Federated Hermes Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	1,231	1,199	1,098	1,116	1,012	915.98
Other Revenues	624.9	601.43	534.23	493.79	434.18	384.46
Revenue	1,856	1,801	1,632	1,610	1,446	1,300
Revenue Growth (YoY)	11.86%	10.33%	1.40%	11.33%	11.18%	-10.21%
Cost of Revenue	1,050	1,012	922.81	934.59	827.27	693.38
Gross Profit	806.49	788.59	709.28	674.99	618.55	607.07
Selling, General & Admin	1,314	1,271	1,173	1,172	1,040	900.65
Depreciation & Amortization Expenses	13.96	13.73	79.36	13.87	44.07	13.82
Other Operating Expenses	20.18	2.02	18.15	36.38	25.41	19.71
Operating Income	508.44	513.88	361.47	387.55	336.8	366.27
Interest Income	25.02	25.29	26.07	22.56	8.97	3.17
Interest Expense	-12.74	-12.73	-12.67	-12.52	-11.07	-1.79
Other Non-Operating Income (Expense)	20.53	21.08	6.74	13.74	-28.47	8.63
Total Non-Operating Income (Expense)	32.81	33.64	20.14	23.78	-30.57	10.02
Pretax Income	541.25	547.53	381.61	411.33	306.22	376.29
Provision for Income Taxes	135.09	133.43	113.18	106.55	71.66	103.98
Net Income	398.54	403.3	268.31	298.98	239.5	270.29
Minority Interest in Earnings	7.62	10.8	0.12	5.8	-4.93	2.02
Net Income to Common	398.54	403.3	268.31	298.98	239.5	270.29
Net Income Growth	35.37%	50.31%	-10.26%	24.84%	-11.39%	-17.18%
Shares Outstanding (Basic)	74	75	79	84	86	94
Shares Outstanding (Diluted)	74	75	79	84	86	94
Shares Change (YoY)	-6.04%	-5.45%	-5.29%	-2.22%	-8.54%	-2.83%
EPS (Basic)	5.16	5.13	3.23	3.40	2.65	2.77
EPS (Diluted)	5.16	5.13	3.23	3.40	2.65	2.75
EPS Growth	45.35%	58.82%	-5.00%	28.30%	-3.64%	-14.86%
Shares Outstanding	75.53	76.4	81.77	84.85	88.29	93.42
Free Cash Flow	305.26	294.58	342.53	303.92	319.58	154.64
Free Cash Flow Growth	3.62%	-14.00%	12.71%	-4.90%	106.66%	-57.01%
Free Cash Flow Per Share	4.13	3.92	4.31	3.62	3.73	1.65
Dividends Per Share	1.360	1.330	1.210	1.110	1.080	1.080
Dividend Growth	2.26%	9.92%	9.01%	2.78%	-	-
Gross Margin	43.45%	43.79%	43.46%	41.94%	42.78%	46.68%
Operating Margin	27.39%	28.54%	22.15%	24.08%	23.29%	28.17%
Profit Margin	21.88%	23.00%	16.45%	18.94%	16.22%	20.94%
FCF Margin	16.45%	16.36%	20.99%	18.88%	22.10%	11.89%
EBITDA	530.54	536.14	383.9	414.38	364.88	396.28
EBITDA Margin	28.58%	29.77%	23.52%	25.74%	25.24%	30.47%
EBIT	508.44	513.88	361.47	387.55	336.8	366.27
EBIT Margin	27.39%	28.54%	22.15%	24.08%	23.29%	28.17%
Effective Tax Rate	24.96%	24.37%	29.66%	25.90%	23.40%	27.63%

Updated May 1, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q