| 1,114 | 1,313 | 1,057 | 1,048 | 6,030 |
Cash & Short-Term Investments | 1,114 | 1,313 | 1,057 | 1,048 | 6,030 |
| -15.16% | 24.22% | 0.86% | -82.62% | 2.67% |
| 1,944 | 1,876 | 1,738 | 1,834 | 3,772 |
| 471 | 244 | 193 | 437 | 355 |
| 2,415 | 2,120 | 1,931 | 2,271 | 4,127 |
| 959 | 1,753 | 10,752 | 9,499 | 551 |
| 4,488 | 5,186 | 13,656 | 12,818 | 10,708 |
Net Property, Plant & Equipment | 691 | 646 | 695 | 709 | 949 |
| 3,835 | 3,844 | 3,938 | 4,523 | 14,838 |
| 17,762 | 17,260 | 16,971 | 16,816 | 53,330 |
| 3,681 | 3,858 | - | - | - |
| 3,031 | 2,990 | 19,713 | 28,412 | 3,106 |
|
| 2,097 | 1,994 | 1,773 | 1,583 | 2,864 |
| 2,729 | 636 | 4,760 | 3,755 | 3,911 |
Current Portion of Long-Term Debt | 1,284 | 968 | 1,348 | 2,130 | 1,617 |
| 957 | 902 | 829 | 777 | 779 |
Other Current Liabilities | 549 | 1,594 | 9,519 | 7,979 | 5,295 |
Total Current Liabilities | 7,616 | 6,094 | 18,229 | 16,224 | 14,466 |
| 9,069 | 9,686 | 12,970 | 14,206 | 14,825 |
Other Long-Term Liabilities | 2,901 | 2,304 | 4,718 | 5,442 | 6,108 |
Total Long-Term Liabilities | 11,970 | 11,990 | 17,688 | 19,648 | 20,933 |
|
| 6 | 6 | 6 | 6 | 6 |
| -10,202 | -8,816 | -4,724 | -4,192 | -2,266 |
Additional Paid-in Capital | 47,317 | 47,129 | 46,933 | 46,735 | 46,466 |
Accumulated Other Comprehensive Income | -504 | -364 | -260 | -360 | 252 |
| -22,718 | -22,257 | -22,905 | -14,971 | 2,889 |
Total Common Shareholders' Equity | 13,899 | 15,698 | 19,050 | 27,218 | 47,347 |
| 3 | 2 | 6 | 188 | 185 |
| 13,902 | 15,700 | 19,056 | 27,406 | 47,532 |
Total Liabilities & Equity | 33,488 | 33,784 | 54,973 | 63,278 | 82,931 |
| 13,082 | 11,290 | 19,078 | 20,091 | 20,353 |
| -11,968 | -9,977 | -18,021 | -19,043 | -14,323 |
| -22.80 | -17.98 | -30.49 | -31.53 | -23.06 |
| 13,899 | 15,698 | 19,050 | 27,218 | 47,347 |
| 26.47 | 28.28 | 32.23 | 45.06 | 76.24 |
| -7,698 | -5,406 | -1,859 | 5,879 | -20,821 |
Tangible Book Value Per Share | -14.66 | -9.74 | -3.15 | 9.73 | -33.53 |