National Beverage Corp. (FIZZ)
NASDAQ: FIZZ · IEX Real-Time Price · USD
50.86
-0.11 (-0.22%)
At close: Jul 6, 2022 4:00 PM
51.49
+0.63 (1.24%)
After-hours:
Jul 6, 2022 5:41 PM EDT
Income Statement (Trailing)
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Quarter Ending | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-05-02 | 2020-01-25 | 2019-10-26 | 2019-07-27 | 2019-04-27 | 2019-01-26 | 2018-10-27 | 2018-07-28 | 2018-04-28 | 2018-01-27 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-05-02 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-05-03 | 2014-01-25 | 2013-10-26 | 2013-07-27 | 2013-04-27 | 2013-01-26 | 2012-10-27 | 2012-07-28 | +67 Quarters |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
1,138.01 | 1,114.9 | 1,101.9 | 1,090.56 | 1,072.21 | 1,073.51 | 1,050.39 | 1,030.19 | 1,000.39 | 977.91 | 975.99 | 985.08 | 1,014.11 | 1,018.5 | 1,025.08 | 1,008.49 | 975.73 | 943.49 | 910.58 | 869.64 | 826.92 | 793.89 | 761.01 | 736.51 | 704.79 | 690.34 | 671.68 | 656.57 | 645.83 | 645.58 | 639.33 | 643.42 | 641.14 | 644.66 | 652.61 | 651.51 | 662.01 | 659.57 | 651.25 | 642.66 | Upgrade
|
Revenue Growth (YoY)
|
6.14% | 3.85% | 4.90% | 5.86% | 7.18% | 9.78% | 7.62% | 4.58% | -1.35% | -3.98% | -4.79% | -2.32% | 3.93% | 7.95% | 12.57% | 15.97% | 18.00% | 18.84% | 19.65% | 18.08% | 17.33% | 15.00% | 13.30% | 12.17% | 9.13% | 6.93% | 5.06% | 2.04% | 0.73% | 0.14% | -2.04% | -1.24% | -3.15% | -2.26% | 0.21% | 1.38% | 5.27% | 7.15% | 6.57% | 6.36% | Upgrade
|
Cost of Revenue
|
720.21 | 694.16 | 679.3 | 661.39 | 650.59 | 653.92 | 644.37 | 639.41 | 630.25 | 621.85 | 621.47 | 619.85 | 629.76 | 619.37 | 615.31 | 606.17 | 584.6 | 565.77 | 548.13 | 524.56 | 500.84 | 488.39 | 478.88 | 472.48 | 463.35 | 458.8 | 446.59 | 434.38 | 426.69 | 426.52 | 421.68 | 424.67 | 423.48 | 424.38 | 430.66 | 433.81 | 444.76 | 447.49 | 440.29 | 432.18 | Upgrade
|
Gross Profit
|
417.81 | 420.74 | 422.61 | 429.17 | 421.62 | 419.59 | 406.02 | 390.78 | 370.14 | 356.06 | 354.52 | 365.23 | 384.35 | 399.13 | 409.77 | 402.33 | 391.14 | 377.72 | 362.45 | 345.09 | 326.08 | 305.5 | 282.13 | 264.03 | 241.44 | 231.55 | 225.09 | 222.2 | 219.14 | 219.05 | 217.65 | 218.75 | 217.66 | 220.28 | 221.95 | 217.71 | 217.25 | 212.08 | 210.96 | 210.48 | Upgrade
|
Selling, General & Admin
|
