Filana Therapeutics, Inc. (FLNA)
NASDAQ: FLNA · Real-Time Price · USD
0.8860
-0.0387 (-4.19%)
At close: Sep 30, 2026, 4:00 PM EDT
0.9413
+0.0553 (6.24%)
Pre-market: Oct 1, 2026, 4:37 AM EDT
Filana Therapeutics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -42.28 | -77.9 | -90.97 | -106.03 | -123.17 | -72.79 | -24.34 | -17.66 | -15.37 | -47.9 | -97.22 | -95.43 | -90.04 | -82.99 | -76.25 | -71.28 | -60.59 | -46.39 | -32.39 | -20.83 |
Depreciation & Amortization | 0.99 | 0.96 | 0.94 | 0.83 | 0.96 | 1.04 | 1.13 | 1.23 | 1.36 | 1.45 | 1.53 | 1.56 | 1.47 | 1.38 | 1.3 | 1.23 | 1.14 | 0.85 | 0.53 | 0.22 |
Stock-Based Compensation | 17.92 | 18.43 | 19.58 | 19.95 | 21.16 | 19.18 | 16.29 | 12.68 | 8.02 | 6.25 | 4.59 | 3.07 | 2.59 | 2.24 | 2.07 | 1.97 | 2.07 | 2 | 1.76 | 1.48 |
Other Operating Activities | - | - | - | - | - | -65.14 | -108.18 | -108.18 | -108.18 | -43.04 | - | - | - | - | - | - | - | - | - | - |
Change in Accounts Payable | -3.53 | 31 | 33.99 | -6.46 | -9.73 | -1.41 | -2.92 | 42.75 | 42.21 | 1.36 | 6.9 | 5.96 | 5.58 | 4.91 | -3.45 | 1.19 | 2.85 | 2.47 | 6.22 | 1.88 |
Change in Other Net Operating Assets | -1.79 | -2.28 | 4.21 | 7.94 | 14.94 | 9.98 | 1.09 | -8.79 | -14.25 | -6.01 | 2.18 | 3.81 | 4.34 | 7.22 | -1.19 | 2.72 | -2.86 | -10.35 | -6.32 | -6.13 |
Operating Cash Flow | -28.7 | -29.79 | -32.25 | -83.77 | -95.84 | -109.14 | -116.93 | -77.98 | -86.21 | -87.9 | -82.03 | -81.03 | -76.05 | -67.24 | -77.51 | -64.18 | -57.4 | -51.42 | -30.2 | -23.38 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.6 | -0.58 | -0.58 | -0.14 | -0.07 | -0.1 | -0.1 | -0.09 | -0.09 | -0.06 | -0.41 | -0.04 | -1.17 | -2.64 | -2.71 | -3.15 | -24.03 | -22.64 | -22.21 | -22.11 |
Investing Cash Flow | -0.6 | -0.58 | -0.58 | -0.14 | -0.07 | -0.1 | -0.1 | -0.09 | -0.09 | -0.06 | -0.41 | -0.04 | -1.17 | -2.64 | -2.71 | -3.15 | -24.03 | -22.64 | -22.21 | -22.11 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | - | - | 0.09 | 1.01 | 1.01 | 102.4 | 124.47 | 124.7 | 125.16 | 24.66 | 2.56 | 48.76 | 48.43 | 47.66 | 47.8 | 0.47 | 0.41 | 1.56 | 192.34 | 262.95 |
Other Financing Activities | -0.4 | -0.38 | -0.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | -0.4 | -0.38 | -0.24 | 1.01 | 1.01 | 102.4 | 124.47 | 124.7 | 125.16 | 24.66 | 2.56 | 48.76 | 48.43 | 47.66 | 47.8 | 0.47 | 0.41 | 1.56 | 192.34 | 262.95 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -29.7 | -30.76 | -33.07 | -82.9 | -94.91 | -6.84 | 7.44 | 46.63 | 38.85 | -63.3 | -79.88 | -32.31 | -28.79 | -22.23 | -32.42 | -66.86 | -81.02 | -72.5 | 139.93 | 217.45 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -29.3 | -30.38 | -32.83 | -83.91 | -95.92 | -109.24 | -117.03 | -78.07 | -86.31 | -87.95 | -82.44 | -81.07 | -77.22 | -69.88 | -80.23 | -67.33 | -81.43 | -74.06 | -52.41 | -45.5 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.61 | -0.63 | -0.68 | -1.74 | -1.99 | -2.29 | -2.51 | -1.74 | -1.99 | -2.08 | -1.97 | -1.95 | -1.88 | -1.72 | -2.00 | -1.68 | -2.04 | -1.85 | -1.33 | -1.23 |
Levered Free Cash Flow | 3.98 | 16.07 | 20.22 | -5.31 | -52.95 | -130.51 | -79.18 | -82.64 | -50.75 | 4.57 | -51.63 | -50.55 | -47.94 | -42.27 | -54 | -42.15 | -61.12 | -56.07 | -40.39 | -37.85 |
Unlevered Free Cash Flow | 3.98 | 16.07 | 20.22 | -5.31 | -52.95 | -130.51 | -79.18 | -82.64 | -50.75 | 4.57 | -51.63 | -50.55 | -47.94 | -42.27 | -54 | -42.15 | -61.12 | -56.07 | -40.39 | -37.85 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Change in Working Capital | -5.32 | 28.72 | 38.2 | 1.48 | 5.21 | 8.57 | -1.83 | 33.96 | 27.96 | -4.65 | 9.08 | 9.77 | 9.92 | 12.13 | -4.64 | 3.91 | -0.02 | -7.88 | -0.1 | -4.25 |