| 232.08 | 362.55 | 17.75 | 5.96 | 5.38 |
| 464.84 | 643.41 | - | 2.49 | 3.58 |
Cash & Short-Term Investments | 696.92 | 1,006 | 17.75 | 8.45 | 8.96 |
| -30.72% | 5568.00% | 110.01% | -5.67% | - |
| 130.98 | 115.17 | 6.97 | 5.44 | 3.53 |
| 131.82 | 127.44 | 1.65 | 0.94 | 0.59 |
| 959.72 | 1,249 | 26.37 | 14.83 | 13.08 |
Net Property, Plant & Equipment | 225.23 | 203.04 | 11.61 | 10.87 | 4.44 |
| 51.17 | 65.63 | 3.07 | - | - |
| 366.25 | 365.44 | 11.8 | - | - |
| 187.7 | 168.54 | 3.44 | 0.9 | 0.92 |
|
| 29.97 | 26.28 | 4.31 | 4.65 | 2.55 |
| 84.12 | 83.72 | 10.14 | 3.87 | 2.4 |
Current Portion of Long-Term Debt | - | 433.49 | 1.52 | 0.42 | 0.74 |
Current Portion of Leases | 21.4 | 19.03 | 4.86 | 3.57 | 1.12 |
| 77.52 | 79.17 | 4.38 | 4.27 | 2.92 |
Other Current Liabilities | - | - | 0.1 | 0.11 | 0.6 |
Total Current Liabilities | 213.01 | 641.69 | 25.29 | 16.88 | 10.33 |
| 735.49 | 731.86 | 19.6 | 0.02 | 0.43 |
| 48.21 | 48.76 | 4.36 | 4.19 | 1.95 |
Other Long-Term Liabilities | 7.55 | 6.72 | 10 | 13.59 | 2.06 |
Total Long-Term Liabilities | 791.24 | 787.33 | 33.95 | 17.79 | 4.45 |
|
| - | - | 53.73 | 31.94 | 20.07 |
| 0.08 | 0.08 | 0.01 | 0 | 0.01 |
Additional Paid-in Capital | 1,163 | 1,039 | 34.09 | 19.47 | 18.88 |
Accumulated Other Comprehensive Income | 0.9 | 0.64 | - | - | - |
| -378.23 | -417.65 | -90.8 | -59.48 | -40.15 |
| 785.82 | 622.19 | -2.97 | -8.07 | -1.19 |
Total Liabilities & Equity | 1,790 | 2,051 | 56.28 | 26.61 | 18.44 |
| 805.1 | 1,233 | 30.33 | 8.19 | 4.24 |
| -108.18 | -227.17 | -12.58 | 0.26 | 4.72 |
| - | - | - | -94.55% | - |
| -1.23 | -3.05 | -3.14 | 0.08 | 1.79 |
| 785.82 | 622.19 | -2.97 | -8.07 | -1.19 |
| 8.93 | 8.35 | -0.74 | -2.43 | -0.45 |
| 368.4 | 191.12 | -17.83 | -8.07 | -1.19 |
Tangible Book Value Per Share | 4.19 | 2.57 | -4.45 | -2.43 | -0.45 |