209.95 | 206.75 | 201.15 | 197.69 | 193.79 | 196.85 | 198.23 | 202.94 | 204.39 | 202.87 | 203.53 | 203.72 | 204.42 | 202.95 | 198.86 | 192.91 | 186.95 | 179.15 | 172.86 | 168.84 | 163.6 | 160.94 | 157.21 | 153.07 | 148.38 | 146.45 | 143.6 | 144.33 | 145.16 | 147.19 | 149.06 | 150.77 | 153.22 | 154.14 | 153.61 | 150.06 | 146.22 | 141.79 | 141.28 | 142.06 | Upgrade
|
Operating Expenses
|
209.95 | 206.75 | 201.15 | 197.69 | 193.79 | 196.85 | 198.23 | 202.94 | 204.39 | 202.87 | 203.53 | 203.72 | 204.42 | 202.95 | 198.86 | 192.91 | 186.95 | 179.15 | 172.86 | 168.84 | 163.6 | 160.94 | 157.21 | 153.07 | 148.38 | 146.45 | 143.6 | 144.33 | 145.16 | 147.19 | 149.06 | 150.77 | 153.22 | 154.14 | 153.61 | 150.06 | 146.22 | 141.79 | 141.28 | 142.06 | Upgrade
|
Operating Income
|
207.86 | 213.99 | 221.45 | 231.48 | 227.83 | 222.74 | 207.79 | 187.84 | 165.75 | 153.19 | 150.99 | 161.51 | 179.94 | 196.18 | 210.91 | 209.41 | 204.19 | 198.58 | 189.59 | 176.25 | 162.48 | 144.56 | 124.91 | 110.97 | 93.05 | 85.1 | 81.48 | 77.87 | 73.98 | 71.86 | 68.59 | 67.98 | 64.44 | 66.14 | 68.34 | 67.65 | 71.03 | 70.29 | 69.69 | 68.41 | Upgrade
|
Interest Expense / Income
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.1 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.19 | 0.19 | 0.18 | 0.19 | 0.2 | 0.21 | 0.25 | 0.3 | 0.37 | 0.46 | 0.53 | 0.59 | 0.66 | 0.74 | 0.7 | 0.57 | 0.4 | 0.2 | 0.12 | 0.12 | Upgrade
|
Other Expense / Income
|
0.26 | 0.19 | 0.05 | -0.02 | -0.31 | -1.38 | -2.3 | -3.25 | -3.71 | -3.4 | -3.65 | -3.82 | -3.94 | -3.54 | -2.73 | -1.85 | -1.3 | -1.16 | -0.94 | -0.75 | -0.54 | -0.35 | -0.15 | 0.01 | 0.15 | 0.08 | 0.15 | 0.13 | -1.1 | -0.29 | -0.57 | -0.57 | 0.67 | -0.12 | 0.11 | 0.18 | 0.17 | 0.15 | 0.14 | 0.1 | Upgrade
|
Pretax Income
|
207.6 | 213.79 | 221.41 | 231.5 | 228.14 | 224.11 | 210.08 | 191.09 | 169.46 | 156.74 | 154.75 | 165.38 | 183.88 | 199.72 | 213.64 | 211.26 | 205.49 | 199.54 | 190.32 | 176.8 | 162.83 | 144.72 | 124.88 | 110.76 | 92.71 | 84.81 | 81.08 | 77.44 | 74.71 | 71.69 | 68.63 | 67.96 | 63.11 | 65.52 | 67.52 | 66.91 | 70.45 | 69.94 | 69.43 | 68.2 | Upgrade
|
Income Tax
|
49.08 | 50.49 | 52.49 | 54.71 | 53.99 | 52.89 | 48.98 | 44.5 | 39.48 | 36.84 | 36.61 | 38.81 | 43.02 | 48.56 | 46.21 | 50.93 | 55.72 | 57.05 | 64.62 | 60.48 | 55.78 | 49.3 | 42.51 | 37.68 | 31.51 | 28.97 | 27.67 | 26.38 | 25.4 | 22.63 | 21.24 | 21.03 | 19.47 | 21.72 | 22.45 | 22.31 | 23.53 | 23.59 | 23.59 | 23.25 | Upgrade
|
Net Income
|
