National Beverage Corp. (FIZZ)

NASDAQ: FIZZ · IEX Real-Time Price · USD
48.96
1.39 (2.92%)
May 26, 2022 4:00 PM EDT - Market closed

Income Statement (Annual)

Millions USD. Fiscal year is Jun - May.
Year20212020201820172016201520152014201220112010 - 1994
Revenue
1,072.211,000.391,014.11975.73826.92704.79645.83641.14662.01628.89
Upgrade
Revenue Growth (YoY)
7.18%-1.35%3.93%18.00%17.33%9.13%0.73%-3.15%5.27%-
Upgrade
Cost of Revenue
650.59630.25629.76584.6500.84463.35426.69423.48444.76415.63
Upgrade
Gross Profit
421.62370.14384.35391.14326.08241.44219.14217.66217.25213.26
Upgrade
Selling, General & Admin
193.79204.39204.42186.95163.6148.38145.16153.22146.22146.17
Upgrade
Operating Expenses
193.79204.39204.42186.95163.6148.38145.16153.22146.22146.17
Upgrade
Operating Income
227.83165.75179.94204.19162.4893.0573.9864.4471.0367.09
Upgrade
Interest Expense / Income
00000.190.20.370.660.40.11
Upgrade
Other Expense / Income
-0.31-3.71-3.94-1.3-0.540.15-1.10.670.170.09
Upgrade
Pretax Income
228.14169.46183.88205.49162.8392.7174.7163.1170.4566.9
Upgrade
Income Tax
53.9939.4843.0255.7255.7831.5125.419.4723.5322.9
Upgrade
Net Income
174.15129.97140.85149.77107.0561.249.3143.6446.9243.99
Upgrade
Preferred Dividends
000000.240.280.730.150
Upgrade
Net Income Common
174.15129.97140.85149.77107.0560.9649.0442.9146.7743.99
Upgrade
Net Income Growth
33.99%-7.73%-5.96%39.92%75.60%24.32%14.28%-8.25%6.31%-
Upgrade
Shares Outstanding (Basic)
93939393939393939393
Upgrade
Shares Outstanding (Diluted)
94949494949393939393
Upgrade
Shares Change
-0.04%-0.19%-0.01%0.32%0.21%0.24%0.09%0.08%0.07%-
Upgrade
EPS (Basic)
1.871.391.511.601.150.660.530.470.510.47
Upgrade
EPS (Diluted)
1.861.391.501.591.150.660.530.460.510.47
Upgrade
EPS Growth
33.81%-7.33%-5.96%39.30%74.81%24.76%14.13%-8.91%6.32%-
Upgrade
Free Cash Flow Per Share
1.811.651.081.321.080.740.520.430.330.30
Upgrade
Dividend Per Share
1.50-1.450.750.75---1.27-
Upgrade
Dividend Growth
--93.33%0.00%------
Upgrade
Gross Margin
39.32%37.00%37.90%40.09%39.43%34.26%33.93%33.95%32.82%33.91%
Upgrade
Operating Margin
21.25%16.57%17.74%20.93%19.65%13.20%11.46%10.05%10.73%10.67%
Upgrade
Profit Margin
16.24%12.99%13.89%15.35%12.95%8.68%7.64%6.81%7.09%7.00%
Upgrade
Free Cash Flow Margin
15.71%15.38%9.97%12.59%12.13%9.71%7.48%6.29%4.63%4.43%
Upgrade
Effective Tax Rate
23.67%23.30%23.40%27.11%34.26%33.99%34.00%30.86%33.40%34.24%
Upgrade
EBITDA
259.29200.04199.32218.72175.85104.9686.6675.4881.8677.65
Upgrade
EBITDA Margin
24.18%20.00%19.65%22.42%21.27%14.89%13.42%11.77%12.36%12.35%
Upgrade
EBIT
228.14169.46183.88205.49163.0192.9175.0863.7770.8567
Upgrade
EBIT Margin
21.28%16.94%18.13%21.06%19.71%13.18%11.63%9.95%10.70%10.65%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).