Fly-E Group Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	16.94	25.43	32.21	21.77	17.19
Revenue Growth (YoY)	-40.67%	-21.05%	47.90%	26.65%	-
Cost of Revenue	10.77	14.98	19.1	13.49	13.95
Gross Profit	6.17	10.45	13.11	8.29	3.24
Selling, General & Admin	12.63	15.01	9.85	5.98	2.61
Total Operating Expenses	12.63	15.01	9.85	5.98	2.61
Operating Income	-6.45	-4.56	3.26	2.31	0.63
Interest Expense	-1.7	-0.41	-0.15	-0.1	-
Other Non-Operating Income (Expense)	-0.14	0.01	-0.03	-0.01	-0.05
Total Non-Operating Income (Expense)	-1.84	-0.4	-0.18	-0.11	-0.05
Pretax Income	-8.29	-4.95	3.08	2.2	0.58
Provision for Income Taxes	0.05	0.34	1.18	0.82	0.17
Net Income	-8.99	-5.29	1.9	1.38	0.41
Net Income to Common	-8.99	-5.29	1.9	1.38	0.41
Net Income Growth	-	-	37.48%	237.87%	-
Shares Outstanding (Basic)	1	0	0	0	0
Shares Outstanding (Diluted)	1	0	0	0	0
Shares Change (YoY)	307.14%	9.57%	-	-	-
EPS (Basic)	-21.89	-22.00	8.60	6.00	2.00
EPS (Diluted)	-21.89	-22.00	8.60	6.00	2.00
EPS Growth	-	-	43.33%	200.00%	-
Shares Outstanding	1.63	0.25	-	-	-
Free Cash Flow	-16.13	-11.69	3.06	1.31	-0.31
Free Cash Flow Growth	-	-	132.49%	-	-
Free Cash Flow Per Share	-16.78	-48.51	13.89	5.97	-1.42
Gross Margin	36.44%	41.10%	40.70%	38.07%	18.86%
Operating Margin	-38.10%	-17.93%	10.12%	10.62%	3.65%
Profit Margin	-53.09%	-20.81%	5.88%	6.33%	2.37%
FCF Margin	-95.25%	-45.99%	9.49%	6.04%	-1.81%
EBITDA	-5.43	-3.86	3.53	2.46	0.72
EBITDA Margin	-32.08%	-15.19%	10.98%	11.29%	4.20%
EBIT	-6.45	-4.56	3.26	2.31	0.63
EBIT Margin	-38.10%	-17.93%	10.12%	10.62%	3.65%
Effective Tax Rate	-0.66%	-6.78%	38.43%	37.35%	29.56%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q