Founder Group Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	120.7	90.34	148.05	63.51	25.17
Revenue Growth	33.60%	-38.98%	133.12%	152.30%	-
Cost of Revenue	106.72	84.1	130.2	54.83	21.72
Gross Profit	13.98	6.24	17.85	8.68	3.45
Selling, General & Admin	16.1	11.85	6.7	3.42	0.58
Other Operating Expenses	-	-	-	-	0.13
Operating Expenses	16.1	11.85	6.7	3.42	1.08
Operating Income	-2.12	-5.61	11.15	5.27	2.37
Interest Expense	-5.37	-2.07	-1.5	-0.33	-0.01
Interest & Investment Income	0.24	0.1	0.05	-	0
Earnings From Equity Investments	0.01	-	-	-	-
Currency Exchange Gain (Loss)	1.41	1.1	-0.01	-	0.27
Other Non Operating Income (Expenses)	0.18	0.82	0.1	0.25	0.01
Pretax Income	-5.66	-5.65	9.79	5.19	2.64
Income Tax Expense	2.11	-0.5	2.65	1.25	0.72
Net Income	-7.76	-5.15	7.15	3.94	1.92
Net Income to Common	-7.76	-5.15	7.15	3.94	1.92
Net Income Growth	-	-	81.24%	105.56%	-
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change	77.09%	12.52%	-	-	-
EPS (Basic)	-24.82	-29.15	45.52	25.12	12.22
EPS (Diluted)	-24.82	-29.15	45.52	25.12	12.22
EPS Growth	-	-	81.24%	105.56%	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-41.86	-7.39	-18.64	-2.69	4.65
Free Cash Flow Per Share	-133.81	-41.84	-118.72	-17.13	29.65
Gross Margin	11.58%	6.91%	12.06%	13.67%	13.70%
Operating Margin	-1.76%	-6.21%	7.53%	8.29%	9.42%
Profit Margin	-6.43%	-5.70%	4.83%	6.21%	7.62%
Free Cash Flow Margin	-34.68%	-8.18%	-12.59%	-4.23%	18.49%
EBITDA	0.16	-5.03	11.36	5.59	2.69
EBITDA Margin	0.14%	-5.56%	7.67%	8.80%	10.67%
D&A For EBITDA	2.29	0.58	0.2	0.32	0.31
EBIT	-2.12	-5.61	11.15	5.27	2.37
EBIT Margin	-1.76%	-6.21%	7.53%	8.29%	9.42%
Effective Tax Rate	-	-	27.02%	24.04%	27.42%
Revenue as Reported	120.7	90.34	148.05	63.51	-

SEC Filings: 10-K · 10-Q