Federated Hermes, Inc. (FHI)
NYSE: FHI · Real-Time Price · USD
55.90
-0.21 (-0.37%)
Jun 3, 2026, 4:00 PM EDT - Market closed
Federated Hermes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 1,545 | 1,199 | 1,098 | 1,116 | 1,012 | 915.98 |
Other Revenues | 793.75 | 601.43 | 534.23 | 493.79 | 434.18 | 384.46 |
| 1,856 | 1,801 | 1,632 | 1,610 | 1,446 | 1,300 | |
Revenue Growth (YoY) | 11.86% | 10.33% | 1.40% | 11.33% | 11.18% | -10.21% |
Cost of Revenue | 1,050 | 1,012 | 922.81 | 934.59 | 827.27 | 693.38 |
Gross Profit | 806.49 | 788.59 | 709.28 | 674.99 | 618.55 | 607.07 |
Selling, General & Admin | 1,314 | 1,271 | 1,173 | 1,172 | 1,040 | 900.65 |
Depreciation & Amortization Expenses | 13.96 | 13.73 | 79.36 | 13.87 | 44.07 | 13.82 |
Other Operating Expenses | 20.18 | 2.02 | 18.15 | 36.38 | 25.41 | 19.71 |
Operating Income | 508.44 | 513.88 | 361.47 | 387.55 | 336.8 | 366.27 |
Interest Income | 25.02 | 25.29 | 26.07 | 22.56 | 8.97 | 3.17 |
Interest Expense | -12.74 | -12.73 | -12.67 | -12.52 | -11.07 | -1.79 |
Other Non-Operating Income (Expense) | 20.53 | 21.08 | 6.74 | 13.74 | -28.47 | 8.63 |
Total Non-Operating Income (Expense) | 32.81 | 33.64 | 20.14 | 23.78 | -30.57 | 10.02 |
Pretax Income | 541.25 | 547.53 | 381.61 | 411.33 | 306.22 | 376.29 |
Provision for Income Taxes | 135.09 | 133.43 | 113.18 | 106.55 | 71.66 | 103.98 |
Net Income | 398.54 | 403.3 | 268.31 | 298.98 | 239.5 | 270.29 |
Minority Interest in Earnings | 8.02 | 10.8 | 0.12 | 5.8 | -4.93 | 2.02 |
Net Income to Common | 398.54 | 403.3 | 268.31 | 298.98 | 239.5 | 270.29 |
Net Income Growth | 35.37% | 50.31% | -10.26% | 24.84% | -11.39% | -17.18% |
Shares Outstanding (Basic) | 74 | 75 | 79 | 84 | 86 | 94 |
Shares Outstanding (Diluted) | 74 | 75 | 79 | 84 | 86 | 94 |
Shares Change (YoY) | -6.04% | -5.45% | -5.29% | -2.22% | -8.54% | -2.83% |
EPS (Basic) | 5.16 | 5.13 | 3.23 | 3.40 | 2.65 | 2.77 |
EPS (Diluted) | 5.16 | 5.13 | 3.23 | 3.40 | 2.65 | 2.75 |
EPS Growth | 45.35% | 58.82% | -5.00% | 28.30% | -3.64% | -14.86% |
Shares Outstanding | 75.53 | 76.4 | 81.77 | 84.85 | 88.29 | 93.42 |
Free Cash Flow | 305.26 | 294.58 | 342.53 | 303.92 | 319.58 | 154.64 |
Free Cash Flow Growth | 3.62% | -14.00% | 12.71% | -4.90% | 106.66% | -57.01% |
Free Cash Flow Per Share | 4.13 | 3.92 | 4.31 | 3.62 | 3.73 | 1.65 |
Dividends Per Share | 1.360 | 1.330 | 1.210 | 1.110 | 1.080 | 1.080 |
Dividend Growth | 2.26% | 9.92% | 9.01% | 2.78% | - | - |
Gross Margin | 43.45% | 43.79% | 43.46% | 41.94% | 42.78% | 46.68% |
Operating Margin | 27.39% | 28.54% | 22.15% | 24.08% | 23.29% | 28.17% |
Profit Margin | 21.88% | 23.00% | 16.45% | 18.94% | 16.22% | 20.94% |
FCF Margin | 16.45% | 16.36% | 20.99% | 18.88% | 22.10% | 11.89% |
EBITDA | 530.54 | 536.14 | 383.9 | 414.38 | 364.88 | 396.28 |
EBITDA Margin | 28.58% | 29.77% | 23.52% | 25.74% | 25.24% | 30.47% |
EBIT | 508.44 | 513.88 | 361.47 | 387.55 | 336.8 | 366.27 |
EBIT Margin | 27.39% | 28.54% | 22.15% | 24.08% | 23.29% | 28.17% |
Effective Tax Rate | 24.96% | 24.37% | 29.66% | 25.90% | 23.40% | 27.63% |