Flowserve Corporation (FLS)
NYSE: FLS · Real-Time Price · USD
75.51
+0.30 (0.40%)
At close: May 29, 2026, 4:00 PM EDT
76.45
+0.94 (1.24%)
After-hours: May 29, 2026, 7:46 PM EDT
Flowserve Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,653 | 4,729 | 4,558 | 4,321 | 3,615 | 3,541 | |
Revenue Growth (YoY) | 0.83% | 3.76% | 5.49% | 19.51% | 2.09% | -5.02% |
Cost of Revenue | 3,061 | 3,148 | 3,124 | 3,044 | 2,621 | 2,491 |
Gross Profit | 1,592 | 1,581 | 1,434 | 1,277 | 994.3 | 1,050 |
Selling, General & Admin | 1,082 | 1,062 | 978.04 | 961.17 | 815.55 | 797.08 |
Other Operating Expenses | - | - | 12.98 | - | - | -1.81 |
Total Operating Expenses | 1,082 | 1,062 | 991.02 | 961.17 | 815.55 | 795.27 |
Operating Income | 387.47 | 399.92 | 462.28 | 333.55 | 197.22 | 270.76 |
Interest Income | 7.31 | 7.55 | 5.37 | 6.99 | 3.96 | 2.76 |
Interest Expense | -79 | -77.74 | -69.3 | -66.92 | -46.25 | -57.62 |
Other Non-Operating Income (Expense) | 79.83 | 55.57 | -12.19 | -49.87 | -0.56 | -82.32 |
Total Non-Operating Income (Expense) | 8.14 | -14.62 | -76.12 | -109.8 | -42.84 | -137.17 |
Pretax Income | 535.7 | 525.4 | 386.16 | 223.75 | 154.38 | 133.59 |
Provision for Income Taxes | -158.98 | -155.6 | -84.93 | -18.56 | 43.64 | 2.59 |
Net Income | 354.02 | 346.25 | 282.76 | 186.74 | 188.69 | 125.95 |
Minority Interest in Earnings | -22.69 | -23.56 | -18.47 | -18.45 | -9.33 | -10.23 |
Net Income to Common | 354.02 | 346.25 | 282.76 | 186.74 | 188.69 | 125.95 |
Net Income Growth | 25.34% | 22.45% | 51.42% | -1.03% | 49.81% | -3.43% |
Shares Outstanding (Basic) | 129 | 130 | 131 | 131 | 131 | 130 |
Shares Outstanding (Diluted) | 130 | 131 | 132 | 132 | 131 | 131 |
Shares Change (YoY) | -1.86% | -1.04% | 0.32% | 0.47% | 0.35% | -0.15% |
EPS (Basic) | 2.72 | 2.66 | 2.15 | 1.42 | 1.44 | 0.97 |
EPS (Diluted) | 2.70 | 2.64 | 2.14 | 1.42 | 1.44 | 0.96 |
EPS Growth | 26.17% | 23.36% | 50.70% | -1.39% | 50.00% | -4.00% |
Shares Outstanding | 127.58 | 127.03 | 131.11 | 130.91 | 130.43 | 130 |
Free Cash Flow | 436.65 | 434.96 | 344.29 | 258.41 | -116.3 | 195.18 |
Free Cash Flow Growth | 0.39% | 26.33% | 33.23% | - | - | -22.89% |
Free Cash Flow Per Share | 3.36 | 3.32 | 2.60 | 1.96 | -0.89 | 1.49 |
Dividends Per Share | 0.850 | 0.840 | 0.840 | 0.800 | 0.800 | 0.800 |
Dividend Growth | 1.19% | - | 5.00% | - | - | - |
Gross Margin | 34.21% | 33.44% | 31.47% | 29.55% | 27.50% | 29.64% |
Operating Margin | 8.33% | 8.46% | 10.14% | 7.72% | 5.46% | 7.65% |
Profit Margin | 8.10% | 7.82% | 6.61% | 4.75% | 5.48% | 3.85% |
FCF Margin | 9.38% | 9.20% | 7.55% | 5.98% | -3.22% | 5.51% |
EBITDA | 482.58 | 495.38 | 547.88 | 417.3 | 288.17 | 370.58 |
EBITDA Margin | 10.37% | 10.47% | 12.02% | 9.66% | 7.97% | 10.47% |
EBIT | 387.47 | 399.92 | 462.28 | 333.55 | 197.22 | 270.76 |
EBIT Margin | 8.33% | 8.46% | 10.14% | 7.72% | 5.46% | 7.65% |
Effective Tax Rate | -29.68% | -29.61% | -21.99% | -8.30% | 28.27% | 1.94% |