Home » Stocks » FISV » Financials » Income Statement

Fiserv, Inc. (FISV)

Stock Price: $115.53 USD 0.55 (0.48%)
Updated November 27, 1:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue10,1875,8235,6965,5055,2545,0664,8144,4364,2894,1334,0774,5873,6773,5443,2413,7302,9252,3892,1681,9291,4081,234974879769
Revenue Growth74.94%2.23%3.47%4.78%3.71%5.23%8.52%3.43%3.77%1.37%-11.12%24.75%3.75%9.35%-13.1%27.5%22.43%10.23%12.36%37.06%14.09%26.6%10.8%14.35%-
Cost of Revenue5,3093,0693,0242,9592,9092,8812,7762,5642,5042,3862,3802,8662,4282,4122,1702,6192,0111,4971,3471,183788692555493452
Gross Profit4,8782,7542,6722,5462,3452,1852,0381,8721,7851,7471,6971,7211,2491,1321,0711,111914892821746619541419387317
Selling, General & Admin3,2841,2281,1501,1011,034975977824795740751813513465409451392323314283273259190164141
Other Operating Expenses-15.00-227.00-10.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0013414814993.4672.5163.2269.24233
Operating Expenses3,2691,0011,1401,1011,034975977824795740751813513465409451392458462431366332253233374
Operating Income1,6091,7531,5321,4451,3111,2101,0611,0489901,007946908736667662660522434359314253210166154-57.32
Interest Expense / Income47318917516317016416317418819822026076.0041.0028.0024.9022.9017.7620.1628.8219.4115.9611.8819.0918.82
Other Expense / Income45.00-1.00-47.00-14052.00-92.00-78.00-37.0076.0012.00-23.00-209-34.00-60.00-15610.55-13.53-15.40-8.09-14.550.000.000.000.000.00
Pretax Income1,0911,5651,4041,4221,0891,138976911726797749857694686790624512432347300234194154134-76.15
Income Tax19837815849237738432830025430127328825523627424619716613912395.8179.4163.1054.75-30.22
Net Income8931,1871,24693071275464861147249647656943945051637831526620817713811490.8079.71-45.93
Shares Outstanding (Basic)512406422441468497525543570602618648666700755780773766748739739737702688666
Shares Outstanding (Diluted)523414431448476505532550577607622652675710764789784780766759760763723703666
Shares Change26.34%-3.98%-4.15%-5.81%-5.91%-5.26%-3.39%-4.74%-5.22%-2.65%-4.63%-2.76%-4.8%-7.31%-3.17%0.9%0.97%2.38%1.16%0.04%0.22%5%1.99%3.33%-
EPS (Basic)1.742.932.952.111.521.521.241.130.830.830.770.880.660.640.690.490.410.350.280.240.190.160.130.12-0.07
EPS (Diluted)1.712.872.892.081.501.491.221.110.820.820.770.870.650.630.680.480.400.340.270.230.180.150.130.11-0.07
EPS Growth-40.42%-0.69%38.94%39.13%0.34%22.13%9.91%35.37%0.24%6.93%-12.37%34.31%2.85%-6.37%41.51%18.36%17.49%25.64%17.17%28.02%21.33%20%10.62%--
Free Cash Flow Per Share4.052.942.832.592.112.041.511.241.311.331.050.400.770.680.600.690.490.450.460.650.150.280.220.190.14
Gross Margin47.9%47.3%46.9%46.2%44.6%43.1%42.3%42.2%41.6%42.3%41.6%37.5%34%31.9%33%29.8%31.2%37.3%37.9%38.7%44%43.9%43%44%41.2%
Operating Margin15.8%30.1%26.9%26.2%25.0%23.9%22.0%23.6%23.1%24.4%23.2%19.8%20.0%18.8%20.4%17.7%17.8%18.2%16.6%16.3%18.0%17.0%17.0%17.5%-7.5%
Profit Margin8.8%20.4%21.9%16.9%13.6%14.9%13.5%13.8%11%12%11.7%12.4%11.9%12.7%15.9%10.1%10.8%11.1%9.6%9.2%9.8%9.3%9.3%9.1%-6%
FCF Margin20.4%20.5%21.0%20.7%18.8%20.0%16.5%15.1%17.4%19.3%15.8%5.6%13.9%13.4%14.0%14.4%13.0%14.4%15.8%24.7%7.7%16.4%15.9%14.9%11.8%
Effective Tax Rate18.1%24.2%11.3%34.6%34.6%33.7%33.6%32.9%35.0%37.8%36.4%33.6%36.7%34.4%34.7%39.5%38.5%38.4%40.0%41.0%41.0%41.0%41.0%40.7%-
EBITDA3,2152,2992,0082,0061,6761,7061,5421,4351,2591,3341,3021,4679468949698347015845154783392862292199.33
EBITDA Margin31.6%39.5%35.3%36.4%31.9%33.7%32%32.3%29.4%32.3%31.9%32%25.7%25.2%29.9%22.4%24%24.4%23.8%24.8%24.1%23.2%23.5%24.9%1.2%
EBIT1,5641,7541,5791,5851,2591,3021,1391,0859149959691,117770727818649535450367329253210166154-57.32
EBIT Margin15.4%30.1%27.7%28.8%24.0%25.7%23.7%24.5%21.3%24.1%23.8%24.4%20.9%20.5%25.2%17.4%18.3%18.8%16.9%17.0%18.0%17.0%17.0%17.5%-7.5%