| 582.54 | 504.44 | 383.18 | 336.78 | 233.33 |
| 56.25 | 54.16 | 106.95 | 76.52 | 87.81 |
Cash & Short-Term Investments | 638.8 | 558.6 | 490.13 | 413.31 | 321.13 |
| 14.36% | 13.97% | 18.59% | 28.70% | -7.56% |
| 85.5 | 82.44 | 70.54 | 108.45 | 105.54 |
| 47.55 | 69.9 | 75.72 | 58.07 | 65.32 |
| 42.23 | 36.32 | 48.69 | 35.94 | 30.96 |
| 49.72 | 34.09 | 35.64 | 35.27 | 36.5 |
| 863.79 | 781.35 | 720.73 | 651.03 | 559.45 |
Net Property, Plant & Equipment | 120.63 | 130.28 | 129.98 | 128.6 | 155.27 |
| 331.51 | 327.88 | 409.45 | 409.16 | 471.21 |
| 852.1 | 804.82 | 807.16 | 800.42 | 798.87 |
| 61.3 | 40.36 | 34.53 | 31.27 | 33.39 |
|
| 99.05 | 100.01 | 88.29 | 73.9 | 64.02 |
| 176.33 | 157.07 | 158.39 | 149.76 | 162.2 |
Current Portion of Leases | 20.15 | 16.7 | 16.28 | 18.39 | 17.45 |
Other Current Liabilities | 18.62 | 15.42 | 24.38 | 15.36 | 27.04 |
Total Current Liabilities | 314.14 | 289.19 | 287.34 | 257.41 | 270.71 |
| 348.37 | 348.11 | 347.84 | 347.58 | 223.35 |
| 88.49 | 97.17 | 93.82 | 86.81 | 105.27 |
Other Long-Term Liabilities | 214.86 | 199.5 | 218.75 | 221.16 | 241.64 |
Total Long-Term Liabilities | 651.72 | 644.77 | 660.4 | 655.55 | 570.26 |
|
| 532.6 | 503.52 | 475 | 441.14 | 449.12 |
| -873.21 | -632.84 | -521.4 | -365.36 | -538.46 |
Additional Paid-in Capital | - | - | 0 | 0 | - |
Accumulated Other Comprehensive Income | 6.48 | -32.08 | -19.91 | -45.68 | 16.36 |
| 1,531 | 1,257 | 1,195 | 1,016 | 1,187 |
Total Common Shareholders' Equity | 1,197 | 1,095 | 1,128 | 1,046 | 1,114 |
| 66.53 | 55.51 | 25.85 | 61.82 | 63.2 |
| 1,263 | 1,151 | 1,154 | 1,108 | 1,177 |
Total Liabilities & Equity | 2,229 | 2,085 | 2,102 | 2,020 | 2,018 |
| 457.01 | 461.97 | 457.94 | 452.78 | 346.07 |
| 181.79 | 96.63 | 32.19 | -39.48 | -24.94 |
| 88.12% | 200.20% | - | - | - |
| 2.42 | 1.22 | 0.38 | -0.46 | -0.27 |
| 1,197 | 1,095 | 1,128 | 1,046 | 1,114 |
| 15.94 | 13.79 | 13.45 | 12.19 | 11.88 |
| 13.34 | -37.49 | -88.35 | -163.88 | -156.06 |
Tangible Book Value Per Share | 0.18 | -0.47 | -1.05 | -1.91 | -1.66 |