Figma, Inc. (FIG)
NYSE: FIG · Real-Time Price · USD
23.06
-0.82 (-3.43%)
At close: Sep 16, 2026, 4:00 PM EDT
23.09
+0.03 (0.13%)
Pre-market: Sep 17, 2026, 7:16 AM EDT
Figma Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Net Income | -112.15 | -142.4 | -226.56 | -1,097 | 28.23 | 44.88 | 97.81 | -15.6 | -827.85 | 13.53 |
Depreciation & Amortization | 4.23 | 6.1 | 6.05 | 4.41 | 3.61 | 1.52 | 1.58 | 1.99 | 2.01 | 2.12 |
Other Amortization | 6.98 | 6.51 | 5.87 | 5.32 | 4.99 | 4.71 | 4.52 | 4.01 | 3.38 | 2.92 |
Loss (Gain) From Sale of Investments | 2.15 | 13.14 | 18.91 | -11.21 | -26.26 | 3.42 | -30.88 | -8.03 | -0.31 | -2.02 |
Stock-Based Compensation | 147.55 | 169 | 218.29 | 1,138 | 7.31 | 0.2 | 0.15 | 88.4 | 858.39 | 0.61 |
Other Operating Activities | 7.28 | 10.4 | 4.84 | 2.58 | 6.12 | 3.92 | 2.88 | 3.17 | 3.26 | 2.24 |
Change in Accounts Receivable | -2.92 | 59.51 | -92.19 | -31.31 | -12.21 | 17.99 | -35.32 | 1.46 | -23.27 | 14.46 |
Change in Accounts Payable | 17.41 | 4.16 | -5.93 | -1.63 | 8.59 | -0.88 | 0.09 | 1.14 | 1.49 | -2.2 |
Change in Unearned Revenue | -0.88 | 32.33 | 121.77 | 40.42 | 26.51 | 25.27 | 56.96 | 19.24 | 35.76 | 15.76 |
Change in Other Net Operating Assets | -8.75 | -61.43 | -11.16 | 1.26 | 15.55 | -3.85 | -24.7 | -34.2 | -231.1 | -65.55 |
Operating Cash Flow | 60.89 | 97.31 | 39.89 | 51.16 | 62.46 | 97.18 | 73.09 | 61.57 | -178.24 | -18.14 |
Operating Cash Flow Growth (YoY) | -2.50% | 0.14% | -45.43% | -16.91% | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Capital Expenditures | -6.69 | -7.81 | 29.27 | -1.7 | -1.13 | -0.87 | -0.66 | -0.41 | -0.4 | -0.5 |
Sale of Property, Plant & Equipment | - | - | 15 | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | -37.34 | - | -21 | - | - | - | - | - |
Sale (Purchase) of Intangibles | -3.78 | -0.89 | -0.88 | -5.48 | -0.72 | -1.72 | -2.33 | -0.78 | -1.25 | -1.08 |
Investment in Securities | 4.71 | 0.93 | -32.76 | -253.29 | -21.82 | 44.51 | -60.27 | -209.66 | -171.03 | -334.89 |
Other Investing Activities | -0.5 | 0.32 | -50.25 | -0.4 | -30.15 | -0.66 | -0.2 | -0.09 | -0.54 | -0.16 |
Investing Cash Flow | -6.25 | -7.45 | -76.97 | -260.87 | -74.83 | 41.25 | -63.47 | -210.95 | -173.22 | -336.63 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Total Debt Issued | - | - | - | 330.5 | - | - | - | - | - | - |
Total Debt Repaid | - | - | - | -330.5 | - | - | - | - | - | - |
Issuance of Common Stock | 31.67 | 28.85 | 109.75 | 420.72 | 20.31 | 0.34 | 61.21 | 1.06 | 419.05 | 0.04 |
Repurchase of Common Stock | -45.49 | -116.16 | -5.16 | -494.65 | - | - | - | -21.72 | -397.19 | - |
Other Financing Activities | 0.1 | -0.23 | -5.58 | 2.47 | -4.87 | - | - | - | - | - |
Financing Cash Flow | -13.72 | -87.54 | 99.01 | -71.45 | 15.45 | 0.34 | 61.21 | -20.66 | 21.86 | 0.04 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Net Cash Flow | 40.92 | 2.32 | 61.93 | -281.16 | 3.07 | 138.77 | 70.84 | -170.03 | -329.6 | -354.73 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Free Cash Flow | 54.21 | 89.5 | 69.15 | 49.46 | 61.32 | 96.3 | 72.43 | 61.16 | -178.64 | -18.64 |
Free Cash Flow Growth (YoY) | -11.61% | -7.07% | -4.52% | -19.13% | - | - | - | - | - | - |
Free Cash Flow Margin | 14.65% | 26.84% | 22.76% | 18.04% | 24.56% | 42.20% | 33.39% | 30.79% | -100.82% | -11.93% |
Free Cash Flow Per Share | 0.10 | 0.17 | 0.14 | 0.12 | 0.27 | 0.42 | 0.34 | 0.29 | -0.95 | -0.11 |
Levered Free Cash Flow | 89.12 | 137.79 | 210.34 | 459.73 | 37.1 | 73.34 | - | - | - | - |
Unlevered Free Cash Flow | 89.12 | 137.79 | 210.34 | 459.73 | 37.1 | 73.34 | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Cash Income Tax Paid | 2.85 | 0.41 | 22.1 | 0.1 | 4.95 | 1.49 | 0.34 | 1.74 | 193.36 | 0.32 |
Change in Working Capital | 4.85 | 34.57 | 12.48 | 8.74 | 38.45 | 38.53 | -2.96 | -12.36 | -217.11 | -37.53 |