158.51 | 163.3 | 168.92 | 176.8 | 174.15 | 171.23 | 161.1 | 146.59 | 129.97 | 119.9 | 118.14 | 126.57 | 140.85 | 151.16 | 167.43 | 160.33 | 149.77 | 142.49 | 125.7 | 116.32 | 107.05 | 95.42 | 82.37 | 73.08 | 61.2 | 55.84 | 53.42 | 51.06 | 49.31 | 49.06 | 47.39 | 46.93 | 43.64 | 43.8 | 45.08 | 44.6 | 46.92 | 46.35 | 45.84 | 44.95 | Upgrade
|
Preferred Dividends
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.16 | 0.2 | 0.24 | 0.15 | 0.15 | 0.15 | 0.28 | 0.52 | 0.63 | 0.74 | 0.73 | 0.6 | 0.45 | 0.3 | 0.15 | 0 | 0 | 0 | Upgrade
|
Net Income Common
|
158.51 | 163.3 | 168.92 | 176.8 | 174.15 | 171.23 | 161.1 | 146.59 | 129.97 | 119.9 | 118.14 | 126.57 | 140.85 | 151.16 | 167.43 | 160.33 | 149.77 | 142.49 | 125.7 | 116.32 | 107.05 | 95.3 | 82.21 | 72.88 | 60.96 | 55.69 | 53.27 | 50.91 | 49.04 | 48.55 | 46.76 | 46.19 | 42.91 | 43.2 | 44.63 | 44.3 | 46.77 | 46.35 | 45.84 | 44.95 | Upgrade
|
Net Income Growth
|
-8.98% | -4.63% | 4.85% | 20.60% | 33.99% | 42.81% | 36.37% | 15.82% | -7.72% | -20.68% | -29.44% | -21.06% | -5.96% | 6.08% | 33.20% | 37.84% | 39.92% | 49.53% | 52.90% | 59.61% | 75.60% | 71.10% | 54.34% | 43.15% | 24.32% | 14.72% | 13.91% | 10.22% | 14.28% | 12.37% | 4.79% | 4.28% | -8.25% | -6.80% | -2.66% | -1.46% | 6.31% | 6.43% | 6.49% | 6.68% | Upgrade
|
Shares Outstanding (Basic)
|
93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | Upgrade
|
Shares Outstanding (Diluted)
|
94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | Upgrade
|
Shares Change
|
-0.02% | 0.00% | -0.12% | 0.07% | -0.04% | 0.01% | - | -0.27% | -0.19% | -0.28% | -0.11% | -0.08% | -0.01% | 0.02% | 0.01% | 0.01% | 0.32% | 0.34% | 0.35% | 0.32% | 0.21% | 0.12% | 0.24% | 0.38% | 0.24% | 0.27% | 0.23% | 0.13% | 0.09% | 0.13% | 0.07% | 0.03% | 0.08% | 0.09% | 0.05% | 0.10% | 0.07% | 0.02% | 0.08% | 0.14% | Upgrade
|
EPS (Basic)
|
1.70 | 1.75 | 1.81 | 1.90 | 1.87 | 1.83 | 1.73 | 1.57 | 1.39 | 1.29 | 1.26 | 1.35 | 1.51 | 1.62 | 1.79 | 1.72 | 1.60 | 1.53 | 1.35 | 1.25 | 1.15 | 1.02 | 0.88 | 0.78 | 0.66 | 0.60 | 0.57 | 0.55 | 0.53 | 0.53 | 0.51 | 0.51 | 0.47 | 0.47 | 0.48 | 0.48 | 0.51 | 0.50 | 0.49 | 0.48 | Upgrade
|
EPS (Diluted)
|
1.69 | 1.75 | 1.81 | 1.89 | 1.86 | 1.83 | 1.72 | 1.57 | 1.39 | 1.28 | 1.26 | 1.35 | 1.50 | 1.61 | 1.78 | 1.71 | 1.59 | 1.52 | 1.34 | 1.25 | 1.15 | 1.02 | 0.89 | 0.79 | 0.66 | 0.60 | 0.57 | 0.55 | 0.53 | 0.53 | 0.51 | 0.50 | 0.46 | 0.47 | 0.48 | 0.48 | 0.51 | 0.50 | 0.49 | 0.48 | Upgrade
|
EPS Growth
|
