FMC Corporation (FMC)

Home » Stocks » FMC » Financials » Income Statement

Stock Price: $102.74 USD -0.89 (-0.86%)

Updated Oct 30, 2020 4:03 PM EDT - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		4,610	4,285	2,531	2,539	2,491	3,259	3,131	3,410	3,036	3,116	2,826	3,115	2,633	2,346	2,146	2,051	1,921	1,853	1,943	2,050	2,321	4,542	4,259	3,951	3,518
Revenue Growth		7.57%	69.3%	-0.3%	1.92%	-23.56%	4.09%	-8.19%	12.3%	-2.57%	10.26%	-9.28%	18.32%	12.23%	9.32%	4.62%	6.76%	3.7%	-4.64%	-5.23%	-11.64%	-48.91%	6.65%	7.8%	12.3%	-
Cost of Revenue		2,526	2,406	1,579	1,608	1,691	2,048	1,930	2,142	1,936	2,066	1,944	2,134	1,830	1,637	1,506	1,474	1,401	1,360	1,417	1,469	1,692	3,408	3,137	2,850	2,541
Gross Profit		2,084	1,880	952	931	800	1,211	1,201	1,268	1,101	1,051	883	981	803	709	641	577	521	493	526	581	629	1,134	1,122	1,101	978
Selling, General & Admin		793	790	582	435	661	590	496	490	406	411	322	337	315	285	270	255	237	224	243	231	273	613	625	586	533
Research & Development		298	288	138	135	136	126	116	112	101	101	92.80	93.80	94.60	96.90	94.40	93.40	87.40	82.00	99.80	97.80	101	158	174	177	175
Other Operating Expenses		171	61.20	73.20	95.00	150	80.00	50.50	27.50	6.30	152	133	49.60	165	76.80	40.40	3.50	-5.10	30.10	604	45.30	34.20	0.00	265	0.00	135
Operating Expenses		1,262	1,139	793	665	947	796	662	629	513	664	548	480	575	459	405	352	319	336	947	374	408	770	1,064	763	843
Operating Income		822	741	159	267	-147	415	539	639	587	387	335	501	228	251	235	225	202	157	-421	207	221	364	58.00	338	135
Interest Expense / Income		160	135	80.00	63.50	62.20	51.40	36.50	40.80	35.10	39.50	27.20	32.90	37.20	42.00	62.30	80.90	96.10	73.00	63.00	66.30	83.80	120	118	103	84.00
Other Expense / Income		72.30	33.50	-686	-56.10	-703	-0.30	76.70	47.60	53.50	43.10	26.00	37.80	29.40	9.20	-21.70	28.70	80.90	0.60	20.40	-3.40	-112	73.00	-188	-48.30	-163
Pretax Income		589	573	765	259	494	364	426	551	499	305	282	430	161	200	195	116	24.70	83.20	-504	144	249	171	127	284	214
Income Tax		112	70.80	229	50.10	5.20	56.20	132	135	133	132	53.00	125	29.00	68.30	80.70	-44.50	-1.80	17.40	-167	33.00	36.40	64.20	-35.20	73.00	-2.00
Net Income		477	502	536	209	489	308	294	416	366	173	229	305	132	131	114	160	26.50	65.80	-338	111	213	107	162	211	216
Shares Outstanding (Basic)		130	135	134	134	134	133	133	137	141	145	145	148	151	153	152	148	141	140	125	122	122	132	139	-	-
