National Beverage Corp. (FIZZ)
NASDAQ: FIZZ · Real-Time Price · USD
33.04
-0.88 (-2.58%)
Dec 16, 2025, 3:41 PM EST - Market open

National Beverage Cash Flow Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Nov '25 May '25 Apr '24 Apr '23 Apr '22 May '21 2016 - 2020
Net Income
186.53186.82176.73142.16158.51174.15
Upgrade
Depreciation & Amortization
21.2620.820.1633.2831.831.16
Upgrade
Loss (Gain) From Sale of Assets
-----0.010.11
Upgrade
Stock-Based Compensation
0.540.610.880.680.70.46
Upgrade
Other Operating Activities
16.1414.9914.96-0.685.33-0.13
Upgrade
Change in Accounts Receivable
6.45-1.322.08-11.33-7.15-1.52
Upgrade
Change in Inventory
-4.82-0.518.989.74-31.84-8
Upgrade
Change in Accounts Payable
-5.824.17-6.82-10.196.5514.39
Upgrade
Change in Other Net Operating Assets
-28.87-18.86-19.06-2-30.75-16.84
Upgrade
Operating Cash Flow
191.41206.7197.91161.67133.13193.77
Upgrade
Operating Cash Flow Growth
-2.31%4.44%22.42%21.43%-31.29%9.05%
Upgrade
Capital Expenditures
-34.57-36.28-30.3-21.98-29.02-25.31
Upgrade
Sale of Property, Plant & Equipment
0.010.010.050.030.01-
Upgrade
Investing Cash Flow
-34.57-36.28-30.25-21.95-29-25.31
Upgrade
Long-Term Debt Issued
----50-
Upgrade
Long-Term Debt Repaid
----30-20-
Upgrade
Net Debt Issued (Repaid)
----3030-
Upgrade
Issuance of Common Stock
0.310.521.310.310.340.49
Upgrade
Repurchase of Common Stock
-0.67-----
Upgrade
Financing Cash Flow
-0.36-303.631.31-29.69-249.67-279.39
Upgrade
Net Cash Flow
156.48-133.21168.97110.02-145.54-110.93
Upgrade
Free Cash Flow
156.84170.42167.61139.69104.12168.46
Upgrade
Free Cash Flow Growth
-6.53%1.68%19.99%34.16%-38.19%9.53%
Upgrade
Free Cash Flow Margin
13.08%14.19%14.06%11.91%9.15%15.71%
Upgrade
Free Cash Flow Per Share
1.671.821.791.491.111.80
Upgrade
Cash Interest Paid
0.230.120.230.320.370.15
Upgrade
Cash Income Tax Paid
5855.9955.9737.8351.9663.36
Upgrade
Levered Free Cash Flow
109.64130.14118.09144.680.66141.22
Upgrade
Unlevered Free Cash Flow
109.64130.14118.09144.680.66141.22
Upgrade
Change in Working Capital
-33.06-16.52-14.83-13.78-63.2-11.98
Upgrade
Updated Nov 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q