| Net Income | -40.67 | -24.9 | -14.8 | 11.71 | 0.15 | |
| Depreciation & Amortization | 42.1 | 31.09 | 7.93 | 7.22 | 7.67 | |
| Other Amortization | 2.99 | 2.79 | 1.65 | 1.35 | 1.28 | |
| Loss (Gain) From Sale of Assets | -1.91 | 0.01 | 0.04 | 0.68 | 0.68 | |
| Stock-Based Compensation | 2.87 | 2.88 | 1.69 | 0.97 | 0.41 | |
| Provision & Write-off of Bad Debts | 0.21 | 0.94 | -0.01 | - | - | |
| Other Operating Activities | 3.03 | 4.37 | 8.22 | 6.22 | 0.6 | |
| Change in Accounts Receivable | 0.02 | -2.19 | 0.62 | 0.21 | -2.7 | |
| Change in Accounts Payable | 10.25 | 6.22 | 1.24 | 9.71 | -1.44 | |
| Change in Unearned Revenue | -1.96 | 1.89 | 3.97 | -0.23 | 0.79 | |
| Change in Income Taxes | -0.49 | 0.49 | - | - | - | |
| Change in Other Net Operating Assets | -2.6 | -1.24 | -6.17 | -8.75 | 1.66 | |
| Operating Cash Flow | 13.85 | 22.35 | 4.38 | 29.5 | 8.99 | |
| Operating Cash Flow Growth | -38.04% | 410.51% | -85.17% | 228.15% | -14.12% | |
| Capital Expenditures | -52.58 | -148.59 | -170.94 | -36.99 | -2.64 | |
| Sale (Purchase) of Intangibles | -0 | -50.53 | - | - | - | |
| Other Investing Activities | -0.09 | 0.36 | -1.18 | -0.23 | 0.02 | |
| Investing Cash Flow | -45.67 | -198.76 | -172.11 | -37.22 | -2.62 | |
| Long-Term Debt Issued | 13 | 82.95 | 102 | 310 | 5.61 | |
| Long-Term Debt Repaid | -14.69 | -17.43 | -0.51 | -108.58 | -1.59 | |
| Net Debt Issued (Repaid) | -1.69 | 65.52 | 101.49 | 201.42 | 4.02 | |
| Issuance of Common Stock | 0.45 | 0.08 | 0.19 | 43.37 | 0.03 | |
| Other Financing Activities | -0.25 | -6.57 | -8.05 | -9.48 | -2.57 | |
| Financing Cash Flow | -1.5 | 59.03 | 93.62 | 235.31 | 1.48 | |
| Miscellaneous Cash Flow Adjustments | -0.25 | - | - | - | - | |
| Net Cash Flow | -33.57 | -117.38 | -74.12 | 227.6 | 7.85 | |
| Free Cash Flow | -38.74 | -126.24 | -166.56 | -7.49 | 6.35 | |
| Free Cash Flow Growth | - | - | - | - | 166.82% | |
| Free Cash Flow Margin | -13.26% | -52.37% | -102.01% | -4.16% | 5.06% | |
| Free Cash Flow Per Share | -1.11 | -3.66 | -4.85 | -0.21 | 0.23 | |
| Cash Interest Paid | 39.18 | 22.46 | 19.59 | 12.37 | 8.51 | |
| Cash Income Tax Paid | 0.9 | - | - | - | - | |
| Levered Free Cash Flow | -6.76 | -71.69 | -99.01 | -182.18 | 6.63 | |
| Unlevered Free Cash Flow | 17.73 | -57.79 | -85.45 | -168.74 | 11.49 | |
| Change in Net Working Capital | -24.81 | -108.08 | -67.92 | 163.83 | 0.92 | |