| 3,467 | 4,246 | 4,487 | 5,802 | 5,045 |
| -18.34% | -5.37% | -22.67% | 15.01% | 8.68% |
| 2,167 | 2,597 | 2,656 | 3,476 | 2,884 |
| 1,300 | 1,649 | 1,831 | 2,327 | 2,161 |
| 684.9 | 644.6 | 734.3 | 775.2 | 713.7 |
| 266.1 | 278 | 328.8 | 314.2 | 304.7 |
| 320.7 | 91.2 | 88.7 | - | 66.9 |
| 1,272 | 1,014 | 1,152 | 1,089 | 1,085 |
| 28.6 | 635.1 | 679.2 | 1,237 | 1,076 |
| -239.6 | -235.8 | -237.2 | -151.8 | -131.1 |
Currency Exchange Gain (Loss) | - | - | -75.2 | - | - |
EBT Excluding Unusual Items | -211 | 399.3 | 366.8 | 1,086 | 944.9 |
Merger & Restructuring Charges | -300.7 | -303 | -48.4 | -50.7 | -41.5 |
| -1,356 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | 174.4 | - | - | - |
| -18.7 | -18.2 | -18.2 | -51 | -5.6 |
| -1,887 | 252.5 | 300.2 | 983.9 | 897.8 |
| 314.2 | -150.9 | -1,119 | 145.2 | 92.5 |
Earnings From Continuing Operations | -2,201 | 403.4 | 1,420 | 838.7 | 805.3 |
Earnings From Discontinued Operations | -36.6 | -61.8 | -98.5 | -97.2 | -68.2 |
| -2,237 | 341.6 | 1,321 | 741.5 | 737.1 |
Minority Interest in Earnings | -1.5 | -0.5 | 0.5 | -5 | 2.5 |
| -2,239 | 341.1 | 1,322 | 736.5 | 739.6 |
Preferred Dividends & Other Adjustments | - | 1.2 | 2.7 | 1.7 | 1.8 |
| -2,239 | 339.9 | 1,319 | 734.8 | 737.8 |
| - | -74.19% | 79.43% | -0.42% | 33.89% |
Shares Outstanding (Basic) | 125 | 125 | 125 | 126 | 128 |
Shares Outstanding (Diluted) | 125 | 125 | 126 | 127 | 129 |
| -0.13% | -0.14% | -0.93% | -1.89% | -1.10% |
| -17.88 | 2.72 | 10.55 | 5.83 | 5.75 |
| -17.88 | 2.71 | 10.51 | 5.80 | 5.71 |
| - | -74.19% | 81.16% | 1.51% | 35.39% |
| -176.5 | 603.2 | -520.3 | 440.1 | 720 |
| -1.41 | 4.81 | -4.14 | 3.47 | 5.58 |
| 1.820 | 2.320 | 2.320 | 2.170 | 1.970 |
| -21.55% | - | 6.91% | 10.15% | 9.44% |
| 37.50% | 38.83% | 40.81% | 40.10% | 42.84% |
| 0.83% | 14.96% | 15.14% | 21.33% | 21.33% |
| -64.57% | 8.00% | 29.39% | 12.66% | 14.62% |
| -5.09% | 14.21% | -11.60% | 7.58% | 14.27% |
| 202.2 | 811.4 | 863.5 | 1,407 | 1,247 |
| 5.83% | 19.11% | 19.25% | 24.25% | 24.71% |
| 173.6 | 176.3 | 184.3 | 169.4 | 170.9 |
| 28.6 | 635.1 | 679.2 | 1,237 | 1,076 |
| 0.83% | 14.96% | 15.14% | 21.33% | 21.33% |
| - | - | - | 14.76% | 10.30% |