First Hawaiian, Inc. (FHB)
NASDAQ: FHB · Real-Time Price · USD
27.93
+0.17 (0.61%)
Jun 18, 2026, 4:00 PM EDT - Market closed
First Hawaiian Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 670.75 | 663.74 | 622.74 | 636.13 | 613.55 | 530.56 |
Net Interest Income Growth | 6.67% | 6.58% | -2.10% | 3.68% | 15.64% | -0.97% |
Non-Interest Income | 219.39 | 217.05 | 185.8 | 200.82 | 179.53 | 184.72 |
Non-Interest Income Growth | 18.62% | 16.81% | -7.48% | 11.86% | -2.81% | -6.42% |
Revenues Before Loan Losses | 890.13 | 880.79 | 808.54 | 836.94 | 793.07 | 715.28 |
Provision for Credit Losses | 21.7 | 27.2 | 14.75 | 26.63 | 1.39 | -39 |
| 868.43 | 853.59 | 793.79 | 810.31 | 791.68 | 754.28 | |
Revenue Growth (YoY) | 9.26% | 7.53% | -2.04% | 2.35% | 4.96% | 23.37% |
Compensation Expenses | 249.89 | 245.91 | 235.57 | 225.76 | 199.13 | 182.38 |
Selling, General & Admin | 155.21 | 155.39 | 151.5 | 148.76 | 143.55 | 123.52 |
Other Non-Interest Expenses | 98.57 | 98.05 | 114.12 | 126.63 | 97.78 | 99.57 |
Total Non-Interest Expense | 503.67 | 499.35 | 501.19 | 501.14 | 440.47 | 405.48 |
Pretax Income | 364.76 | 354.24 | 292.6 | 309.17 | 351.21 | 349 |
Provision for Income Taxes | 79.96 | 77.98 | 62.47 | 74.19 | 85.53 | 83.26 |
Net Income | 284.8 | 276.27 | 230.13 | 234.98 | 265.69 | 265.74 |
Net Income to Common | 284.8 | 276.27 | 230.13 | 234.98 | 265.69 | 265.74 |
Net Income Growth | 21.11% | 20.05% | -2.07% | -11.56% | -0.02% | 43.06% |
Shares Outstanding (Basic) | 124 | 125 | 128 | 128 | 127 | 129 |
Shares Outstanding (Diluted) | 125 | 126 | 128 | 128 | 128 | 130 |
Shares Change (YoY) | -2.69% | -2.20% | 0.32% | -0.05% | -1.20% | -0.52% |
EPS (Basic) | 2.29 | 2.21 | 1.80 | 1.84 | 2.08 | 2.06 |
EPS (Diluted) | 2.28 | 2.20 | 1.79 | 1.84 | 2.08 | 2.05 |
EPS Growth | 23.91% | 22.91% | -2.72% | -11.54% | 1.46% | 43.36% |
Free Cash Flow | 430.09 | 303.29 | 288.74 | 239.04 | 417.32 | 396.67 |
Free Cash Flow Growth | 41.81% | 5.04% | 20.79% | -42.72% | 5.21% | 125.23% |
Free Cash Flow Per Share | 3.45 | 2.42 | 2.25 | 1.87 | 3.26 | 3.06 |
Dividends Per Share | 1.040 | 1.040 | 1.040 | 1.040 | 1.040 | 1.040 |
Profit Margin | 32.79% | 32.37% | 28.99% | 29.00% | 33.56% | 35.23% |
FCF Margin | 49.53% | 35.53% | 36.37% | 29.50% | 52.71% | 52.59% |
EBITDA | 33.53 | 33.56 | 38.01 | 42.77 | 56.75 | 51.94 |
EBITDA Margin | 3.86% | 3.93% | 4.79% | 5.28% | 7.17% | 6.89% |
Effective Tax Rate | 21.92% | 22.01% | 21.35% | 24.00% | 24.35% | 23.86% |