Full House Resorts, Inc. (FLL)
NASDAQ: FLL · Real-Time Price · USD
4.980
+0.200 (4.18%)
Nov 21, 2024, 4:00 PM EST - Market closed

Full House Resorts Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-40.86-24.9-14.811.710.15-5.82
Upgrade
Depreciation & Amortization
40.0531.097.937.227.678.33
Upgrade
Other Amortization
2.992.791.651.351.281.18
Upgrade
Loss (Gain) From Sale of Assets
-1.980.010.040.680.680.01
Upgrade
Stock-Based Compensation
2.912.881.690.970.410.35
Upgrade
Provision & Write-off of Bad Debts
1.170.94-0.01---
Upgrade
Other Operating Activities
3.464.378.226.220.61.23
Upgrade
Change in Accounts Receivable
1.26-2.190.620.21-2.7-0.17
Upgrade
Change in Accounts Payable
11.676.221.249.71-1.44-0.03
Upgrade
Change in Unearned Revenue
-1.861.893.97-0.230.795.99
Upgrade
Change in Income Taxes
-0.49----
Upgrade
Change in Other Net Operating Assets
-0.66-1.24-6.17-8.751.66-0.68
Upgrade
Operating Cash Flow
18.1522.354.3829.58.9910.47
Upgrade
Operating Cash Flow Growth
140.52%410.51%-85.16%228.15%-14.12%6.57%
Upgrade
Capital Expenditures
-73.31-148.59-170.94-36.99-2.64-8.09
Upgrade
Sale (Purchase) of Intangibles
-0.28-50.53----
Upgrade
Other Investing Activities
-0.070.36-1.18-0.230.02-0.58
Upgrade
Investing Cash Flow
-66.66-198.76-172.11-37.22-2.62-8.67
Upgrade
Long-Term Debt Issued
-82.951023105.6110
Upgrade
Long-Term Debt Repaid
--17.43-0.51-108.58-1.59-1.62
Upgrade
Net Debt Issued (Repaid)
-1.5865.52101.49201.424.028.38
Upgrade
Issuance of Common Stock
0.190.080.1943.370.030.23
Upgrade
Other Financing Activities
-0.24-6.57-8.05-9.48-2.57-1.19
Upgrade
Financing Cash Flow
-1.6359.0393.62235.311.487.42
Upgrade
Net Cash Flow
-50.39-117.38-74.12227.67.859.22
Upgrade
Free Cash Flow
-55.17-126.24-166.56-7.496.352.38
Upgrade
Free Cash Flow Growth
----166.82%-
Upgrade
Free Cash Flow Margin
-19.76%-52.37%-102.01%-4.16%5.06%1.44%
Upgrade
Free Cash Flow Per Share
-1.59-3.66-4.85-0.210.230.09
Upgrade
Cash Interest Paid
35.8122.4619.5912.378.519.55
Upgrade
Cash Income Tax Paid
0.49-----
Upgrade
Levered Free Cash Flow
-4.16-71.69-99.01-182.186.63-2.71
Upgrade
Unlevered Free Cash Flow
18.01-57.79-85.45-168.7411.492.82
Upgrade
Change in Net Working Capital
-50.48-108.08-67.92163.830.921.67
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.