-4.17	-25.69	-12.16	-176.10	-11.25	-245.00
Shares Outstanding	6.53	7.08	0.25	0.18	0.08	0.05
Free Cash Flow	-9.56	-6.25	-4.24	-0.01	-11.1	-14.42
Free Cash Flow Per Share	-2.25	-2.34	-20.09	-0.10	-172.83	-224.47
Gross Margin	59.68%	100.00%	100.00%	-25.64%	46.99%	24.36%
Operating Margin	138.57%	-2652.30%	-1503.08%	-95.28%	5.41%	-96.55%
Profit Margin	-562.83%	-2802.90%	-3116.43%	-72.00%	5.41%	-96.55%
FCF Margin	-54.59%	-259.01%	-544.16%	-0.05%	-55.25%	-189.86%
EBITDA	24.47	-63.7	-11.3	-15.45	1.09	-7.33
EBITDA Margin	139.65%	-2639.70%	-1450.71%	-90.36%	5.41%	-96.55%
EBIT	24.28	-64	-11.71	-16.29	1.09	-7.33
EBIT Margin	138.57%	-2652.30%	-1503.08%	-95.28%	5.41%	-96.55%
Effective Tax Rate	0.01%	0.11%	0.38%	7.50%	0.00%	0.00%

Updated May 7, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q