| 436.32 | 448.69 | 345.9 | 357.3 | 36.83 | 93.82 |
| - | - | - | 110.36 | - | - |
Cash & Short-Term Investments | 436.32 | 448.69 | 345.9 | 467.65 | 36.83 | 93.82 |
| 12.38% | 29.72% | -26.04% | 1169.79% | -60.74% | - |
| 303.92 | 388.57 | 295.46 | 225.3 | 159.39 | 132.13 |
| 158.38 | 393.44 | 82.84 | 112.03 | 33.36 | 52.45 |
| 462.29 | 782.02 | 378.31 | 337.32 | 192.76 | 184.59 |
| 654.3 | 182.6 | 224.9 | 652.74 | 389.79 | 37.31 |
| 296.78 | 267.14 | 245.86 | 143.83 | 42.14 | 11.76 |
| 1,850 | 1,680 | 1,195 | 1,602 | 661.52 | 327.47 |
Net Property, Plant & Equipment | 46.32 | 15.35 | 12.77 | 13.76 | 8.21 | 5.17 |
| 62.27 | 60 | 55.75 | 51.7 | 36.06 | 26.3 |
| 28.67 | 27.48 | 26.02 | 24.85 | 9.18 | 4.73 |
| 88.2 | 118.91 | 62.65 | 53.82 | 2.72 | 0.35 |
|
| 255.65 | 436.74 | 65.38 | 304.9 | 158.37 | 78.13 |
| 244.05 | 396.9 | 228.13 | 205.1 | 199 | 146.23 |
| - | - | - | - | 100 | - |
Current Portion of Long-Term Debt | - | 30.36 | 22.54 | - | - | - |
| 593.01 | 312.66 | 383.44 | 579.42 | 299.29 | 146.31 |
Other Current Liabilities | 32.12 | 82.18 | 46.18 | 20.04 | 14.83 | 7.57 |
Total Current Liabilities | 1,125 | 1,259 | 745.66 | 1,109 | 771.49 | 378.24 |
| 390.36 | - | 28.02 | - | - | - |
Other Long-Term Liabilities | 39.12 | 36.21 | 22.13 | 6.98 | 2.38 | 3.01 |
Total Long-Term Liabilities | 429.47 | 36.21 | 50.16 | 6.98 | 2.38 | 3.01 |
|
| 0 | 0 | 0 | 0 | 106.15 | 99.87 |
| -9.95 | -9.46 | -7.8 | -5.01 | - | - |
Additional Paid-in Capital | 623.23 | 634.85 | 581.1 | 542.6 | - | - |
Accumulated Other Comprehensive Income | 11.81 | -1.84 | 3.2 | 2.78 | -0.29 | 0.2 |
| -217.71 | -151.45 | -174.16 | -104.54 | -279.3 | -117.3 |
Total Common Shareholders' Equity | 407.38 | 472.1 | 402.35 | 435.83 | -173.43 | -17.23 |
| 113.46 | 135.04 | 153.98 | 193.38 | 117.24 | - |
| 520.84 | 607.14 | 556.33 | 629.21 | -173.43 | -17.23 |
Total Liabilities & Equity | 2,075 | 1,902 | 1,352 | 1,746 | 717.68 | 364.03 |
| 390.36 | 30.36 | 50.56 | 0 | 100 | 0 |
| 45.97 | 418.33 | 295.33 | 467.65 | -63.17 | 93.82 |
| -89.01% | 41.64% | -36.85% | - | - | - |
| 0.25 | 2.27 | 2.54 | 6.71 | - | - |
| 407.38 | 472.1 | 402.35 | 435.83 | -173.43 | -17.23 |
| 2.18 | 2.57 | 3.46 | 6.25 | - | - |
| 316.45 | 384.62 | 320.57 | 359.28 | -218.67 | -48.25 |
Tangible Book Value Per Share | 1.70 | 2.09 | 2.75 | 5.15 | - | - |