Home » Stocks » FMC » Financials » Income Statement

FMC Corporation (FMC)

Stock Price: $102.74 USD -0.89 (-0.86%)
Updated Oct 30, 2020 4:03 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue4,6104,2852,5312,5392,4913,2593,1313,4103,0363,1162,8263,1152,6332,3462,1462,0511,9211,8531,9432,0502,3214,5424,2593,9513,518
Revenue Growth7.57%69.3%-0.3%1.92%-23.56%4.09%-8.19%12.3%-2.57%10.26%-9.28%18.32%12.23%9.32%4.62%6.76%3.7%-4.64%-5.23%-11.64%-48.91%6.65%7.8%12.3%-
Cost of Revenue2,5262,4061,5791,6081,6912,0481,9302,1421,9362,0661,9442,1341,8301,6371,5061,4741,4011,3601,4171,4691,6923,4083,1372,8502,541
Gross Profit2,0841,8809529318001,2111,2011,2681,1011,0518839818037096415775214935265816291,1341,1221,101978
Selling, General & Admin793790582435661590496490406411322337315285270255237224243231273613625586533
Research & Development29828813813513612611611210110192.8093.8094.6096.9094.4093.4087.4082.0099.8097.80101158174177175
Other Operating Expenses17161.2073.2095.0015080.0050.5027.506.3015213349.6016576.8040.403.50-5.1030.1060445.3034.200.002650.00135
Operating Expenses1,2621,1397936659477966626295136645484805754594053523193369473744087701,064763843
Operating Income822741159267-147415539639587387335501228251235225202157-42120722136458.00338135
Interest Expense / Income16013580.0063.5062.2051.4036.5040.8035.1039.5027.2032.9037.2042.0062.3080.9096.1073.0063.0066.3083.8012011810384.00
Other Expense / Income72.3033.50-686-56.10-703-0.3076.7047.6053.5043.1026.0037.8029.409.20-21.7028.7080.900.6020.40-3.40-11273.00-188-48.30-163
Pretax Income58957376525949436442655149930528243016120019511624.7083.20-504144249171127284214
Income Tax11270.8022950.105.2056.2013213513313253.0012529.0068.3080.70-44.50-1.8017.40-16733.0036.4064.20-35.2073.00-2.00
Net Income47750253620948930829441636617322930513213111416026.5065.80-338111213107162211216
Shares Outstanding (Basic)130135134134134133133137141145145148151153152148141140125122122132139--
Shares Change-3.74%0.3%0.32%0.16%0.27%-0.01%-3%-2.45%-2.91%0.33%-2.32%-2.1%-1.46%1.05%2.93%4.52%0.58%12.39%2.47%-0.41%-7.54%-4.67%---
EPS (Basic)3.643.723.991.563.662.302.163.012.571.191.582.050.870.860.761.110.190.49-2.720.911.690.781.101.421.47
EPS (Diluted)3.623.693.991.563.662.292.163.002.551.181.562.010.860.830.731.070.190.48-2.720.881.640.761.101.391.43
EPS Growth-1.9%-7.52%155.77%-57.38%59.83%6.02%-28%17.65%116.1%-24.36%-22.39%135.09%3.01%14.48%-32.24%469.15%-60.83%---46.74%115.62%-30.92%-20.36%-3.15%-
Free Cash Flow Per Share2.671.762.213.05-3.071.441.241.352.491.791.291.671.361.220.721.081.14-0.38-1.510.661.891.702.37--
Dividend Per Share13.410.900.660.660.660.600.540.410.300.250.250.240.200.18-----------
Dividend Growth1397.88%35.61%0%0%10%11.11%33.33%35%20%0%4.17%18.23%12.78%------------
Gross Margin45.2%43.9%37.6%36.7%32.1%37.2%38.4%37.2%36.2%33.7%31.2%31.5%30.5%30.2%29.8%28.1%27.1%26.6%27.1%28.3%27.1%25%26.3%27.9%27.8%
Operating Margin17.8%17.3%6.3%10.5%-5.9%12.7%17.2%18.7%19.3%12.4%11.8%16.1%8.7%10.7%11.0%11.0%10.5%8.5%-21.7%10.1%9.5%8.0%1.4%8.6%3.8%
Profit Margin10.4%11.7%21.2%8.2%19.6%9.4%9.4%12.2%12.1%5.5%8.1%9.8%5%5.6%5.3%7.8%1.4%3.6%-17.4%5.4%9.2%2.3%3.8%5.3%6.1%
FCF Margin7.5%5.5%11.7%16.1%-16.4%5.9%5.3%5.4%11.5%8.3%6.6%8.0%7.8%8.0%5.1%7.8%8.4%-2.9%-9.7%3.9%10.0%5.0%7.7%-13.8%-18.3%
Effective Tax Rate18.9%12.4%29.9%19.3%1.1%15.5%30.9%24.4%26.6%43.3%18.8%29.2%18.0%34.2%41.4%--20.9%-23.0%14.6%37.6%-25.7%-
EBITDA899858943423633509550707634478436587332373393331245275-310340461498484610492
EBITDA Margin19.5%20%37.2%16.7%25.4%15.6%17.6%20.7%20.9%15.3%15.4%18.8%12.6%15.9%18.3%16.1%12.8%14.8%-15.9%16.6%19.9%11%11.4%15.4%14%
EBIT749707845323556415462592534344309463199242257197121156-441210333291246387298
EBIT Margin16.3%16.5%33.4%12.7%22.3%12.7%14.8%17.3%17.6%11.0%10.9%14.9%7.5%10.3%12.0%9.6%6.3%8.4%-22.7%10.2%14.3%6.4%5.8%9.8%8.5%