Shares Change		-3.74%	0.3%	0.32%	0.16%	0.27%	-0.01%	-3%	-2.45%	-2.91%	0.33%	-2.32%	-2.1%	-1.46%	1.05%	2.93%	4.52%	0.58%	12.39%	2.47%	-0.41%	-7.54%	-4.67%	-	-	-
EPS (Basic)		3.64	3.72	3.99	1.56	3.66	2.30	2.16	3.01	2.57	1.19	1.58	2.05	0.87	0.86	0.76	1.11	0.19	0.49	-2.72	0.91	1.69	0.78	1.10	1.42	1.47
EPS (Diluted)		3.62	3.69	3.99	1.56	3.66	2.29	2.16	3.00	2.55	1.18	1.56	2.01	0.86	0.83	0.73	1.07	0.19	0.48	-2.72	0.88	1.64	0.76	1.10	1.39	1.43
EPS Growth		-1.9%	-7.52%	155.77%	-57.38%	59.83%	6.02%	-28%	17.65%	116.1%	-24.36%	-22.39%	135.09%	3.01%	14.48%	-32.24%	469.15%	-60.83%	-	-	-46.74%	115.62%	-30.92%	-20.36%	-3.15%	-
Free Cash Flow Per Share		2.67	1.76	2.21	3.05	-3.07	1.44	1.24	1.35	2.49	1.79	1.29	1.67	1.36	1.22	0.72	1.08	1.14	-0.38	-1.51	0.66	1.89	1.70	2.37	-	-
Dividend Per Share		13.41	0.90	0.66	0.66	0.66	0.60	0.54	0.41	0.30	0.25	0.25	0.24	0.20	0.18	-	-	-	-	-	-	-	-	-	-	-
Dividend Growth		1397.88%	35.61%	0%	0%	10%	11.11%	33.33%	35%	20%	0%	4.17%	18.23%	12.78%	-	-	-	-	-	-	-	-	-	-	-	-
Gross Margin		45.2%	43.9%	37.6%	36.7%	32.1%	37.2%	38.4%	37.2%	36.2%	33.7%	31.2%	31.5%	30.5%	30.2%	29.8%	28.1%	27.1%	26.6%	27.1%	28.3%	27.1%	25%	26.3%	27.9%	27.8%
Operating Margin		17.8%	17.3%	6.3%	10.5%	-5.9%	12.7%	17.2%	18.7%	19.3%	12.4%	11.8%	16.1%	8.7%	10.7%	11.0%	11.0%	10.5%	8.5%	-21.7%	10.1%	9.5%	8.0%	1.4%	8.6%	3.8%
Profit Margin		10.4%	11.7%	21.2%	8.2%	19.6%	9.4%	9.4%	12.2%	12.1%	5.5%	8.1%	9.8%	5%	5.6%	5.3%	7.8%	1.4%	3.6%	-17.4%	5.4%	9.2%	2.3%	3.8%	5.3%	6.1%
FCF Margin		7.5%	5.5%	11.7%	16.1%	-16.4%	5.9%	5.3%	5.4%	11.5%	8.3%	6.6%	8.0%	7.8%	8.0%	5.1%	7.8%	8.4%	-2.9%	-9.7%	3.9%	10.0%	5.0%	7.7%	-13.8%	-18.3%
Effective Tax Rate		18.9%	12.4%	29.9%	19.3%	1.1%	15.5%	30.9%	24.4%	26.6%	43.3%	18.8%	29.2%	18.0%	34.2%	41.4%	-	-	20.9%	-	23.0%	14.6%	37.6%	-	25.7%	-
EBITDA		899	858	943	423	633	509	550	707	634	478	436	587	332	373	393	331	245	275	-310	340	461	498	484	610	492
EBITDA Margin		19.5%	20%	37.2%	16.7%	25.4%	15.6%	17.6%	20.7%	20.9%	15.3%	15.4%	18.8%	12.6%	15.9%	18.3%	16.1%	12.8%	14.8%	-15.9%	16.6%	19.9%	11%	11.4%	15.4%	14%
EBIT		749	707	845	323	556	415	462	592	534	344	309	463	199	242	257	197	121	156	-441	210	333	291	246	387	298
EBIT Margin		16.3%	16.5%	33.4%	12.7%	22.3%	12.7%	14.8%	17.3%	17.6%	11.0%	10.9%	14.9%	7.5%	10.3%	12.0%	9.6%	6.3%	8.4%	-22.7%	10.2%	14.3%	6.4%	5.8%	9.8%	8.5%