Firy Inc. Statistics
Total Valuation
Firy Inc. has a market cap or net worth of $142.28 million. The enterprise value is $85.95 million.
| Market Cap | 142.28M |
| Enterprise Value | 85.95M |
Important Dates
The next estimated earnings date is Monday, August 3, 2026.
| Earnings Date | Aug 3, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
Firy Inc. has 15.60 million shares outstanding. The number of shares has decreased by -10.47% in one year.
| Current Share Class | 12.17M |
| Shares Outstanding | 15.60M |
| Shares Change (YoY) | -10.47% |
| Shares Change (QoQ) | -5.10% |
| Owned by Insiders (%) | 39.42% |
| Owned by Institutions (%) | 21.06% |
| Float | 8.17M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | n/a |
| PS Ratio | 1.27 |
| Forward PS | 1.12 |
| PB Ratio | 1.42 |
| P/TBV Ratio | 1.39 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | n/a |
| PEG Ratio | n/a |
Enterprise Valuation
| EV / Earnings | n/a |
| EV / Sales | 0.77 |
| EV / EBITDA | n/a |
| EV / EBIT | n/a |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 1.13, with a Debt / Equity ratio of 1.26.
| Current Ratio | 1.13 |
| Quick Ratio | 1.09 |
| Debt / Equity | 1.26 |
| Debt / EBITDA | n/a |
| Debt / FCF | n/a |
| Interest Coverage | -4.23 |
Financial Efficiency
Return on equity (ROE) is -49.58% and return on invested capital (ROIC) is -15.40%.
| Return on Equity (ROE) | -49.58% |
| Return on Assets (ROA) | -12.49% |
| Return on Invested Capital (ROIC) | -15.40% |
| Return on Capital Employed (ROCE) | -62.80% |
| Weighted Average Cost of Capital (WACC) | 19.87% |
| Revenue Per Employee | $301,903 |
| Profits Per Employee | -$173,543 |
| Employee Count | 370 |
| Asset Turnover | 0.35 |
| Inventory Turnover | n/a |
Taxes
In the past 12 months, Firy Inc. has paid $143,000 in taxes.
| Income Tax | 143,000 |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has increased by +44.30% in the last 52 weeks. The beta is 4.57, so Firy Inc.'s price volatility has been higher than the market average.
| Beta (5Y) | 4.57 |
| 52-Week Price Change | +44.30% |
| 50-Day Moving Average | 7.34 |
| 200-Day Moving Average | 5.66 |
| Relative Strength Index (RSI) | 56.84 |
| Average Volume (20 Days) | 285,538 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, Firy Inc. had revenue of $111.70 million and -$64.21 million in losses. Loss per share was -$4.15.
| Revenue | 111.70M |
| Gross Profit | 98.02M |
| Operating Income | -64.70M |
| Pretax Income | -64.07M |
| Net Income | -64.21M |
| EBITDA | -62.77M |
| EBIT | -64.70M |
| Loss Per Share | -$4.15 |
Balance Sheet
The company has $185.40 million in cash and $129.08 million in debt, with a net cash position of $56.33 million or $3.61 per share.
| Cash & Cash Equivalents | 185.40M |
| Total Debt | 129.08M |
| Net Cash | 56.33M |
| Net Cash Per Share | $3.61 |
| Equity (Book Value) | 102.21M |
| Book Value Per Share | 6.44 |
| Working Capital | 24.77M |
Cash Flow
In the last 12 months, operating cash flow was -$64.73 million and capital expenditures -$574,000, giving a free cash flow of -$65.31 million.
| Operating Cash Flow | -64.73M |
| Capital Expenditures | -574,000 |
| Depreciation & Amortization | 1.93M |
| Net Borrowing | -270,000 |
| Free Cash Flow | -65.31M |
| FCF Per Share | -$4.19 |
Margins
Gross margin is 87.75%, with operating and profit margins of -57.92% and -57.48%.
| Gross Margin | 87.75% |
| Operating Margin | -57.92% |
| Pretax Margin | -57.36% |
| Profit Margin | -57.48% |
| EBITDA Margin | -56.19% |
| EBIT Margin | -57.92% |
| FCF Margin | n/a |
Dividends & Yields
Firy Inc. does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | 10.47% |
| Shareholder Yield | 10.47% |
| Earnings Yield | -45.13% |
| FCF Yield | -45.90% |
Analyst Forecast
The average price target for Firy Inc. is $2.50, which is -72.59% lower than the current price. The consensus rating is "Hold".
| Price Target | $2.50 |
| Price Target Difference | -72.59% |
| Analyst Consensus | Hold |
| Analyst Count | 1 |
| Revenue Growth Forecast (3Y) | 14.36% |
| EPS Growth Forecast (3Y) | n/a |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
The last stock split was on June 26, 2023. It was a reverse split with a ratio of 1:20.
| Last Split Date | Jun 26, 2023 |
| Split Type | Reverse |
| Split Ratio | 1:20 |
Scores
Firy Inc. has an Altman Z-Score of -5.33 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | -5.33 |
| Piotroski F-Score | 2 |