First Hawaiian, Inc. (FHB)

First Hawaiian Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	780.28	805.94	748.05	509.82	444.49	496.52
Interest Income on Investments	174.34	174.1	175.53	153.4	104.82	86.24
Total Interest Income	954.63	980.04	923.58	663.22	549.31	582.76
Interest Paid on Deposits	291.31	335.72	258.22	49.2	13.85	35.47
Interest Paid on Borrowings	11.12	21.59	29.23	0.47	4.9	11.55
Total Interest Expense	302.43	357.31	287.45	49.67	18.75	47.03
Net Interest Income	652.19	622.74	636.13	613.55	530.56	535.73
Net Interest Income Growth (YoY)	5.91%	-2.10%	3.68%	15.64%	-0.97%	-6.57%
Trust Income	37.19	38.31	38.45	36.47	34.72	35.65
Gain (Loss) on Sale of Investments	-26.13	-26.17	0.79	-	0.1	-0.11
Other Non-Interest Income	87.32	78.18	68.04	48.22	59.01	78.22
Total Non-Interest Income	190.87	185.8	200.82	179.53	184.92	197.38
Non-Interest Income Growth (YoY)	-11.13%	-7.48%	11.86%	-2.92%	-6.31%	2.52%
Revenues Before Loan Losses	843.06	808.54	836.94	793.07	715.48	733.11
Provision for Loan Losses	18.75	14.75	26.63	1.39	-39	121.72
Revenue	824.31	793.79	810.31	791.68	754.48	611.4
Revenue Growth (YoY)	1.80%	-2.04%	2.35%	4.93%	23.40%	-18.71%
Salaries and Employee Benefits	226.37	223.68	216.15	188.83	168.08	164.19
Occupancy Expenses	18.13	18.13	19.3	19.99	17.47	16.9
Federal Deposit Insurance	14.62	19.09	32.07	9.6	8.25	8.66
Selling, General & Administrative	151.31	145.26	139.06	133.87	119.16	108.47
Other Non-Interest Expense	87.96	95.03	94.56	88.18	89.23	69.45
Total Non-Interest Expense	498.39	501.19	501.14	440.47	402.18	367.67
EBT Excluding Unusual Items	325.93	292.6	309.17	351.21	352.3	243.72
Legal Settlements	-	-	-	-	-2.1	-
Other Unusual Items	-	-	-	-	-1.2	-
Pretax Income	325.93	292.6	309.17	351.21	349	243.72
Income Tax Expense	67.1	62.47	74.19	85.53	83.26	57.97
Net Income	258.83	230.13	234.98	265.69	265.74	185.75
Net Income to Common	258.83	230.13	234.98	265.69	265.74	185.75
Net Income Growth	14.97%	-2.07%	-11.56%	-0.02%	43.06%	-34.68%
Basic Shares Outstanding	126	128	128	127	129	130
Diluted Shares Outstanding	127	128	128	128	130	130
Shares Change (YoY)	-1.35%	0.32%	-0.05%	-1.20%	-0.52%	-2.37%
EPS (Basic)	2.06	1.80	1.84	2.08	2.06	1.43
EPS (Diluted)	2.05	1.79	1.84	2.08	2.05	1.43
EPS Growth	17.02%	-2.72%	-11.54%	1.46%	43.36%	-32.86%
Dividend Per Share	1.040	1.040	1.040	1.040	1.040	1.040
Effective Tax Rate	20.59%	21.35%	24.00%	24.35%	23.86%	23.79%

Updated Oct 24, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q