FMC Corporation (FMC)
NYSE: FMC · Real-Time Price · USD
50.15
+2.29 (4.78%)
Dec 20, 2024, 4:02 PM EST - Market closed
FMC Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,168 | 4,487 | 5,802 | 5,045 | 4,642 | 4,610 | Upgrade
|
| Revenue Growth (YoY) | -16.02% | -22.67% | 15.01% | 8.68% | 0.70% | 7.57% | Upgrade
|
| Cost of Revenue | 2,608 | 2,656 | 3,476 | 2,884 | 2,595 | 2,526 | Upgrade
|
| Gross Profit | 1,560 | 1,831 | 2,327 | 2,161 | 2,047 | 2,084 | Upgrade
|
| Selling, General & Admin | 659.4 | 734.3 | 775.2 | 713.7 | 676.4 | 715.1 | Upgrade
|
| Research & Development | 287.6 | 328.8 | 314.2 | 304.7 | 287.9 | 298.1 | Upgrade
|
| Other Operating Expenses | 88.7 | 88.7 | - | 66.9 | - | - | Upgrade
|
| Operating Expenses | 1,036 | 1,152 | 1,089 | 1,085 | 964.3 | 1,013 | Upgrade
|
| Operating Income | 524.2 | 679.2 | 1,237 | 1,076 | 1,082 | 1,070 | Upgrade
|
| Interest Expense | -240.7 | -237.2 | -151.8 | -131.1 | -151.3 | -160.4 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.1 | 1.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -75.2 | -75.2 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 208.3 | 366.8 | 1,086 | 944.9 | 931.2 | 911.9 | Upgrade
|
| Merger & Restructuring Charges | -178.7 | -48.4 | -50.7 | -41.5 | -95.9 | -140.1 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -72.8 | Upgrade
|
| Other Unusual Items | 2 | -18.2 | -51 | -5.6 | -104.3 | -44 | Upgrade
|
| Pretax Income | 31.6 | 300.2 | 983.9 | 897.8 | 731 | 655 | Upgrade
|
| Income Tax Expense | -1,496 | -1,119 | 145.2 | 92.5 | 151.2 | 111.5 | Upgrade
|
| Earnings From Continuing Operations | 1,528 | 1,420 | 838.7 | 805.3 | 579.8 | 543.5 | Upgrade
|
| Earnings From Discontinued Operations | -73.4 | -98.5 | -97.2 | -68.2 | -28.3 | -63.3 | Upgrade
|
| Net Income to Company | 1,454 | 1,321 | 741.5 | 737.1 | 551.5 | 480.2 | Upgrade
|
| Minority Interest in Earnings | 1.8 | 0.5 | -5 | 2.5 | 0.9 | -2.8 | Upgrade
|
| Net Income | 1,456 | 1,322 | 736.5 | 739.6 | 552.4 | 477.4 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3.7 | 2.7 | 1.7 | 1.8 | 1.4 | 1.5 | Upgrade
|
| Net Income to Common | 1,452 | 1,319 | 734.8 | 737.8 | 551 | 475.9 | Upgrade
|
| Net Income Growth | 193.00% | 79.43% | -0.42% | 33.89% | 15.71% | -4.92% | Upgrade
|
| Shares Outstanding (Basic) | 125 | 125 | 126 | 128 | 130 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 126 | 127 | 129 | 131 | 132 | Upgrade
|
| Shares Change (YoY) | -0.43% | -0.93% | -1.89% | -1.10% | -1.07% | -2.85% | Upgrade
|
| EPS (Basic) | 11.62 | 10.55 | 5.83 | 5.75 | 4.25 | 3.64 | Upgrade
|
| EPS (Diluted) | 11.60 | 10.51 | 5.80 | 5.71 | 4.22 | 3.62 | Upgrade
|
| EPS Growth | 195.29% | 81.16% | 1.51% | 35.39% | 16.55% | -1.88% | Upgrade
|
| Free Cash Flow | 493 | -520.3 | 440.1 | 720 | 515 | 394.6 | Upgrade
|
| Free Cash Flow Per Share | 3.94 | -4.14 | 3.47 | 5.58 | 3.94 | 2.99 | Upgrade
|
| Dividend Per Share | 2.320 | 2.320 | 2.170 | 1.970 | 1.800 | 1.640 | Upgrade
|
| Dividend Growth | 0% | 6.91% | 10.15% | 9.44% | 9.76% | 82.22% | Upgrade
|
| Gross Margin | 37.43% | 40.81% | 40.10% | 42.84% | 44.09% | 45.20% | Upgrade
|
| Operating Margin | 12.58% | 15.14% | 21.33% | 21.33% | 23.32% | 23.22% | Upgrade
|
| Profit Margin | 34.84% | 29.39% | 12.66% | 14.62% | 11.87% | 10.32% | Upgrade
|
| Free Cash Flow Margin | 11.83% | -11.60% | 7.58% | 14.27% | 11.09% | 8.56% | Upgrade
|
| EBITDA | 703.3 | 863.5 | 1,407 | 1,247 | 1,245 | 1,221 | Upgrade
|
| EBITDA Margin | 16.87% | 19.25% | 24.25% | 24.71% | 26.82% | 26.48% | Upgrade
|
| D&A For EBITDA | 179.1 | 184.3 | 169.4 | 170.9 | 162.7 | 150.1 | Upgrade
|
| EBIT | 524.2 | 679.2 | 1,237 | 1,076 | 1,082 | 1,070 | Upgrade
|
| EBIT Margin | 12.58% | 15.14% | 21.33% | 21.33% | 23.32% | 23.22% | Upgrade
|
| Effective Tax Rate | - | - | 14.76% | 10.30% | 20.68% | 17.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.