Flowco Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Cap	2,038	545	-	-	-
Market Cap Growth	22.39%	-	-	-	-
Enterprise Value	2,389	1,879	0	0	0
Last Close Price	22.56	18.74	-	-	-
PE Ratio	18.38	15.11	-	-	-
Forward PE	13.82	14.21	-	-	-
PS Ratio	2.62	0.72	-	-	-
PB Ratio	2.81	2.38	-	-	-
P/FCF Ratio	15.34	3.26	-	-	-
P/OCF Ratio	6.17	1.85	-	-	-
EV/Sales Ratio	3.07	2.47	-	-	-
EV/EBITDA Ratio	7.74	6.19	-	-	-
EV/EBIT Ratio	15.29	12.61	-	-	-
EV/FCF Ratio	17.98	11.25	-	-	-
Debt / Equity Ratio	0.26	0.14	0.79	1.80	1.73
Debt / EBITDA Ratio	1.18	0.69	3.19	1.98	2.82
Debt / FCF Ratio	1.80	1.25	7.61	6.34	-
Net Debt / Equity Ratio	1.04	0.90	0.80	1.82	1.74
Net Debt / EBITDA Ratio	1.12	0.68	3.17	1.98	2.82
Net Debt / FCF Ratio	1.71	1.23	7.56	6.34	-5.52
Asset Turnover	0.44	0.47	0.54	0.64	0.41
Inventory Turnover	2.08	2.30	2.90	3.58	2.04
Quick Ratio	1.42	1.35	1.42	2.52	1.66
Current Ratio	3.09	3.34	3.26	4.46	3.39
Return on Equity (ROE)	9.78%	11.98%	16.50%	44.37%	25.55%
Return on Assets (ROA)	8.43%	9.27%	11.62%	20.53%	11.56%
Return on Invested Capital (ROIC)	8.80%	9.64%	12.13%	21.33%	12.05%
Return on Capital Employed (ROCE)	8.95%	9.71%	12.45%	21.64%	12.22%
Earnings Yield	2.09%	6.62%	-	-	-
FCF Yield	6.52%	30.65%	-	-	-
Dividend Yield	1.60%	5.65%	-	-	-
Payout Ratio	26.89%	68.98%	287.25%	90.38%	113.05%
Buyback Yield / Dilution	-258.87%	-1075.94%	-51.19%	-509900.00%	-
Total Shareholder Return	-257.27%	-1070.29%	-51.19%	-509900.00%	-

SEC Filings: 10-K · 10-Q