Flowserve Corporation (FLS)
NYSE: FLS · IEX Real-Time Price · USD
46.73
-0.35 (-0.74%)
Apr 24, 2024, 4:00 PM EDT - Market closed
Flowserve Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,321 | 3,615 | 3,541 | 3,728 | 3,940 | 3,836 | 3,661 | 3,990 | 4,558 | 4,878 | Upgrade
|
| Revenue Growth (YoY) | 19.51% | 2.09% | -5.02% | -5.37% | 2.71% | 4.78% | -8.26% | -12.45% | -6.56% | -1.55% | Upgrade
|
| Cost of Revenue | 3,044 | 2,621 | 2,491 | 2,611 | 2,650 | 2,645 | 2,572 | 2,754 | 3,080 | 3,168 | Upgrade
|
| Gross Profit | 1,277 | 994.3 | 1,050 | 1,117 | 1,289 | 1,191 | 1,089 | 1,237 | 1,478 | 1,710 | Upgrade
|
| Selling, General & Admin | 961.17 | 815.55 | 797.08 | 878.25 | 913.2 | 966.58 | 901.73 | 965.38 | 972.73 | 936.9 | Upgrade
|
| Other Operating Expenses | -17.89 | -18.47 | -16.3 | -11.75 | -10.48 | -11.14 | -12.59 | -12.93 | -9.86 | -12.12 | Upgrade
|
| Operating Expenses | 943.28 | 797.08 | 780.77 | 866.49 | 902.72 | 955.44 | 889.14 | 952.45 | 962.87 | 924.79 | Upgrade
|
| Operating Income | 333.55 | 197.22 | 268.95 | 250.28 | 386.62 | 235.43 | 199.82 | 284.35 | 514.67 | 785.39 | Upgrade
|
| Interest Expense / Income | 66.92 | 46.25 | 57.62 | 56.19 | 54.98 | 58.16 | 59.73 | 60.14 | 65.27 | 60.32 | Upgrade
|
| Other Expense / Income | 61.32 | 5.92 | 87.98 | 2.26 | 17.32 | 26.21 | -121.24 | 14.38 | 42.63 | 2.38 | Upgrade
|
| Pretax Income | 205.31 | 145.05 | 123.36 | 191.84 | 314.32 | 151.06 | 261.33 | 209.84 | 406.76 | 722.68 | Upgrade
|
| Income Tax | 18.56 | -43.64 | -2.59 | 61.42 | 75.49 | 46.55 | 258.68 | 77.38 | 148.35 | 209.31 | Upgrade
|
| Net Income | 186.74 | 188.69 | 125.95 | 130.42 | 238.83 | 104.51 | 2.65 | 132.46 | 258.41 | 513.37 | Upgrade
|
| Net Income Growth | -1.03% | 49.81% | -3.43% | -45.39% | 128.53% | 3840.72% | -98.00% | -48.74% | -49.66% | 5.73% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 130 | 130 | 131 | 131 | 131 | 130 | 131 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 131 | 131 | 131 | 132 | - | - | - | - | - | Upgrade
|
| Shares Change | 0.47% | 0.35% | -0.15% | -0.51% | 0.66% | 0.17% | 0.14% | -0.32% | -3.99% | -2.27% | Upgrade
|
| EPS (Basic) | 1.42 | 1.44 | 0.97 | 1.00 | 1.82 | 0.80 | 0.02 | 1.02 | 1.94 | 3.75 | Upgrade
|
| EPS (Diluted) | 1.42 | 1.44 | 0.96 | 1.00 | 1.81 | 0.80 | 0.02 | 1.01 | 1.93 | 3.72 | Upgrade
|
| EPS Growth | -1.39% | 50.00% | -4.00% | -44.75% | 126.25% | 3900.00% | -98.02% | -47.67% | -48.12% | 9.09% | Upgrade
|
| Free Cash Flow | 260.47 | -111.88 | 197.85 | 268.84 | 290.71 | 113.03 | 254.9 | 154.07 | 269.12 | 463.59 | Upgrade
|
| Free Cash Flow Per Share | 1.99 | -0.86 | 1.52 | 2.06 | 2.22 | 0.86 | 1.95 | 1.18 | 2.06 | 3.40 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.950 | 0.760 | 0.570 | 0.760 | 0.720 | 2.480 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -15.79% | 25.00% | 33.33% | -25.00% | 5.56% | -70.97% | 342.86% | Upgrade
|
| Gross Margin | 29.55% | 27.50% | 29.64% | 29.96% | 32.73% | 31.05% | 29.75% | 30.99% | 32.42% | 35.06% | Upgrade
|
| Operating Margin | 7.72% | 5.46% | 7.60% | 6.71% | 9.81% | 6.14% | 5.46% | 7.13% | 11.29% | 16.10% | Upgrade
|
| Profit Margin | 4.32% | 5.22% | 3.56% | 3.50% | 6.06% | 2.72% | 0.07% | 3.32% | 5.67% | 10.52% | Upgrade
|
| Free Cash Flow Margin | 6.03% | -3.09% | 5.59% | 7.21% | 7.38% | 2.95% | 6.96% | 3.86% | 5.90% | 9.50% | Upgrade
|
| Effective Tax Rate | 9.04% | -30.09% | -2.10% | 32.02% | 24.02% | 30.82% | 98.99% | 36.88% | 36.47% | 28.96% | Upgrade
|
| EBITDA | 355.98 | 282.25 | 280.79 | 348.78 | 475.21 | 321.69 | 439.52 | 386.72 | 599.12 | 893.28 | Upgrade
|
| EBITDA Margin | 8.24% | 7.81% | 7.93% | 9.36% | 12.06% | 8.39% | 12.01% | 9.69% | 13.14% | 18.31% | Upgrade
|
| Depreciation & Amortization | 83.75 | 90.95 | 99.82 | 100.75 | 105.9 | 112.47 | 118.45 | 116.75 | 127.09 | 110.28 | Upgrade
|
| EBIT | 272.23 | 191.3 | 180.97 | 248.02 | 369.3 | 209.22 | 321.06 | 269.97 | 472.03 | 783.01 | Upgrade
|
| EBIT Margin | 6.30% | 5.29% | 5.11% | 6.65% | 9.37% | 5.45% | 8.77% | 6.77% | 10.36% | 16.05% | Upgrade
|