| 581 | 834 | 440 | 456 | 2,010 | 1,959 | |
Cash & Short-Term Investments | 581 | 834 | 440 | 456 | 2,010 | 1,959 | |
| -72.74% | 89.55% | -3.51% | -77.31% | 2.60% | -51.44% | |
| 2,075 | 1,876 | 1,738 | 1,834 | 3,772 | 3,314 | |
| 171 | 244 | 109 | 437 | 355 | 317 | |
| 2,246 | 2,120 | 1,847 | 2,271 | 4,127 | 3,631 | |
| 1,543 | 2,232 | 11,369 | 10,091 | 4,571 | 4,308 | |
| 4,370 | 5,186 | 13,656 | 12,818 | 10,708 | 9,898 | |
Net Property, Plant & Equipment | 692 | 646 | 695 | 709 | 949 | 887 | |
| 3,811 | 3,844 | 3,938 | 4,523 | 14,838 | 17,298 | |
| 17,577 | 17,260 | 16,971 | 16,816 | 53,330 | 53,268 | |
| 3,873 | 3,858 | - | - | - | - | |
| 3,050 | 2,990 | 19,713 | 28,412 | 3,106 | 2,491 | |
|
| 1,698 | 1,994 | 1,773 | 1,583 | 2,864 | 2,482 | |
| 1,719 | 636 | 4,760 | 3,755 | 3,911 | 2,750 | |
Current Portion of Long-Term Debt | 2,318 | 968 | 1,348 | 2,130 | 1,617 | 1,314 | |
| 918 | 902 | 829 | 777 | 779 | 881 | |
Other Current Liabilities | 795 | 1,594 | 9,519 | 7,979 | 5,295 | 4,934 | |
Total Current Liabilities | 7,448 | 6,094 | 18,229 | 16,224 | 14,466 | 12,361 | |
| 8,868 | 9,686 | 12,970 | 14,206 | 14,825 | 15,951 | |
Other Long-Term Liabilities | 2,885 | 2,304 | 4,718 | 5,442 | 6,108 | 6,043 | |
Total Long-Term Liabilities | 11,753 | 11,990 | 17,688 | 19,648 | 20,933 | 21,994 | |
|
| 6 | 6 | 6 | 6 | 6 | 6 | |
| -9,593 | -8,816 | -4,724 | -4,192 | -2,266 | -150 | |
Additional Paid-in Capital | 47,229 | 47,129 | 46,933 | 46,735 | 46,466 | 45,947 | |
Accumulated Other Comprehensive Income | -399 | -364 | -260 | -360 | 252 | 57 | |
| -23,075 | -22,257 | -22,905 | -14,971 | 2,889 | 3,440 | |
Total Common Shareholders' Equity | 14,168 | 15,698 | 19,050 | 27,218 | 47,347 | 49,300 | |
| 4 | 2 | 6 | 188 | 185 | 187 | |
| 14,172 | 15,700 | 19,056 | 27,406 | 47,532 | 49,487 | |
Total Liabilities & Equity | 33,373 | 33,784 | 54,973 | 63,278 | 82,931 | 83,842 | |
| 12,905 | 11,290 | 19,078 | 20,091 | 20,353 | 20,015 | |
| -12,324 | -10,456 | -18,638 | -19,635 | -18,343 | -18,056 | |
| -23.02 | -18.84 | -31.54 | -32.51 | -29.54 | -28.80 | |
| 14,168 | 15,698 | 19,050 | 27,218 | 47,347 | 49,300 | |
| 26.47 | 28.28 | 32.23 | 45.06 | 76.24 | 78.63 | |
| -7,220 | -5,406 | -1,859 | 5,879 | -20,821 | -21,266 | |
Tangible Book Value Per Share | -13.49 | -9.74 | -3.15 | 9.73 | -33.53 | -33.92 | |