National Beverage Corp. (FIZZ)

NASDAQ: FIZZ · IEX Real-Time Price · USD
50.86
-0.11 (-0.22%)
At close: Jul 6, 2022 4:00 PM
51.49
+0.63 (1.24%)
After-hours: Jul 6, 2022 5:41 PM EDT

Income Statement (Trailing)

Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Quarter Ending 2022-04-302022-01-292021-10-302021-07-312021-05-012021-01-302020-10-312020-08-012020-05-022020-01-252019-10-262019-07-272019-04-272019-01-262018-10-272018-07-282018-04-282018-01-272017-10-282017-07-292017-04-292017-01-282016-10-292016-07-302016-04-302016-01-302015-10-312015-08-012015-05-022015-01-312014-11-012014-08-022014-05-032014-01-252013-10-262013-07-272013-04-272013-01-262012-10-272012-07-28 +67 Quarters
Revenue
1,138.011,114.91,101.91,090.561,072.211,073.511,050.391,030.191,000.39977.91975.99985.081,014.111,018.51,025.081,008.49975.73943.49910.58869.64826.92793.89761.01736.51704.79690.34671.68656.57645.83645.58639.33643.42641.14644.66652.61651.51662.01659.57651.25642.66
Upgrade
Revenue Growth (YoY)
6.14%3.85%4.90%5.86%7.18%9.78%7.62%4.58%-1.35%-3.98%-4.79%-2.32%3.93%7.95%12.57%15.97%18.00%18.84%19.65%18.08%17.33%15.00%13.30%12.17%9.13%6.93%5.06%2.04%0.73%0.14%-2.04%-1.24%-3.15%-2.26%0.21%1.38%5.27%7.15%6.57%6.36%
Upgrade
Cost of Revenue
720.21694.16679.3661.39650.59653.92644.37639.41630.25621.85621.47619.85629.76619.37615.31606.17584.6565.77548.13524.56500.84488.39478.88472.48463.35458.8446.59434.38426.69426.52421.68424.67423.48424.38430.66433.81444.76447.49440.29432.18
Upgrade
Gross Profit
417.81420.74422.61429.17421.62419.59406.02390.78370.14356.06354.52365.23384.35399.13409.77402.33391.14377.72362.45345.09326.08305.5282.13264.03241.44231.55225.09222.2219.14219.05217.65218.75217.66220.28221.95217.71217.25212.08210.96210.48
Upgrade
Selling, General & Admin
209.95206.75201.15197.69193.79196.85198.23202.94204.39202.87203.53203.72204.42202.95198.86192.91186.95179.15172.86168.84163.6160.94157.21153.07148.38146.45143.6144.33145.16147.19149.06150.77153.22154.14153.61150.06146.22141.79141.28142.06
Upgrade
Operating Expenses
209.95206.75201.15197.69193.79196.85198.23202.94204.39202.87203.53203.72204.42202.95198.86192.91186.95179.15172.86168.84163.6160.94157.21153.07148.38146.45143.6144.33145.16147.19149.06150.77153.22154.14153.61150.06146.22141.79141.28142.06
Upgrade
Operating Income
207.86213.99221.45231.48227.83222.74207.79187.84165.75153.19150.99161.51179.94196.18210.91209.41204.19198.58189.59176.25162.48144.56124.91110.9793.0585.181.4877.8773.9871.8668.5967.9864.4466.1468.3467.6571.0370.2969.6968.41
Upgrade
Interest Expense / Income
000000000-0.15-0.1-0.05000000.20.20.20.190.190.180.190.20.210.250.30.370.460.530.590.660.740.70.570.40.20.120.12
Upgrade
Other Expense / Income
