National Beverage Corp. (FIZZ)
NASDAQ: FIZZ · IEX Real-Time Price · USD
44.62
-1.41 (-3.06%)
Apr 16, 2024, 4:00 PM EDT - Market closed
National Beverage Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,173 | 1,138 | 1,072 | 1,000 | 1,014 | 975.73 | 826.92 | 704.79 | 645.83 | 641.14 | Upgrade
|
| Revenue Growth (YoY) | 3.07% | 6.14% | 7.18% | -1.35% | 3.93% | 18.00% | 17.33% | 9.13% | 0.73% | -3.15% | Upgrade
|
| Cost of Revenue | 776.14 | 720.21 | 650.59 | 630.25 | 629.76 | 584.6 | 500.84 | 463.35 | 426.69 | 423.48 | Upgrade
|
| Gross Profit | 396.79 | 417.81 | 421.62 | 370.14 | 384.35 | 391.14 | 326.08 | 241.44 | 219.14 | 217.66 | Upgrade
|
| Selling, General & Admin | 210.11 | 209.95 | 193.79 | 204.39 | 204.42 | 186.95 | 163.6 | 148.38 | 145.16 | 153.22 | Upgrade
|
| Operating Expenses | 210.11 | 209.95 | 193.79 | 204.39 | 204.42 | 186.95 | 163.6 | 148.38 | 145.16 | 153.22 | Upgrade
|
| Operating Income | 186.68 | 207.86 | 227.83 | 165.75 | 179.94 | 204.19 | 162.48 | 93.05 | 73.98 | 64.44 | Upgrade
|
| Interest Expense / Income | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.2 | 0.37 | 0.66 | Upgrade
|
| Other Expense / Income | 0.24 | 0.26 | -0.31 | -3.71 | -3.94 | -1.3 | -0.54 | 0.15 | -1.1 | 0.67 | Upgrade
|
| Pretax Income | 186.44 | 207.6 | 228.14 | 169.46 | 183.88 | 205.49 | 162.83 | 92.71 | 74.71 | 63.11 | Upgrade
|
| Income Tax | 44.28 | 49.08 | 53.99 | 39.48 | 43.02 | 55.72 | 55.78 | 31.51 | 25.4 | 19.47 | Upgrade
|
| Net Income | 142.16 | 158.51 | 174.15 | 129.97 | 140.85 | 149.77 | 107.05 | 61.2 | 49.31 | 43.64 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.28 | 0.73 | Upgrade
|
| Net Income Common | 142.16 | 158.51 | 174.15 | 129.97 | 140.85 | 149.77 | 107.05 | 60.96 | 49.04 | 42.91 | Upgrade
|
| Net Income Growth | -10.31% | -8.98% | 33.99% | -7.73% | -5.96% | 39.92% | 75.60% | 24.32% | 14.28% | -8.25% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 93 | 93 | 93 | Upgrade
|
| Shares Change | 0.01% | -0.02% | -0.04% | -0.19% | -0.01% | 0.32% | 0.21% | 0.24% | 0.09% | 0.08% | Upgrade
|
| EPS (Basic) | 1.52 | 1.70 | 1.87 | 1.39 | 1.51 | 1.60 | 1.15 | 0.66 | 0.53 | 0.47 | Upgrade
|
| EPS (Diluted) | 1.52 | 1.69 | 1.86 | 1.39 | 1.50 | 1.59 | 1.15 | 0.66 | 0.53 | 0.46 | Upgrade
|
| EPS Growth | -10.06% | -9.14% | 33.81% | -7.33% | -5.96% | 39.30% | 74.81% | 24.76% | 14.13% | -8.91% | Upgrade
|
| Free Cash Flow | 139.71 | 104.13 | 168.46 | 153.81 | 101.13 | 122.81 | 100.28 | 68.46 | 48.3 | 40.32 | Upgrade
|
| Free Cash Flow Per Share | 1.50 | 1.12 | 1.81 | 1.65 | 1.08 | 1.32 | 1.08 | 0.74 | 0.52 | 0.43 | Upgrade
|
| Dividend Per Share | - | 3.000 | 1.500 | - | 1.450 | 0.750 | 0.750 | - | - | - | Upgrade
|
| Dividend Growth | - | 100.00% | - | - | 93.33% | 0% | - | - | - | - | Upgrade
|
| Gross Margin | 33.83% | 36.71% | 39.32% | 37.00% | 37.90% | 40.09% | 39.43% | 34.26% | 33.93% | 33.95% | Upgrade
|
| Operating Margin | 15.92% | 18.26% | 21.25% | 16.57% | 17.74% | 20.93% | 19.65% | 13.20% | 11.46% | 10.05% | Upgrade
|
| Profit Margin | 12.12% | 13.93% | 16.24% | 12.99% | 13.89% | 15.35% | 12.95% | 8.65% | 7.59% | 6.69% | Upgrade
|
| Free Cash Flow Margin | 11.91% | 9.15% | 15.71% | 15.38% | 9.97% | 12.59% | 12.13% | 9.71% | 7.48% | 6.29% | Upgrade
|
| Effective Tax Rate | 23.75% | 23.64% | 23.67% | 23.30% | 23.40% | 27.11% | 34.26% | 33.99% | 34.00% | 30.86% | Upgrade
|
| EBITDA | 219.72 | 239.4 | 259.29 | 200.04 | 199.32 | 218.72 | 175.85 | 104.96 | 86.66 | 75.48 | Upgrade
|
| EBITDA Margin | 18.73% | 21.04% | 24.18% | 20.00% | 19.65% | 22.42% | 21.27% | 14.89% | 13.42% | 11.77% | Upgrade
|
| Depreciation & Amortization | 33.28 | 31.8 | 31.16 | 30.59 | 15.44 | 13.23 | 12.83 | 12.06 | 11.58 | 11.71 | Upgrade
|
| EBIT | 186.44 | 207.6 | 228.14 | 169.46 | 183.88 | 205.49 | 163.01 | 92.91 | 75.08 | 63.77 | Upgrade
|
| EBIT Margin | 15.90% | 18.24% | 21.28% | 16.94% | 18.13% | 21.06% | 19.71% | 13.18% | 11.63% | 9.95% | Upgrade
|