-9.14% | -4.37% | 5.23% | 20.38% | 33.81% | 42.97% | 35.97% | 15.87% | -7.33% | -20.50% | -29.13% | -20.53% | -5.96% | 5.92% | 33.21% | 36.95% | 39.30% | 48.29% | 51.41% | 58.60% | 74.81% | 70.83% | 53.91% | 42.73% | 24.76% | 14.29% | 13.86% | 10.00% | 14.13% | 11.70% | 4.12% | 4.17% | -8.91% | -6.00% | -2.02% | -1.03% | 6.32% | 6.38% | 6.45% | 6.59% | Upgrade
|
Free Cash Flow Per Share
|
1.12 | 1.25 | 1.58 | 1.85 | 1.81 | 1.85 | 1.90 | 1.67 | 1.65 | 1.41 | 1.27 | 1.01 | 1.08 | 1.23 | 1.29 | 1.46 | 1.32 | 1.27 | 1.26 | 1.21 | 1.08 | 1.03 | 0.86 | 0.82 | 0.74 | 0.63 | 0.57 | 0.52 | 0.52 | 0.51 | 0.54 | 0.46 | 0.43 | 0.37 | 0.40 | 0.38 | 0.33 | 0.39 | 0.28 | 0.28 | Upgrade
|
Dividend Per Share
|
3.000 | 3.000 | 1.500 | 1.500 | 1.500 | 1.500 | - | - | - | - | 1.450 | 1.450 | 1.450 | 1.450 | - | - | 0.750 | 0.750 | 1.500 | 1.500 | 0.750 | 0.750 | - | - | - | - | - | - | - | - | - | - | - | - | 1.275 | 1.275 | 1.275 | 1.275 | - | - | Upgrade
|
Dividend Growth
|
100.00% | 100.00% | - | - | - | - | - | - | - | - | - | - | 93.33% | 93.33% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
Gross Margin
|
36.71% | 37.74% | 38.35% | 39.35% | 39.32% | 39.09% | 38.65% | 37.93% | 37.00% | 36.41% | 36.32% | 37.08% | 37.90% | 39.19% | 39.97% | 39.89% | 40.09% | 40.03% | 39.80% | 39.68% | 39.43% | 38.48% | 37.07% | 35.85% | 34.26% | 33.54% | 33.51% | 33.84% | 33.93% | 33.93% | 34.04% | 34.00% | 33.95% | 34.17% | 34.01% | 33.42% | 32.82% | 32.16% | 32.39% | 32.75% | Upgrade
|
Operating Margin
|
18.27% | 19.19% | 20.10% | 21.23% | 21.25% | 20.75% | 19.78% | 18.23% | 16.57% | 15.67% | 15.47% | 16.39% | 17.74% | 19.26% | 20.57% | 20.77% | 20.93% | 21.05% | 20.82% | 20.27% | 19.65% | 18.21% | 16.41% | 15.07% | 13.20% | 12.33% | 12.13% | 11.86% | 11.46% | 11.13% | 10.73% | 10.56% | 10.05% | 10.26% | 10.47% | 10.38% | 10.73% | 10.66% | 10.70% | 10.64% | Upgrade
|
Profit Margin
|
13.93% | 14.65% | 15.33% | 16.21% | 16.24% | 15.95% | 15.34% | 14.23% | 12.99% | 12.26% | 12.11% | 12.85% | 13.89% | 14.84% | 16.33% | 15.90% | 15.35% | 15.10% | 13.80% | 13.38% | 12.95% | 12.00% | 10.80% | 9.89% | 8.65% | 8.07% | 7.93% | 7.75% | 7.59% | 7.52% | 7.31% | 7.18% | 6.69% | 6.70% | 6.84% | 6.80% | 7.06% | 7.03% | 7.04% | 6.99% | Upgrade
|
Free Cash Flow Margin
|
9.15% | 10.47% | 13.36% | 15.82% | 15.71% | 16.08% | 16.83% | 15.07% | 15.38% | 13.39% | 12.17% | 9.60% | 9.97% | 11.22% | 11.77% | 13.52% | 12.59% | 12.58% | 12.91% | 12.97% | 12.13% | 12.11% | 10.58% | 10.43% | 9.71% | 8.54% | 7.82% | 7.38% | 7.48% | 7.34% | 7.77% | 6.68% | 6.29% | 5.28% | 5.65% | 5.44% | 4.63% | 5.53% | 4.06% | 4.02% | Upgrade
