Home » Stocks » FLS » Financials » Income Statement

Flowserve Corporation (FLS)

Stock Price: $34.08 USD -1.38 (-3.89%)
Updated November 30, 4:05 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue3,9453,8333,6613,9904,5584,8784,9554,7514,5104,0324,3654,4733,7633,0612,6952,5222,2492,2281,9171,5381,0611,0831,1521,098984
Revenue Growth2.93%4.69%-8.26%-12.45%-6.56%-1.55%4.28%5.35%11.86%-7.63%-2.42%18.89%22.92%13.57%6.85%12.17%0.93%16.21%24.64%44.95%-2.01%-6%4.97%11.56%-
Cost of Revenue2,6492,6452,5722,7543,0803,1683,2673,1702,9972,6222,8172,8932,5152,0541,8251,7591,5661,5621,3141,034698668703669592
Gross Profit1,2951,1881,0891,2371,4781,7101,6881,5811,5141,4101,5481,5801,2481,007871763683666604505363415449429392
Selling, General & Admin900944902965973937967922914845934982855783684605511478411362302266286283264
Research & Development---------------------26.3726.8924.5224.65
Other Operating Expenses-10.48-11.14-12.59-12.93-9.86-12.12-39.02-16.95-19.11-16.65-15.84-16.96-18.70-14.82-12.53-8.0717.9520.5361.8454.5830.0738.3351.515.785.04
Operating Expenses889933889952963925928905895828919965836768672597529499473416332330364314294
Operating Income40625520028451578576067661958163061641224019916615416813088.5231.7585.0884.5811598.25
Interest Expense / Income54.9858.1659.7360.1465.2760.3254.4143.5236.1834.3040.0151.2960.1265.6974.1380.4183.7295.4812072.7514.6811.3813.2812.1412.29
Other Expense / Income17.3226.21-12114.3842.632.3815.6423.15-4.6117.175.17-25.75-8.30-14.3467.0416.517.647.6814.66-1.93-1.17-0.68-18.48-5.23-2.46
Pretax Income33417126121040772369060958753058459036018857.6669.1762.2064.43-3.9317.7018.2574.3889.7910888.41
Income Tax80.0751.2225977.3814820920516115914215614810473.2440.5842.1017.7429.676.566.886.0725.5038.2237.2534.39
Net Income2541202.6513225851348644842938842844225611517.0727.0744.4634.76-10.4910.8212.1848.8851.5771.1054.02
Shares Outstanding (Basic)131131131130131136139150167167168170171174166166166166114114114120123124125
Shares Outstanding (Diluted)-------------------114114120123124125
Shares Change0%0.17%0.14%-0.32%-3.99%-2.27%-6.99%-10.03%-0.49%-0.03%-1.22%-1.05%-1.72%5.19%0%0.03%0.1%45.81%0.05%-0.04%-5.12%-2.44%-1.13%-0.69%-
EPS (Basic)1.940.910.021.021.943.753.432.862.572.322.552.581.490.690.100.160.270.22-0.090.100.110.410.420.570.43
EPS (Diluted)1.930.910.021.011.933.723.412.842.552.292.532.571.480.670.100.160.270.22-0.090.100.110.410.420.570.43
EPS Growth112.09%4450%-98.02%-47.67%-48.12%9.09%20.07%11.37%11.21%-9.37%-1.56%73.65%119.91%573%-38.65%-38.95%19.73%---9.35%-73.9%-2.38%-26.7%32.33%-
Free Cash Flow Per Share2.210.861.951.182.063.402.512.660.691.581.931.712.000.510.471.420.931.37-0.73-0.080.380.130.410.420.15
Dividend Per Share0.950.760.570.950.722.640.980.480.430.390.360.330.20-------0.190.190.190.170.15
Dividend Growth25%33.33%-40%31.94%-72.73%169.39%104.17%12.41%10.34%7.5%8.11%66.5%--------0%0%8.09%13.07%-
Gross Margin32.8%31%29.7%31%32.4%35.1%34.1%33.3%33.6%35%35.5%35.3%33.2%32.9%32.3%30.3%30.4%29.9%31.5%32.8%34.2%38.3%39%39.1%39.9%
Operating Margin10.3%6.7%5.5%7.1%11.3%16.1%15.3%14.2%13.7%14.4%14.4%13.8%10.9%7.8%7.4%6.6%6.8%7.5%6.8%5.8%3.0%7.9%7.3%10.5%10.0%
Profit Margin6.4%3.1%0.1%3.3%5.7%10.5%9.8%9.4%9.5%9.6%9.8%9.9%6.8%3.8%0.6%1.1%2%1.6%-0.5%0.7%1.1%4.5%4.5%6.5%5.5%
FCF Margin7.3%2.9%7.0%3.9%5.9%9.5%7.1%8.4%2.5%6.6%7.4%6.5%9.1%2.9%2.9%9.3%6.9%10.2%-4.3%-0.6%4.1%1.5%4.4%4.8%1.8%
Effective Tax Rate24.0%30.0%99.0%36.9%36.5%29.0%29.7%26.4%27.0%26.7%26.8%25.0%29.0%38.9%70.4%60.9%28.5%46.0%-38.8%33.3%34.3%42.6%34.4%38.9%
EBITDA49334244038759989385176073166972072349832520222321822419014772.52125142157135
EBITDA Margin12.5%8.9%12%9.7%13.1%18.3%17.2%16%16.2%16.6%16.5%16.2%13.2%10.6%7.5%8.8%9.7%10.1%9.9%9.6%6.8%11.5%12.3%14.3%13.7%
EBIT38922932127047278374565362356462464142025413215014616011690.4532.9285.76103120101
EBIT Margin9.9%6.0%8.8%6.8%10.4%16.1%15.0%13.7%13.8%14.0%14.3%14.3%11.2%8.3%4.9%5.9%6.5%7.2%6.0%5.9%3.1%7.9%8.9%11.0%10.2%