Flowserve Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,729	4,558	4,321	3,615	3,541
Revenue Growth (YoY)	3.76%	5.49%	19.51%	2.09%	-5.02%
Cost of Revenue	3,148	3,092	3,023	2,612	2,474
Gross Profit	1,581	1,466	1,298	1,004	1,067
Selling, General & Admin	1,062	886.54	849.8	741.47	747.01
Research & Development	-	69.9	48.7	39.9	34.2
Operating Expenses	1,062	956.44	898.5	781.37	781.21
Operating Income	519.34	509.38	399.34	222.15	285.36
Interest Expense	-77.74	-69.3	-66.92	-46.25	-57.62
Interest & Investment Income	7.55	5.37	6.99	3.96	2.76
Earnings From Equity Investments	20.68	19.05	17.89	18.47	16.3
Currency Exchange Gain (Loss)	-	2.3	-41.1	9.7	-27.4
Other Non Operating Income (Expenses)	195.66	-8.45	-4.31	-14.46	-8.97
EBT Excluding Unusual Items	665.49	458.35	311.89	193.57	210.45
Merger & Restructuring Charges	-	-36.52	-66.04	0.17	-22.49
Gain (Loss) on Sale of Assets	-140.09	-12.98	-	-	1.81
Legal Settlements	-	-22.7	-22.1	-14.8	-10
Other Unusual Items	-	-	-	-24.56	-46.18
Pretax Income	525.4	386.16	223.75	154.38	133.59
Income Tax Expense	155.6	84.93	18.56	-43.64	-2.59
Earnings From Continuing Operations	369.8	301.23	205.19	198.02	136.18
Minority Interest in Earnings	-23.56	-18.47	-18.45	-9.33	-10.23
Net Income	346.25	282.76	186.74	188.69	125.95
Net Income to Common	346.25	282.76	186.74	188.69	125.95
Net Income Growth	22.45%	51.42%	-1.03%	49.81%	-3.43%
Shares Outstanding (Basic)	130	131	131	131	130
Shares Outstanding (Diluted)	131	132	132	131	131
Shares Change (YoY)	-1.04%	0.32%	0.47%	0.35%	-0.15%
EPS (Basic)	2.66	2.15	1.42	1.44	0.97
EPS (Diluted)	2.64	2.14	1.42	1.44	0.96
EPS Growth	23.36%	50.70%	-1.39%	50.00%	-4.00%
Free Cash Flow	434.96	344.29	258.41	-116.3	195.18
Free Cash Flow Per Share	3.32	2.60	1.96	-0.89	1.49
Dividend Per Share	-	0.840	0.800	0.800	0.800
Dividend Growth	-	5.00%	-	-	-
Gross Margin	33.44%	32.16%	30.04%	27.76%	30.12%
Operating Margin	10.98%	11.18%	9.24%	6.14%	8.06%
Profit Margin	7.32%	6.20%	4.32%	5.22%	3.56%
Free Cash Flow Margin	9.20%	7.55%	5.98%	-3.22%	5.51%
EBITDA	614.79	594.98	483.09	313.1	385.19
EBITDA Margin	13.00%	13.05%	11.18%	8.66%	10.88%
D&A For EBITDA	95.45	85.6	83.75	90.95	99.82
EBIT	519.34	509.38	399.34	222.15	285.36
EBIT Margin	10.98%	11.18%	9.24%	6.14%	8.06%
Effective Tax Rate	29.62%	21.99%	8.30%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q