0.260.190.05-0.02-0.31-1.38-2.3-3.25-3.71-3.4-3.65-3.82-3.94-3.54-2.73-1.85-1.3-1.16-0.94-0.75-0.54-0.35-0.150.010.150.080.150.13-1.1-0.29-0.57-0.570.67-0.120.110.180.170.150.140.1
Upgrade
Pretax Income
207.6213.79221.41231.5228.14224.11210.08191.09169.46156.74154.75165.38183.88199.72213.64211.26205.49199.54190.32176.8162.83144.72124.88110.7692.7184.8181.0877.4474.7171.6968.6367.9663.1165.5267.5266.9170.4569.9469.4368.2
Upgrade
Income Tax
49.0850.4952.4954.7153.9952.8948.9844.539.4836.8436.6138.8143.0248.5646.2150.9355.7257.0564.6260.4855.7849.342.5137.6831.5128.9727.6726.3825.422.6321.2421.0319.4721.7222.4522.3123.5323.5923.5923.25
Upgrade
Net Income
158.51163.3168.92176.8174.15171.23161.1146.59129.97119.9118.14126.57140.85151.16167.43160.33149.77142.49125.7116.32107.0595.4282.3773.0861.255.8453.4251.0649.3149.0647.3946.9343.6443.845.0844.646.9246.3545.8444.95
Upgrade
Preferred Dividends
0000000000000000000000.130.160.20.240.150.150.150.280.520.630.740.730.60.450.30.15000
Upgrade
Net Income Common
158.51163.3168.92176.8174.15171.23161.1146.59129.97119.9118.14126.57140.85151.16167.43160.33149.77142.49125.7116.32107.0595.382.2172.8860.9655.6953.2750.9149.0448.5546.7646.1942.9143.244.6344.346.7746.3545.8444.95
Upgrade
Net Income Growth
-8.98%-4.63%4.85%20.60%33.99%42.81%36.37%15.82%-7.72%-20.68%-29.44%-21.06%-5.96%6.08%33.20%37.84%39.92%49.53%52.90%59.61%75.60%71.10%54.34%43.15%24.32%14.72%13.91%10.22%14.28%12.37%4.79%4.28%-8.25%-6.80%-2.66%-1.46%6.31%6.43%6.49%6.68%
Upgrade
Shares Outstanding (Basic)
93939393939393939393939393939393939393939393939393939393939393939393939393939393
Upgrade
Shares Outstanding (Diluted)
94949494949494949494949494949494949494949494949493939393939393939393939393939393
Upgrade
Shares Change
-0.02%0.00%-0.12%0.07%-0.04%0.01%--0.27%-0.19%-0.28%-0.11%-0.08%-0.01%0.02%0.01%0.01%0.32%0.34%0.35%0.32%0.21%0.12%0.24%0.38%0.24%0.27%0.23%0.13%0.09%0.13%0.07%0.03%0.08%0.09%0.05%0.10%0.07%0.02%0.08%0.14%
Upgrade
EPS (Basic)
1.701.751.811.901.871.831.731.571.391.291.261.351.511.621.791.721.601.531.351.251.151.020.880.780.660.600.570.550.530.530.510.510.470.470.480.480.510.500.490.48
Upgrade
EPS (Diluted)
1.691.751.811.891.861.831.721.571.391.281.261.351.501.611.781.711.591.521.341.251.151.020.890.790.660.600.570.550.530.530.510.500.460.470.480.480.510.500.490.48
Upgrade
EPS Growth
-9.14%-4.37%5.23%20.38%33.81%42.97%35.97%15.87%-7.33%-20.50%-29.13%-20.53%-5.96%5.92%33.21%36.95%39.30%48.29%51.41%58.60%74.81%70.83%53.91%42.73%24.76%14.29%13.86%10.00%14.13%11.70%4.12%4.17%-8.91%-6.00%-2.02%-1.03%6.32%6.38%6.45%6.59%
Upgrade
Free Cash Flow Per Share
1.121.251.581.851.811.851.901.671.651.411.271.011.081.231.291.461.321.271.261.211.081.030.860.820.740.630.570.520.520.510.540.460.430.370.400.380.330.390.280.28
Upgrade
Dividend Per Share
