FTAI Infrastructure Inc. (FIP)
NASDAQ: FIP · Real-Time Price · USD
4.030
+0.620 (18.18%)
Aug 6, 2026, 3:11 PM EDT - Market open
FTAI Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 659.21 | 502.52 | 331.5 | 320.47 | 120.22 | 68.56 | |
Revenue Growth | 98.86% | 51.59% | 3.44% | 166.57% | 75.34% | -70.12% |
Operations and Maintenance Expenses | 395.83 | 299.59 | 247.67 | 253.67 | 98.54 | 69.39 |
Gross Profit | 263.37 | 202.93 | 83.82 | 66.8 | 21.68 | -0.83 |
Depreciation & Amortization Expenses | 163.68 | 132.49 | 79.41 | 80.99 | 54.02 | 31.11 |
Other Operating Expenses | 121.68 | 62.48 | 103.91 | 30.18 | 39.2 | 23.25 |
Operating Income | -21.99 | 7.97 | -99.5 | -44.38 | -71.54 | -55.2 |
Interest Income | -7.91 | -12.3 | 55.5 | 24.71 | 13.5 | 3.11 |
Interest Expense | -351.58 | -265.91 | -122.11 | -99.6 | -16.02 | -10.76 |
Other Non-Operating Income (Expense) | 131.48 | 208.92 | 32.2 | 15.48 | -8.91 | 4.81 |
Total Non-Operating Income (Expense) | -228.01 | -69.3 | -34.41 | -59.42 | -11.43 | -2.85 |
Pretax Income | -439.72 | -155.37 | -262.75 | -157.28 | -109.97 | -73.71 |
Provision for Income Taxes | 29.19 | -3.32 | 3.31 | 2.47 | -3.63 | -1.98 |
Net Income | -468.91 | -152.05 | -266.06 | -159.75 | -106.34 | -71.72 |
Minority Interest in Earnings | -48.02 | -44.88 | -42.42 | -38.41 | -26.47 | -16.52 |
Net Income Attributable to Preferred Dividends | 133.05 | 100.23 | 70.81 | 62.4 | - | - |
Net Income to Common | -605.75 | -260.41 | -294.46 | -183.74 | -79.87 | -55.2 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 117 | 115 | 108 | 103 | - | - |
Shares Outstanding (Diluted) | 117 | 115 | 108 | 103 | - | - |
Shares Change | 7.82% | 6.47% | 5.11% | - | - | - |
EPS (Basic) | -5.18 | -2.24 | -2.72 | -1.78 | - | - |
EPS (Diluted) | -5.20 | -2.26 | -2.72 | -1.79 | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -318.87 | -399.26 | -98.1 | -95.23 | -202.61 | -294.38 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.73 | -3.47 | -0.91 | -0.92 | - | - |
Dividends Per Share | 0.060 | 0.120 | 0.120 | 0.120 | - | - |
Dividend Growth | -50.00% | 0% | 0% | - | - | - |
Gross Margin | 39.95% | 40.38% | 25.29% | 20.84% | 18.03% | -1.21% |
Operating Margin | -3.34% | 1.59% | -30.01% | -13.85% | -59.51% | -80.51% |
Profit Margin | -71.13% | -30.26% | -80.26% | -49.85% | -88.46% | -104.61% |
FCF Margin | -48.37% | -79.45% | -29.59% | -29.72% | -168.54% | -429.37% |
EBITDA | 141.69 | 140.46 | -20.09 | 36.62 | -17.52 | -24.08 |
EBITDA Margin | 21.49% | 27.95% | -6.06% | 11.43% | -14.58% | -35.12% |
EBIT | -21.99 | 7.97 | -99.5 | -44.38 | -71.54 | -55.2 |
EBIT Margin | -3.34% | 1.59% | -30.01% | -13.85% | -59.51% | -80.51% |
Effective Tax Rate | -6.64% | 2.14% | -1.26% | -1.57% | 3.30% | 2.69% |