Skip to main content
logo
National Beverage Corp. (FIZZ)
NASDAQ: FIZZ · Real-Time Price · USD
32.58
+0.11 (0.34%)
Aug 28, 2026, 4:00 PM EDT - Market closed

National Beverage Cash Flow Statement

Millions USD. Fiscal year is Jun - May.

Operating Activities

Fiscal Quarter
Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Period Ending
May '26 Jan '26 Nov '25 Aug '25 May '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21 Jul '21
Net Income
40.3241.2146.3655.7644.7639.6445.6456.7843.7239.5943.7949.6336.334.3636.0535.4534.3431.0739.2853.82
Depreciation & Amortization
6.085.615.595.415.484.785.145.395.075.151.668.297.788.478.48.637.977.727.878.24
Loss (Gain) From Sale of Assets
----------0-00.120.02-0.010.01-0.02000.01
Stock-Based Compensation
0.10.10.110.140.140.150.150.160.380.160.170.170.170.170.170.170.170.170.180.17
Other Operating Activities
7.814.464.433.733.554.443.763.250.453.456.774.28-4.092.120.081.075.610.080.04-0.4
Change in Accounts Receivable
-6.87-4.2713.35-2.35-13.258.716.42-13.19-1.11-1.517.46-2.76-7.813.34-0.17-6.68-11.426.0710.38-12.17
Change in Inventory
0.58-0.24-1.95-8.81-0.086.02-0.42-6.034.074.10.230.580.01-5.181.9412.97-14.64-9.89-8.861.55
Change in Accounts Payable
19.343.03-14.85-3.7819.81-7.01-4.25-4.394.97-6.69-7.322.2216.12-15.398.23-19.1526.78-21.835.43-3.83
Change in Other Net Operating Assets
-21.831.03-27.339-0.34-10.2-23.8515.532.89-8.85-20.837.740.812.11-13.078.15-8.22-6.81-25.019.29
Operating Cash Flow
45.5350.9325.7159.0960.0846.5342.5957.560.4435.4131.9270.1449.4130.0241.6240.6240.586.5929.3156.66
Operating Cash Flow Growth (YoY)
-24.21%9.44%-39.63%2.77%-0.61%31.42%33.45%-18.03%22.32%17.96%-23.32%72.69%21.76%355.60%42.02%-28.31%-16.50%-80.79%-50.62%9.95%

Investing Activities

Fiscal Quarter
Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Period Ending
May '26 Jan '26 Nov '25 Aug '25 May '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21 Jul '21
Capital Expenditures
-9.94-6.3-5.81-3.1-15.47-10.2-6.91-3.7-10.84-6.7-7.29-5.47-9.7-4.31-5.37-2.61-12.96-9.43-1.86-4.77
Sale of Property, Plant & Equipment
-0.010.03-00-000.010.0200.030.02-0.020.0200.01-0-
Investing Cash Flow
-9.96-6.27-5.81-3.09-15.46-10.2-6.91-3.7-10.83-6.69-7.28-5.45-9.68-4.32-5.34-2.61-12.95-9.43-1.86-4.77

Financing Activities

Fiscal Quarter
Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Period Ending
May '26 Jan '26 Nov '25 Aug '25 May '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21 Jul '21
Total Debt Issued
-----------------50--
Long-Term Debt Repaid
----------------30----
Total Debt Repaid
----------------30-20---
Net Debt Issued (Repaid)
----------------30-2050--
Issuance of Common Stock
--0.25--0.060.110.350.470.560.28-0.020.010.29-0.040.180.050.06
Repurchase of Common Stock
---0.67-----------------
Common Dividends Paid
------------------280--
Dividends Paid
------------------280--
Other Financing Activities
----------------280---
Financing Cash Flow
---0.42--0.060.11-303.80.470.560.28-0.020.010.29-30-19.96-229.820.050.06

Net Cash Flow

Fiscal Quarter
Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Period Ending
May '26 Jan '26 Nov '25 Aug '25 May '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21 Jul '21
Net Cash Flow
35.5744.6619.485644.6136.3935.8-250.0150.0929.2824.9164.739.7525.736.578.017.68-232.6727.551.95

Free Cash Flow

Fiscal Quarter
Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Period Ending
May '26 Jan '26 Nov '25 Aug '25 May '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21 Jul '21
Free Cash Flow
35.5844.6319.9155.9944.6136.3335.6853.849.6128.724.6364.6739.7225.7136.2638.0127.63-2.8427.4551.89
Free Cash Flow Growth (YoY)
-20.23%22.85%-44.22%4.09%-10.07%26.57%44.88%-16.81%24.91%11.65%-32.07%70.15%43.77%-32.09%-26.75%-31.42%--47.86%8.41%
Free Cash Flow Margin
11.98%16.87%6.90%16.94%14.22%13.60%12.25%16.33%16.68%10.63%8.21%19.95%13.85%9.57%12.10%11.95%9.72%-1.10%9.69%16.65%
Free Cash Flow Per Share
0.380.480.210.600.480.390.380.570.530.310.260.690.420.280.390.410.29-0.030.290.56
Levered Free Cash Flow
21.7336.828.0239.3835.7826.1919.148.7635.3915.6212.3254.434510.3639.6249.2821.38-15.1125.848.15
Unlevered Free Cash Flow
21.7336.828.0239.3835.7826.1919.148.7635.3915.6212.3254.434510.3639.6249.2821.46-15.1125.848.15

Additional Metrics

Fiscal Quarter
Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Period Ending
May '26 Jan '26 Nov '25 Aug '25 May '25 Jan '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21 Jul '21
Cash Interest Paid
0.10.050.10.030.050.05-0.030.08-0.030.110.020.070.030.190.180.10.030.06
Cash Income Tax Paid
15.1910.15330.099.4915.4230.860.2212.4213.0430.51010.426.0421.45-0.089.5611.0231.160.22
Change in Working Capital
-8.77-0.45-30.78-5.946.14-2.49-12.09-8.0810.82-12.95-20.477.779.12-15.12-3.07-4.71-7.5-32.46-18.06-5.18
SEC Filings: 10-K · 10-Q