FMC Corporation (FMC)
NYSE: FMC · Real-Time Price · USD
36.60
+1.62 (4.63%)
May 8, 2025, 4:00 PM EDT - Market closed
FMC Corporation Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 328.3 | 341.1 | 1,322 | 736.5 | 739.6 | 552.4 | Upgrade
|
Depreciation & Amortization | 174.3 | 176.3 | 184.3 | 169.4 | 170.9 | 162.7 | Upgrade
|
Asset Writedown & Restructuring Costs | 196.7 | 219.8 | 212.3 | 93.1 | 108 | 132.2 | Upgrade
|
Stock-Based Compensation | 20.5 | 23.8 | 25.9 | 24.2 | 17.8 | 18.9 | Upgrade
|
Other Operating Activities | -189.5 | -258 | -1,174 | 62 | 86.8 | 80.6 | Upgrade
|
Change in Accounts Receivable | -185.7 | -348.8 | 192.4 | -443.9 | -241.1 | -71.8 | Upgrade
|
Change in Inventory | 183.6 | 475.8 | -72.8 | -182.3 | -320.7 | -54.4 | Upgrade
|
Change in Accounts Payable | 216.2 | 171.7 | -626 | 165.3 | 144.4 | 61.8 | Upgrade
|
Change in Unearned Revenue | -85.1 | -26.5 | -199.1 | 52.1 | 283.6 | -145.5 | Upgrade
|
Change in Income Taxes | -80.8 | -5.4 | -62.8 | 19.1 | -90.3 | 36.2 | Upgrade
|
Change in Other Net Operating Assets | -243.9 | -33.1 | -102.1 | -35.5 | -0.4 | -36.3 | Upgrade
|
Operating Cash Flow | 277.2 | 671.1 | -386.4 | 582.4 | 820.1 | 647.8 | Upgrade
|
Operating Cash Flow Growth | - | - | -28.98% | 26.60% | 32.61% | 32.61% | Upgrade
|
Capital Expenditures | -78.8 | -67.9 | -133.9 | -142.3 | -100.1 | -132.8 | Upgrade
|
Cash Acquisitions | -5.1 | -4.8 | -16.5 | -198.2 | -5.2 | - | Upgrade
|
Divestitures | 340 | 340 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | 2.7 | 2.7 | 2.9 | 6.8 | 6.1 | -29.8 | Upgrade
|
Other Investing Activities | -9.5 | -6.4 | -12.7 | 16.8 | -12.8 | -6.7 | Upgrade
|
Investing Cash Flow | 249.3 | 263.6 | -154.4 | -266.4 | -112 | -169.3 | Upgrade
|
Short-Term Debt Issued | - | - | 400.7 | 115.2 | 104.9 | 97 | Upgrade
|
Long-Term Debt Issued | - | - | 1,499 | - | 1,000 | 27.1 | Upgrade
|
Total Debt Issued | 255 | - | 1,899 | 115.2 | 1,105 | 124.1 | Upgrade
|
Short-Term Debt Repaid | - | -576.7 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | - | -1,200 | -1.4 | -1,203 | -100 | Upgrade
|
Total Debt Repaid | -576.7 | -576.7 | -1,200 | -1.4 | -1,203 | -100 | Upgrade
|
Net Debt Issued (Repaid) | -321.7 | -576.7 | 699.3 | 113.8 | -98.2 | 24.1 | Upgrade
|
Issuance of Common Stock | 0.4 | 0.2 | 5.3 | 9.4 | 7.9 | 24.7 | Upgrade
|
Repurchase of Common Stock | -2 | -2.3 | -81.2 | -108.9 | -408 | -58.4 | Upgrade
|
Common Dividends Paid | -290.8 | -290.6 | -290.5 | -267.5 | -247.2 | -228.5 | Upgrade
|
Other Financing Activities | -9.6 | -0.7 | -1.4 | 15.8 | -2.4 | -12.2 | Upgrade
|
Financing Cash Flow | -623.7 | -870.1 | 331.5 | -237.4 | -747.9 | -250.3 | Upgrade
|
Foreign Exchange Rate Adjustments | -5.3 | -9.7 | -60.3 | -23.4 | -12.3 | 1.6 | Upgrade
|
Net Cash Flow | -102.5 | 54.9 | -269.6 | 55.2 | -52.1 | 229.8 | Upgrade
|
Free Cash Flow | 198.4 | 603.2 | -520.3 | 440.1 | 720 | 515 | Upgrade
|
Free Cash Flow Growth | - | - | -38.88% | 39.81% | 30.51% | 30.51% | Upgrade
|
Free Cash Flow Margin | 4.82% | 14.21% | -11.60% | 7.58% | 14.27% | 11.09% | Upgrade
|
Free Cash Flow Per Share | 1.58 | 4.81 | -4.14 | 3.47 | 5.58 | 3.94 | Upgrade
|
Cash Interest Paid | 220.4 | 232.2 | 229.6 | 144 | 125.8 | 141.8 | Upgrade
|
Cash Income Tax Paid | 172.6 | 156.3 | 180.1 | 122 | 139.2 | 82.1 | Upgrade
|
Levered Free Cash Flow | 456.4 | 841.26 | -427.65 | 596.5 | 549.46 | 530.44 | Upgrade
|
Unlevered Free Cash Flow | 596.53 | 988.64 | -279.4 | 691.38 | 631.4 | 625 | Upgrade
|
Change in Net Working Capital | -105.2 | -456.8 | 783.1 | 140.1 | 135.8 | 70.5 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.