| 412.89 | 713.63 | 494.17 | 452.73 | 419.72 | 38.07 |
| - | - | - | - | 110.36 | - |
Cash & Short-Term Investments | 412.89 | 713.63 | 494.17 | 452.73 | 530.08 | 38.07 |
| -29.70% | 44.41% | 9.15% | -14.59% | 1292.41% | -59.42% |
| - | 512.41 | 388.57 | 295.46 | 225.3 | 159.39 |
| 137.53 | 200.75 | 393.44 | 82.84 | 112.03 | 33.36 |
| 137.53 | 713.16 | 782.02 | 378.31 | 337.32 | 192.76 |
| 764.16 | 455.02 | 182.6 | 224.9 | 652.74 | 389.79 |
| 303.07 | 181.45 | 222.23 | 139.02 | 81.4 | 40.9 |
| 2,082 | 2,064 | 1,680 | 1,195 | 1,602 | 661.52 |
Net Property, Plant & Equipment | 41.77 | 50.32 | 15.35 | 12.77 | 13.76 | 8.21 |
| 64.13 | 63.4 | 60 | 55.75 | 51.7 | 36.06 |
| 28.51 | 28.58 | 27.48 | 26.02 | 24.85 | 9.18 |
| 131 | 150.44 | 118.11 | 62.65 | 53.82 | 2.72 |
|
| 189.08 | 321 | 436.74 | 65.38 | 304.9 | 158.37 |
| 290.02 | 278.09 | 368.2 | 228.13 | 205.1 | 199 |
| - | - | 30.33 | 22.54 | - | 100 |
| 871.91 | 720.37 | 312.66 | 383.44 | 579.42 | 299.29 |
Other Current Liabilities | 100.32 | 50.91 | 82.18 | 46.18 | 20.04 | 14.83 |
Total Current Liabilities | 1,451 | 1,370 | 1,230 | 745.66 | 1,109 | 771.49 |
| 391.71 | 390.8 | - | 28.02 | - | - |
Other Long-Term Liabilities | 46.68 | 46.94 | 36.21 | 22.13 | 6.98 | 2.38 |
Total Long-Term Liabilities | 438.39 | 437.74 | 36.21 | 50.16 | 6.98 | 2.38 |
|
| 0 | 0 | 0 | 0 | 0 | - |
| -12.93 | -10.21 | -9.46 | -7.8 | -5.01 | - |
Additional Paid-in Capital | 640.76 | 627.96 | 634.85 | 581.1 | 542.6 | 106.15 |
Accumulated Other Comprehensive Income | 6.05 | 11.61 | -1.84 | 3.2 | 2.78 | -0.29 |
| -265.76 | -199.76 | -151.45 | -174.16 | -104.54 | -279.3 |
Total Common Shareholders' Equity | 368.12 | 429.6 | 472.1 | 402.35 | 435.83 | -173.43 |
| 90.06 | 119.25 | 135.04 | 153.98 | 193.38 | 234.47 |
| 826.3 | 978.44 | 1,079 | 958.68 | 1,065 | -346.87 |
Total Liabilities & Equity | 2,348 | 2,357 | 1,902 | 1,352 | 1,746 | 717.68 |
| 391.71 | 390.8 | 30.33 | 50.56 | 0 | 100 |
| 21.18 | 322.83 | 463.85 | 402.17 | 530.08 | -61.93 |
| -93.44% | -30.40% | 15.34% | -24.13% | - | - |
| 0.13 | 2.48 | 2.52 | 3.45 | 7.60 | - |
| 368.12 | 429.6 | 472.1 | 402.35 | 435.83 | -173.43 |
| 2.33 | 3.30 | 2.57 | 3.46 | 6.25 | - |
| 275.48 | 337.61 | 384.62 | 320.57 | 359.28 | -218.67 |
Tangible Book Value Per Share | 1.74 | 2.59 | 2.09 | 2.75 | 5.15 | - |