Fresenius Medical Care AG (FMS)
NYSE: FMS · Real-Time Price · USD
25.66
-0.04 (-0.16%)
At close: Jul 31, 2026, 4:00 PM EDT
25.67
+0.01 (0.04%)
After-hours: Jul 31, 2026, 7:34 PM EDT

Fresenius Medical Care AG Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,2391,5991,1801,4031,2741,482
Cash & Short-Term Investments
1,2391,5991,1801,4031,2741,482
Cash Growth
15.67%35.50%-15.91%10.18%-14.03%36.99%
Accounts Receivable
3,5823,1423,3673,4713,5743,409
Other Receivables
133.39158.8840.94165.3140.07162.36
Total Trade Receivables
3,7153,3013,4083,6373,7143,571
Inventory
2,3032,1412,0682,1792,2962,038
Other Current Assets
850.37857.341,2671,482919.11876.15
Total Current Assets
8,1087,8987,9238,7018,2037,967
Net Property, Plant & Equipment
6,4436,5007,2597,4548,3408,551
Other Intangible Assets
1,2571,2541,3701,3621,5191,459
Goodwill
13,84613,57115,17114,65015,79114,362
Long-Term Investments
1,3301,3231,4171,2551,390786.91
Other Long-Term Assets
482.88454.77427.83507.53511.471,240
Total Assets
31,46831,00233,56733,93035,75434,367

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
890.43835.55984.32885.15951.58857.53
Accrued Expenses
--1,5001,6171,5683,677
Short-Term Debt
120.9717.022.1456.9648.771,256
Current Portion of Long-Term Debt
1,6751,596575.28487.7694.06667.97
Current Portion of Leases
593.28584.29640.88616.96673.83661.58
Other Current Liabilities
3,2983,0731,9582,0471,931137.84
Total Current Liabilities
6,7306,2455,6606,1126,4677,258
Long-Term Debt
5,7415,6926,2616,9607,1716,647
Long-Term Leases
2,8992,9063,5003,5294,0054,088
Other Long-Term Liabilities
2,0452,0162,3772,5032,6622,395
Total Long-Term Liabilities
10,53310,47412,13812,99213,83813,130
Total Liabilities
17,26316,72017,79819,10320,30520,388

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
293.41293.41293.41293.41293.41293
Treasury Stock
-940.59-586.09----
Additional Paid-in Capital
3,0263,0793,3453,3803,3732,891
Accumulated Other Comprehensive Income
-1,439-1,685-328.55-975.17-388.47-1,312
Retained Earnings
12,30212,20811,26610,92210,71210,826
Total Common Shareholders' Equity
13,24213,31014,57713,62013,98912,699
Minority Interest
962.89972.981,1921,2061,4601,280
Shareholders' Equity
14,20514,28315,76914,82715,44913,979
Total Liabilities & Equity
31,46831,00233,56733,93035,75434,367

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
11,02910,79610,97912,05013,19213,320
Net Cash (Debt)
-9,790-9,196-9,799-10,647-11,919-11,838
Net Cash Growth
------
Net Cash Per Share
-17.08-15.79-16.70-18.14-20.32-20.21
Book Value
13,24213,31014,57713,62013,98912,699
Book Value Per Share
23.1022.8524.8423.2123.8521.67
Tangible Book Value
-1,861-1,516-1,964-2,392-3,320-3,122
Tangible Book Value Per Share
-3.25-2.60-3.35-4.08-5.66-5.33
SEC Filings: 10-K · 10-Q