| 724.3 | 504.44 | 383.18 | 336.78 | 233.33 |
| - | 136.6 | 177.5 | 184.97 | 193.35 |
Cash & Short-Term Investments | 724.3 | 641.04 | 560.68 | 521.75 | 426.67 |
| 12.99% | 14.33% | 7.46% | 22.28% | -2.76% |
| - | 106.22 | 124.42 | 94.01 | 96.27 |
| - | 29.29 | 29.74 | 27 | 29.32 |
| - | 2.66 | 3.5 | 3.77 | 4.42 |
| 139.5 | 2.13 | 2.4 | 4.49 | 2.76 |
| 863.79 | 781.35 | 720.73 | 651.03 | 559.45 |
Property, Plant & Equipment | - | 130.28 | 129.98 | 128.6 | 155.27 |
| - | 804.82 | 807.16 | 800.42 | 798.87 |
| 1,184 | 327.88 | 409.45 | 409.16 | 471.21 |
| 181.93 | 40.36 | 34.53 | 31.27 | 33.39 |
|
| - | 97.21 | 88.29 | 73.9 | 64.02 |
| - | 157.07 | 158.39 | 149.76 | 162.2 |
Current Portion of Leases | - | 16.7 | 16.28 | 18.39 | 17.45 |
Other Current Liabilities | 314.14 | 18.22 | 24.38 | 15.36 | 27.04 |
Total Current Liabilities | 314.14 | 289.19 | 287.34 | 257.41 | 270.71 |
| 348.37 | 348.11 | 347.84 | 347.58 | 223.35 |
| - | 97.17 | 93.82 | 86.81 | 105.27 |
Long-Term Deferred Tax Liabilities | - | 170.96 | 186.29 | 180.41 | 205.21 |
Other Long-Term Liabilities | 303.35 | 28.54 | 32.45 | 40.75 | 36.44 |
|
| 2,070 | 503.52 | 475 | 441.14 | 449.12 |
Additional Paid-In Capital | - | - | 0 | - | - |
| - | 1,257 | 1,195 | 1,016 | 1,187 |
| -873.21 | -632.84 | -521.4 | -365.36 | -538.46 |
Comprehensive Income & Other | - | -32.08 | -19.91 | -45.68 | 16.36 |
| 1,197 | 1,095 | 1,128 | 1,046 | 1,114 |
| 66.53 | 55.51 | 25.85 | 61.82 | 63.2 |
|
Total Liabilities & Equity | 2,229 | 2,085 | 2,102 | 2,020 | 2,018 |
| 348.37 | 461.97 | 457.94 | 452.78 | 346.07 |
| 375.93 | 179.08 | 102.73 | 68.97 | 80.61 |
| 109.93% | 74.31% | 48.95% | -14.44% | -64.33% |
| 5.01 | 2.25 | 1.23 | 0.80 | 0.86 |
Filing Date Shares Outstanding | 73.79 | 77.67 | 80.56 | 84.75 | 87.84 |
Total Common Shares Outstanding | 73.79 | 78.13 | 80.96 | 84.75 | 89.25 |
| 549.65 | 492.16 | 433.39 | 393.62 | 288.74 |
| 16.22 | 14.02 | 13.94 | 12.34 | 12.48 |
| 13.34 | -37.49 | -88.35 | -163.88 | -156.06 |
Tangible Book Value Per Share | 0.18 | -0.48 | -1.09 | -1.93 | -1.75 |
| - | 23.13 | 23.56 | 25.77 | 24.53 |
| - | 41.76 | 41.95 | 40.24 | 41.83 |