Full House Resorts, Inc. (FLL)

NASDAQ: FLL · Real-Time Price · USD

Compare

2.595

-0.065 (-2.44%)

At close: Dec 30, 2025, 4:00 PM EST

2.600

+0.005 (0.19%)

After-hours: Dec 30, 2025, 4:00 PM EST

Full House Resorts Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	283.15	274.46	220.34	149.65	167.4	117.99	Upgrade
Other Revenue	16.77	17.61	20.72	13.63	12.76	7.6	Upgrade
Revenue	299.92	292.07	241.06	163.28	180.16	125.59	Upgrade
Revenue Growth (YoY)	7.45%	21.16%	47.63%	-9.37%	43.45%	-24.08%	Upgrade
Cost of Revenue	144.78	142.54	109.69	73.36	74.73	59.18	Upgrade
Gross Profit	155.14	149.53	131.37	89.92	105.43	66.41	Upgrade
Selling, General & Admin	109.66	104.12	85.75	59.71	59.97	47.59	Upgrade
Operating Expenses	152.16	148.69	132.52	77.19	67.2	55.25	Upgrade
Operating Income	2.98	0.84	-1.16	12.73	38.23	11.16	Upgrade
Interest Expense	-42.93	-43.96	-26.72	-24.34	-23.66	-9.82	Upgrade
Interest & Investment Income	0.27	0.76	3.74	1.36	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.05	-	-0.02	-	-1.35	-0.6	Upgrade
EBT Excluding Unusual Items	-39.73	-42.36	-24.15	-10.26	13.23	0.74	Upgrade
Gain (Loss) on Sale of Assets	-0.29	1.91	-0.01	-0.04	-0.68	-0.68	Upgrade
Other Unusual Items	-	-	-	-4.53	-0.41	-	Upgrade
Pretax Income	-40.02	-40.45	-23.76	-14.84	12.14	0.06	Upgrade
Income Tax Expense	0.11	0.22	1.15	-0.03	0.44	-0.09	Upgrade
Net Income	-40.13	-40.67	-24.9	-14.8	11.71	0.15	Upgrade
Net Income to Common	-40.13	-40.67	-24.9	-14.8	11.71	0.15	Upgrade
Net Income Growth	-	-	-	-	7863.26%	-	Upgrade
Shares Outstanding (Basic)	36	35	35	34	33	27	Upgrade
Shares Outstanding (Diluted)	36	35	35	34	35	28	Upgrade
Shares Change (YoY)	3.44%	1.29%	0.48%	-1.69%	25.78%	2.98%	Upgrade
EPS (Basic)	-1.12	-1.16	-0.72	-0.43	0.36	0.01	Upgrade
EPS (Diluted)	-1.12	-1.16	-0.72	-0.43	0.33	0.01	Upgrade
EPS Growth	-	-	-	-	5982.95%	-	Upgrade
Free Cash Flow	-6.47	-38.74	-126.24	-166.56	-7.49	6.35	Upgrade
Free Cash Flow Per Share	-0.18	-1.11	-3.66	-4.85	-0.21	0.23	Upgrade
Gross Margin	51.73%	51.20%	54.50%	55.07%	58.52%	52.88%	Upgrade
Operating Margin	0.99%	0.29%	-0.48%	7.79%	21.22%	8.89%	Upgrade
Profit Margin	-13.38%	-13.93%	-10.33%	-9.07%	6.50%	0.12%	Upgrade
Free Cash Flow Margin	-2.16%	-13.26%	-52.37%	-102.01%	-4.16%	5.06%	Upgrade
EBITDA	45.47	42.94	29.94	20.66	45.45	18.83	Upgrade
EBITDA Margin	15.16%	14.70%	12.42%	12.65%	25.23%	14.99%	Upgrade
D&A For EBITDA	42.49	42.1	31.09	7.93	7.22	7.67	Upgrade
EBIT	2.98	0.84	-1.16	12.73	38.23	11.16	Upgrade
EBIT Margin	0.99%	0.29%	-0.48%	7.79%	21.22%	8.89%	Upgrade
Effective Tax Rate	-	-	-	-	3.58%	-	Upgrade
Revenue as Reported	299.92	292.07	241.06	163.28	180.16	125.59	Upgrade
Advertising Expenses	-	8.4	8.5	2.7	2.8	2.2	Upgrade

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q