Federated Hermes Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	1,199	1,098	1,116	1,012	915.98
Other Revenues	601.43	534.23	493.79	434.18	384.46
Revenue	1,801	1,632	1,610	1,446	1,300
Revenue Growth (YoY)	10.33%	1.40%	11.33%	11.18%	-10.21%
Cost of Revenue	1,012	922.81	934.59	827.27	693.38
Gross Profit	788.59	709.28	674.99	618.55	607.07
Selling, General & Admin	1,271	1,173	1,172	1,040	900.65
Depreciation & Amortization Expenses	13.73	79.36	13.87	44.07	13.82
Other Operating Expenses	2.02	18.15	36.38	25.41	19.71
Operating Income	513.88	361.47	387.55	336.8	366.27
Interest Income	25.29	26.07	22.56	8.97	3.17
Interest Expense	-12.73	-12.67	-12.52	-11.07	-1.79
Other Non-Operating Income (Expense)	21.08	6.74	13.74	-28.47	8.63
Total Non-Operating Income (Expense)	33.64	20.14	23.78	-30.57	10.02
Pretax Income	547.53	381.61	411.33	306.22	376.29
Provision for Income Taxes	133.43	113.18	106.55	71.66	103.98
Net Income	403.3	268.31	298.98	239.5	270.29
Minority Interest in Earnings	10.8	0.12	5.8	-4.93	2.02
Net Income to Common	403.3	268.31	298.98	239.5	270.29
Net Income Growth	50.31%	-10.26%	24.84%	-11.39%	-17.18%
Shares Outstanding (Basic)	75	79	84	86	94
Shares Outstanding (Diluted)	75	79	84	86	94
Shares Change (YoY)	-5.45%	-5.29%	-2.22%	-8.54%	-2.83%
EPS (Basic)	5.13	3.23	3.40	2.65	2.77
EPS (Diluted)	5.13	3.23	3.40	2.65	2.75
EPS Growth	58.82%	-5.00%	28.30%	-3.64%	-14.86%
Shares Outstanding	76.4	81.77	84.85	88.29	93.42
Free Cash Flow	294.58	342.53	303.92	319.58	154.64
Free Cash Flow Growth	-14.00%	12.71%	-4.90%	106.66%	-57.01%
Free Cash Flow Per Share	3.92	4.31	3.62	3.73	1.65
Dividends Per Share	1.330	1.210	1.110	1.080	1.080
Dividend Growth	9.92%	9.01%	2.78%	-	-
Gross Margin	43.79%	43.46%	41.94%	42.78%	46.68%
Operating Margin	28.54%	22.15%	24.08%	23.29%	28.17%
Profit Margin	23.00%	16.45%	18.94%	16.22%	20.94%
FCF Margin	16.36%	20.99%	18.88%	22.10%	11.89%
EBITDA	536.14	383.9	414.38	364.88	396.28
EBITDA Margin	29.77%	23.52%	25.74%	25.24%	30.47%
EBIT	513.88	361.47	387.55	336.8	366.27
EBIT Margin	28.54%	22.15%	24.08%	23.29%	28.17%
Effective Tax Rate	24.37%	29.66%	25.90%	23.40%	27.63%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q