National Beverage Corp. (FIZZ)

National Beverage Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 3, 2025	Apr 27, 2024	Apr 29, 2023	Apr 30, 2022	May 1, 2021
Revenue	1,201	1,192	1,173	1,138	1,072
Revenue Growth (YoY)	0.81%	1.60%	3.07%	6.14%	7.18%
Cost of Revenue	757.41	763.24	776.14	720.21	650.59
Gross Profit	443.94	428.45	396.79	417.81	421.62
Selling, General & Admin	208.48	209.94	210.11	209.95	193.79
Operating Expenses	208.48	209.94	210.11	209.95	193.79
Operating Income	235.46	218.51	186.68	207.86	227.83
Interest & Investment Income	9.3	12.2	-	-	-
Other Non Operating Income (Expenses)	-0.2	-0.86	-0.24	-0.26	0.31
EBT Excluding Unusual Items	244.56	229.85	186.44	207.6	228.14
Pretax Income	244.56	229.85	186.44	207.6	228.14
Income Tax Expense	57.74	53.12	44.28	49.08	53.99
Net Income	186.82	176.73	142.16	158.51	174.15
Net Income to Common	186.82	176.73	142.16	158.51	174.15
Net Income Growth	5.71%	24.32%	-10.31%	-8.98%	33.99%
Shares Outstanding (Basic)	94	93	93	93	93
Shares Outstanding (Diluted)	94	94	94	94	94
Shares Change (YoY)	0.06%	0.02%	0.01%	-0.02%	-0.04%
EPS (Basic)	2.00	1.89	1.52	1.70	1.87
EPS (Diluted)	1.99	1.89	1.52	1.69	1.86
EPS Growth	5.29%	24.34%	-10.06%	-9.14%	33.81%
Free Cash Flow	170.42	167.61	139.69	104.12	168.46
Free Cash Flow Per Share	1.82	1.79	1.49	1.11	1.80
Gross Margin	36.95%	35.95%	33.83%	36.71%	39.32%
Operating Margin	19.60%	18.34%	15.92%	18.27%	21.25%
Profit Margin	15.55%	14.83%	12.12%	13.93%	16.24%
Free Cash Flow Margin	14.19%	14.06%	11.91%	9.15%	15.71%
EBITDA	256.26	238.67	206.73	226.4	245.92
EBITDA Margin	21.33%	20.03%	17.63%	19.89%	22.94%
D&A For EBITDA	20.8	20.16	20.04	18.54	18.1
EBIT	235.46	218.51	186.68	207.86	227.83
EBIT Margin	19.60%	18.34%	15.92%	18.27%	21.25%
Effective Tax Rate	23.61%	23.11%	23.75%	23.64%	23.67%

Updated Jul 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q