Flowserve Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,653	4,729	4,558	4,321	3,615	3,541
Revenue Growth (YoY)	0.83%	3.76%	5.49%	19.51%	2.09%	-5.02%
Cost of Revenue	3,061	3,148	3,124	3,044	2,621	2,491
Gross Profit	1,592	1,581	1,434	1,277	994.3	1,050
Selling, General & Admin	1,082	1,062	978.04	961.17	815.55	797.08
Other Operating Expenses	-	-	12.98	-	-	-1.81
Total Operating Expenses	1,082	1,062	991.02	961.17	815.55	795.27
Operating Income	387.47	399.92	462.28	333.55	197.22	270.76
Interest Income	7.31	7.55	5.37	6.99	3.96	2.76
Interest Expense	-79	-77.74	-69.3	-66.92	-46.25	-57.62
Other Non-Operating Income (Expense)	79.83	55.57	-12.19	-49.87	-0.56	-82.32
Total Non-Operating Income (Expense)	8.14	-14.62	-76.12	-109.8	-42.84	-137.17
Pretax Income	535.7	525.4	386.16	223.75	154.38	133.59
Provision for Income Taxes	-158.98	-155.6	-84.93	-18.56	43.64	2.59
Net Income	354.02	346.25	282.76	186.74	188.69	125.95
Minority Interest in Earnings	-22.69	-23.56	-18.47	-18.45	-9.33	-10.23
Net Income to Common	354.02	346.25	282.76	186.74	188.69	125.95
Net Income Growth	25.34%	22.45%	51.42%	-1.03%	49.81%	-3.43%
Shares Outstanding (Basic)	129	130	131	131	131	130
Shares Outstanding (Diluted)	130	131	132	132	131	131
Shares Change (YoY)	-1.86%	-1.04%	0.32%	0.47%	0.35%	-0.15%
EPS (Basic)	2.72	2.66	2.15	1.42	1.44	0.97
EPS (Diluted)	2.70	2.64	2.14	1.42	1.44	0.96
EPS Growth	26.17%	23.36%	50.70%	-1.39%	50.00%	-4.00%
Shares Outstanding	127.58	127.03	131.11	130.91	130.43	130
Free Cash Flow	436.65	434.96	344.29	258.41	-116.3	195.18
Free Cash Flow Growth	0.39%	26.33%	33.23%	-	-	-22.89%
Free Cash Flow Per Share	3.36	3.32	2.60	1.96	-0.89	1.49
Dividends Per Share	0.850	0.840	0.840	0.800	0.800	0.800
Dividend Growth	1.19%	-	5.00%	-	-	-
Gross Margin	34.21%	33.44%	31.47%	29.55%	27.50%	29.64%
Operating Margin	8.33%	8.46%	10.14%	7.72%	5.46%	7.65%
Profit Margin	8.10%	7.82%	6.61%	4.75%	5.48%	3.85%
FCF Margin	9.38%	9.20%	7.55%	5.98%	-3.22%	5.51%
EBITDA	482.58	495.38	547.88	417.3	288.17	370.58
EBITDA Margin	10.37%	10.47%	12.02%	9.66%	7.97%	10.47%
EBIT	387.47	399.92	462.28	333.55	197.22	270.76
EBIT Margin	8.33%	8.46%	10.14%	7.72%	5.46%	7.65%
Effective Tax Rate	-29.68%	-29.61%	-21.99%	-8.30%	28.27%	1.94%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q