|
Effective Tax Rate
|
23.64% | 23.62% | 23.71% | 23.63% | 23.67% | 23.60% | 23.31% | 23.29% | 23.30% | 23.51% | 23.66% | 23.47% | 23.40% | 24.31% | 21.63% | 24.11% | 27.11% | 28.59% | 33.95% | 34.21% | 34.26% | 34.06% | 34.04% | 34.02% | 33.99% | 34.16% | 34.12% | 34.07% | 34.00% | 31.57% | 30.95% | 30.95% | 30.86% | 33.15% | 33.24% | 33.34% | 33.40% | 33.72% | 33.97% | 34.09% | Upgrade
|
EBITDA
|
239.4 | 245.2 | 252.8 | 262.88 | 259.29 | 256.48 | 241.01 | 221.82 | 200.04 | 182.29 | 178.26 | 184.69 | 199.32 | 214.19 | 227.13 | 224.91 | 218.72 | 213.25 | 204.09 | 190.27 | 175.85 | 157.49 | 137.42 | 123.09 | 104.96 | 96.8 | 92.92 | 89.29 | 86.66 | 83.82 | 81.09 | 80.36 | 75.48 | 77.74 | 79.3 | 78.47 | 81.86 | 81.26 | 80.55 | 79.19 | Upgrade
|
EBITDA Margin
|
21.04% | 21.99% | 22.94% | 24.10% | 24.18% | 23.89% | 22.94% | 21.53% | 20.00% | 18.64% | 18.27% | 18.75% | 19.65% | 21.03% | 22.16% | 22.30% | 22.41% | 22.60% | 22.41% | 21.88% | 21.27% | 19.84% | 18.06% | 16.71% | 14.89% | 14.02% | 13.83% | 13.60% | 13.42% | 12.98% | 12.68% | 12.49% | 11.77% | 12.06% | 12.15% | 12.04% | 12.37% | 12.32% | 12.37% | 12.32% | Upgrade
|
Depreciation & Amortization
|
31.8 | 31.41 | 31.39 | 31.37 | 31.16 | 32.37 | 30.93 | 30.73 | 30.59 | 25.7 | 23.61 | 19.37 | 15.44 | 14.48 | 13.49 | 13.65 | 13.23 | 13.51 | 13.56 | 13.26 | 12.83 | 12.59 | 12.36 | 12.14 | 12.06 | 11.78 | 11.58 | 11.55 | 11.58 | 11.67 | 11.93 | 11.81 | 11.71 | 11.48 | 11.07 | 11 | 11 | 11.12 | 11 | 10.88 | Upgrade
|
EBIT
|
207.6 | 213.79 | 221.41 | 231.5 | 228.14 | 224.11 | 210.08 | 191.09 | 169.46 | 156.59 | 154.65 | 165.33 | 183.88 | 199.72 | 213.64 | 211.26 | 205.49 | 199.74 | 190.52 | 177 | 163.01 | 144.91 | 125.06 | 110.95 | 92.91 | 85.02 | 81.34 | 77.74 | 75.08 | 72.15 | 69.16 | 68.55 | 63.77 | 66.26 | 68.23 | 67.47 | 70.85 | 70.14 | 69.55 | 68.31 | Upgrade
|
EBIT Margin
|
18.24% | 19.18% | 20.09% | 21.23% | 21.28% | 20.88% | 20.00% | 18.55% | 16.94% | 16.01% | 15.85% | 16.78% | 18.13% | 19.61% | 20.84% | 20.95% | 21.06% | 21.17% | 20.92% | 20.35% | 19.71% | 18.25% | 16.43% | 15.07% | 13.18% | 12.32% | 12.11% | 11.84% | 11.63% | 11.18% | 10.82% | 10.65% | 9.95% | 10.28% | 10.45% | 10.36% | 10.70% | 10.63% | 10.68% | 10.63% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).