FTAI Infrastructure Inc. (FIP)
NASDAQ: FIP · Real-Time Price · USD
3.730
-0.040 (-1.06%)
At close: Aug 26, 2026, 4:00 PM EDT
3.680
-0.050 (-1.34%)
After-hours: Aug 26, 2026, 7:30 PM EDT
FTAI Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 659.21 | 502.52 | 331.5 | 320.47 | 261.97 | 120.22 | |
Revenue Growth | 72.33% | 51.59% | 3.44% | 22.33% | 117.91% | 75.34% |
Cost of Revenue | 395.83 | 299.59 | 247.67 | 253.67 | 208.16 | 98.54 |
Gross Profit | 263.37 | 202.93 | 83.82 | 66.8 | 53.81 | 21.68 |
Selling, General & Admin | 36.71 | 36.91 | 2.06 | 25.3 | 23.86 | 24.38 |
Operating Expenses | 200.39 | 169.39 | 81.47 | 106.29 | 94.6 | 78.39 |
Operating Income | 62.99 | 33.54 | 2.36 | -39.49 | -40.8 | -56.71 |
Interest Expense | -351.58 | -265.91 | -122.11 | -99.6 | -53.24 | -16.02 |
Earnings From Equity Investments | 7.91 | 12.3 | -55.5 | -24.71 | -67.4 | -13.5 |
Other Non Operating Income (Expenses) | 26.25 | 26.72 | -3.16 | 6.59 | -3.17 | -8.93 |
EBT Excluding Unusual Items | -254.44 | -193.35 | -178.4 | -157.22 | -164.6 | -95.16 |
Merger & Restructuring Charges | -27.76 | -27.14 | -5.46 | -4.14 | -16.84 | -14.83 |
Gain (Loss) on Sale of Assets | 8.43 | 128.84 | 2.37 | 6.86 | -1.6 | 0.02 |
Asset Writedown | -63.19 | -4.4 | -72.34 | -0.74 | - | - |
Other Unusual Items | -231.31 | -159.55 | -79.74 | -64.44 | -23.66 | - |
Pretax Income | -568.26 | -255.6 | -333.57 | -219.68 | -206.71 | -109.97 |
Income Tax Expense | 29.19 | -3.32 | 3.31 | 2.47 | 4.47 | -3.63 |
Earnings From Continuing Operations | -597.45 | -252.28 | -336.88 | -222.15 | -211.17 | -106.34 |
Minority Interest in Earnings | 48.02 | 44.88 | 42.42 | 38.41 | 33.93 | 26.47 |
Net Income | -549.44 | -207.4 | -294.46 | -183.74 | -177.24 | -79.87 |
Preferred Dividends & Other Adjustments | 54.08 | 50.76 | - | - | - | - |
Net Income to Common | -603.52 | -258.17 | -294.46 | -183.74 | -177.24 | -79.87 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 117 | 115 | 108 | 103 | 103 | 99 |
Shares Outstanding (Diluted) | 117 | 115 | 108 | 103 | 103 | 99 |
Shares Change | 3.12% | 6.47% | 5.11% | 0.21% | 3.38% | - |
EPS (Basic) | -5.17 | -2.24 | -2.72 | -1.78 | -1.73 | -0.80 |
EPS (Diluted) | -5.19 | -2.26 | -2.72 | -1.79 | -1.73 | -0.80 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -318.87 | -399.26 | -98.1 | -95.23 | -259.83 | -202.61 |
Free Cash Flow Per Share | -2.73 | -3.46 | -0.91 | -0.93 | -2.53 | -2.04 |
Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.120 | 0.060 | - |
Dividend Growth | 0% | 0% | 0% | 100.00% | - | - |
Gross Margin | 39.95% | 40.38% | 25.29% | 20.84% | 20.54% | 18.03% |
Operating Margin | 9.55% | 6.67% | 0.71% | -12.32% | -15.57% | -47.17% |
Profit Margin | -91.55% | -51.37% | -88.83% | -57.33% | -67.66% | -66.44% |
Free Cash Flow Margin | -48.37% | -79.45% | -29.59% | -29.72% | -99.19% | -168.54% |
EBITDA | 226.67 | 166.03 | 81.77 | 41.5 | 29.95 | -2.7 |
EBITDA Margin | 34.38% | 33.04% | 24.67% | 12.95% | 11.43% | -2.24% |
D&A For EBITDA | 163.68 | 132.49 | 79.41 | 80.99 | 70.75 | 54.02 |
EBIT | 62.99 | 33.54 | 2.36 | -39.49 | -40.8 | -56.71 |
EBIT Margin | 9.55% | 6.67% | 0.71% | -12.32% | -15.57% | -47.17% |