3.0003.0001.5001.5001.5001.500----1.4501.4501.4501.450--0.7500.7501.5001.5000.7500.750------------1.2751.2751.2751.275--
Upgrade
Dividend Growth
100.00%100.00%----------93.33%93.33%--------------------------
Upgrade
Gross Margin
36.71%37.74%38.35%39.35%39.32%39.09%38.65%37.93%37.00%36.41%36.32%37.08%37.90%39.19%39.97%39.89%40.09%40.03%39.80%39.68%39.43%38.48%37.07%35.85%34.26%33.54%33.51%33.84%33.93%33.93%34.04%34.00%33.95%34.17%34.01%33.42%32.82%32.16%32.39%32.75%
Upgrade
Operating Margin
18.27%19.19%20.10%21.23%21.25%20.75%19.78%18.23%16.57%15.67%15.47%16.39%17.74%19.26%20.57%20.77%20.93%21.05%20.82%20.27%19.65%18.21%16.41%15.07%13.20%12.33%12.13%11.86%11.46%11.13%10.73%10.56%10.05%10.26%10.47%10.38%10.73%10.66%10.70%10.64%
Upgrade
Profit Margin
13.93%14.65%15.33%16.21%16.24%15.95%15.34%14.23%12.99%12.26%12.11%12.85%13.89%14.84%16.33%15.90%15.35%15.10%13.80%13.38%12.95%12.00%10.80%9.89%8.65%8.07%7.93%7.75%7.59%7.52%7.31%7.18%6.69%6.70%6.84%6.80%7.06%7.03%7.04%6.99%
Upgrade
Free Cash Flow Margin
9.15%10.47%13.36%15.82%15.71%16.08%16.83%15.07%15.38%13.39%12.17%9.60%9.97%11.22%11.77%13.52%12.59%12.58%12.91%12.97%12.13%12.11%10.58%10.43%9.71%8.54%7.82%7.38%7.48%7.34%7.77%6.68%6.29%5.28%5.65%5.44%4.63%5.53%4.06%4.02%
Upgrade
Effective Tax Rate
23.64%23.62%23.71%23.63%23.67%23.60%23.31%23.29%23.30%23.51%23.66%23.47%23.40%24.31%21.63%24.11%27.11%28.59%33.95%34.21%34.26%34.06%34.04%34.02%33.99%34.16%34.12%34.07%34.00%31.57%30.95%30.95%30.86%33.15%33.24%33.34%33.40%33.72%33.97%34.09%
Upgrade
EBITDA
239.4245.2252.8262.88259.29256.48241.01221.82200.04182.29178.26184.69199.32214.19227.13224.91218.72213.25204.09190.27175.85157.49137.42123.09104.9696.892.9289.2986.6683.8281.0980.3675.4877.7479.378.4781.8681.2680.5579.19
Upgrade
EBITDA Margin
21.04%21.99%22.94%24.10%24.18%23.89%22.94%21.53%20.00%18.64%18.27%18.75%19.65%21.03%22.16%22.30%22.41%22.60%22.41%21.88%21.27%19.84%18.06%16.71%14.89%14.02%13.83%13.60%13.42%12.98%12.68%12.49%11.77%12.06%12.15%12.04%12.37%12.32%12.37%12.32%
Upgrade
Depreciation & Amortization
31.831.4131.3931.3731.1632.3730.9330.7330.5925.723.6119.3715.4414.4813.4913.6513.2313.5113.5613.2612.8312.5912.3612.1412.0611.7811.5811.5511.5811.6711.9311.8111.7111.4811.07111111.121110.88
Upgrade
EBIT
207.6213.79221.41231.5228.14224.11210.08191.09169.46156.59154.65165.33183.88199.72213.64211.26205.49199.74190.52177163.01144.91125.06110.9592.9185.0281.3477.7475.0872.1569.1668.5563.7766.2668.2367.4770.8570.1469.5568.31
Upgrade
EBIT Margin
18.24%19.18%20.09%21.23%21.28%20.88%20.00%18.55%16.94%16.01%15.85%16.78%18.13%19.61%20.84%20.95%21.06%21.17%20.92%20.35%19.71%18.25%16.43%15.07%13.18%12.32%12.11%11.84%11.63%11.18%10.82%10.65%9.95%10.28%10.45%10.36%10.70%10.63%10.68%10.63%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).