Fresenius Medical Care AG (FMS)
NYSE: FMS · Real-Time Price · USD
21.96
+0.17 (0.76%)
At close: Nov 21, 2024, 3:59 PM
21.98
+0.03 (0.11%)
After-hours: Nov 21, 2024, 4:00 PM EST

Fresenius Medical Care AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
19,23919,45419,39817,61917,85917,477
Upgrade
Revenue Growth (YoY)
-1.15%0.29%10.10%-1.35%2.19%5.62%
Upgrade
Cost of Revenue
14,40314,52914,50412,84612,32212,081
Upgrade
Gross Profit
4,8364,9254,8944,7735,5375,396
Upgrade
Selling, General & Admin
3,1483,1963,1702,7732,9662,944
Upgrade
Research & Development
199.42231.97228.62220.78193.77168.03
Upgrade
Other Operating Expenses
-138.09-26.86-43.25-124.41--
Upgrade
Operating Expenses
3,2103,4013,3562,8693,1603,112
Upgrade
Operating Income
1,6261,5241,5381,9042,3782,284
Upgrade
Interest Expense
-417.49-424.64-360.14-353.6-409.98-491.06
Upgrade
Interest & Investment Income
77.2188.2267.6673.1741.9661.62
Upgrade
Earnings From Equity Investments
126.1121.7966.5692.1894.5273.68
Upgrade
Currency Exchange Gain (Loss)
-38.62-35.5-36.83-9.9--
Upgrade
EBT Excluding Unusual Items
1,3731,2731,2751,7062,1041,928
Upgrade
Merger & Restructuring Charges
-240.76-259.92-147.95-37.55--91.69
Upgrade
Impairment of Goodwill
-----193.98-
Upgrade
Gain (Loss) on Sale of Investments
77.5114.6744.85-87.63--
Upgrade
Gain (Loss) on Sale of Assets
10.784.8447.17-8.63--
Upgrade
Asset Writedown
-----3.25-37.52
Upgrade
Other Unusual Items
----29.4141.54
Upgrade
Pretax Income
1,2211,0331,2191,5721,9361,840
Upgrade
Income Tax Expense
341.52300.56324.95352.83500.56401.61
Upgrade
Earnings From Continuing Operations
879.35732.46894.331,2191,4361,439
Upgrade
Minority Interest in Earnings
-220.41-233.46-220.92-249.72-271.46-238.88
Upgrade
Net Income
658.94499673.41969.311,1641,200
Upgrade
Net Income to Common
658.94499673.41969.311,1641,200
Upgrade
Net Income Growth
46.47%-25.90%-30.53%-16.75%-2.94%-39.47%
Upgrade
Shares Outstanding (Basic)
293293293293294303
Upgrade
Shares Outstanding (Diluted)
293293293293294303
Upgrade
Shares Change (YoY)
-0.00%0.06%0.06%-0.41%-2.80%-1.46%
Upgrade
EPS (Basic)
2.251.702.303.313.963.96
Upgrade
EPS (Diluted)
2.251.702.303.313.963.96
Upgrade
EPS Growth
46.47%-25.97%-30.60%-16.44%-0.01%-38.60%
Upgrade
Free Cash Flow
1,5651,9441,4431,6353,1811,442
Upgrade
Free Cash Flow Per Share
5.336.634.925.5810.814.76
Upgrade
Dividend Per Share
1.1901.1901.1201.3501.3401.200
Upgrade
Dividend Growth
6.25%6.25%-17.04%0.75%11.67%2.56%
Upgrade
Gross Margin
25.14%25.32%25.23%27.09%31.01%30.87%
Upgrade
Operating Margin
8.45%7.83%7.93%10.81%13.31%13.07%
Upgrade
Profit Margin
3.43%2.57%3.47%5.50%6.52%6.86%
Upgrade
Free Cash Flow Margin
8.13%9.99%7.44%9.28%17.81%8.25%
Upgrade
EBITDA
2,4162,3792,4502,7993,2613,137
Upgrade
EBITDA Margin
12.56%12.23%12.63%15.88%18.26%17.95%
Upgrade
D&A For EBITDA
789.62855.58911.81894.89882.87853.13
Upgrade
EBIT
1,6261,5241,5381,9042,3782,284
Upgrade
EBIT Margin
8.45%7.83%7.93%10.81%13.31%13.07%
Upgrade
Effective Tax Rate
27.97%29.10%26.65%22.45%25.85%21.83%
Upgrade
Revenue as Reported
19,23919,45419,39817,61917,85917,477
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.