Full House Resorts, Inc. (FLL)

NASDAQ: FLL · Real-Time Price · USD

2.500

-0.180 (-6.72%)

At close: May 29, 2026, 4:00 PM EDT

2.540

+0.040 (1.60%)

After-hours: May 29, 2026, 5:40 PM EDT

Full House Resorts Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	301.74	302.38	292.07	241.06	163.28	180.16
Revenue Growth (YoY)	1.53%	3.53%	21.16%	47.63%	-9.37%	43.45%
Cost of Revenue	146.05	146.27	142.17	109.64	73.13	73.95
Gross Profit	155.69	156.11	149.9	131.42	90.15	106.21
Selling, General & Admin	108.04	109.71	104.12	85.75	59.71	59.97
Depreciation & Amortization Expenses	42.56	42.61	42.1	31.09	7.93	7.22
Other Operating Expenses	0.36	0.66	0.92	15.75	9.83	1.48
Total Operating Expenses	150.96	152.98	147.15	132.58	77.46	68.66
Operating Income	4.74	3.12	2.75	-1.16	12.68	37.55
Interest Expense	-42.82	-42.74	-43.2	-22.98	-22.99	-23.66
Other Non-Operating Income (Expense)	-0.05	-0.05	-	0.38	-4.53	-1.76
Total Non-Operating Income (Expense)	-42.87	-42.79	-43.2	-22.59	-27.52	-25.41
Pretax Income	-38.14	-39.67	-40.45	-23.76	-14.84	12.14
Provision for Income Taxes	0.44	0.53	0.22	1.15	-0.03	0.44
Net Income	-38.58	-40.2	-40.67	-24.9	-14.8	11.71
Net Income to Common	-38.58	-40.2	-40.67	-24.9	-14.8	11.71
Net Income Growth	-	-	-	-	-	7863.26%
Shares Outstanding (Basic)	36	36	35	35	34	33
Shares Outstanding (Diluted)	36	36	35	35	34	35
Shares Change (YoY)	2.37%	3.05%	1.29%	0.48%	-1.69%	25.78%
EPS (Basic)	-1.07	-1.12	-1.16	-0.72	-0.43	0.36
EPS (Diluted)	-1.07	-1.12	-1.16	-0.72	-0.43	0.33
EPS Growth	-	-	-	-	-	3200.00%
Shares Outstanding	36.23	36.13	35.65	34.59	34.41	34.24
Free Cash Flow	3.14	-2.68	-38.74	-126.24	-166.56	-7.49
Free Cash Flow Per Share	0.09	-0.07	-1.11	-3.66	-4.85	-0.21
Gross Margin	51.60%	51.63%	51.32%	54.52%	55.21%	58.96%
Operating Margin	1.57%	1.03%	0.94%	-0.48%	7.77%	20.84%
Profit Margin	-12.79%	-13.29%	-13.93%	-10.33%	-9.07%	6.50%
FCF Margin	1.04%	-0.89%	-13.26%	-52.37%	-102.01%	-4.16%
EBITDA	47.3	45.73	44.85	29.93	20.61	44.77
EBITDA Margin	15.68%	15.12%	15.36%	12.42%	12.62%	24.85%
EBIT	4.74	3.12	2.75	-1.16	12.68	37.55
EBIT Margin	1.57%	1.03%	0.94%	-0.48%	7.77%	20.84%
Effective Tax Rate	-1.16%	-1.34%	-0.55%	-4.84%	0.21%	3.58%

SEC Filings: 10-K · 10-Q