| 1,599 | 1,180 | 1,403 | 1,274 | 1,482 |
Cash & Short-Term Investments | 1,599 | 1,180 | 1,403 | 1,274 | 1,482 |
| 35.50% | -15.91% | 10.18% | -14.03% | 36.99% |
| 3,142 | 3,367 | 3,471 | 3,574 | 3,409 |
| 32.68 | 40.94 | 165.3 | 140.07 | 162.36 |
| 3,175 | 3,408 | 3,637 | 3,714 | 3,571 |
| 2,141 | 2,068 | 2,179 | 2,296 | 2,038 |
| 983.54 | 1,267 | 1,482 | 919.11 | 876.15 |
| 7,898 | 7,923 | 8,701 | 8,203 | 7,967 |
Net Property, Plant & Equipment | 6,500 | 7,259 | 7,454 | 8,340 | 8,551 |
| 1,254 | 1,370 | 1,362 | 1,519 | 1,459 |
| 13,571 | 15,171 | 14,650 | 15,791 | 14,362 |
| 663.65 | 620.83 | 642.93 | 773.72 | 786.91 |
| 1,115 | 1,224 | 1,119 | 1,127 | 1,240 |
|
| 835.55 | 984.32 | 885.15 | 951.58 | 857.53 |
| 17.02 | 2.1 | - | - | - |
Current Portion of Long-Term Debt | 1,596 | 575.28 | 487.7 | 694.06 | 667.97 |
Current Portion of Leases | 584.29 | 640.88 | - | - | - |
Other Current Liabilities | 3,073 | 3,287 | 3,293 | 3,355 | 3,677 |
Total Current Liabilities | 6,245 | 5,660 | 6,112 | 6,467 | 7,258 |
| 5,692 | 6,261 | 6,960 | 7,171 | 6,647 |
| 2,906 | 3,500 | - | - | - |
Other Long-Term Liabilities | 1,767 | 2,300 | 2,463 | 2,635 | 2,359 |
Total Long-Term Liabilities | 10,474 | 12,138 | 12,992 | 13,838 | 13,130 |
|
| 293.41 | 293.41 | 293.41 | 293.41 | 293 |
| -586.09 | - | - | - | - |
Additional Paid-in Capital | 3,079 | 3,345 | 3,380 | 3,373 | 2,891 |
Accumulated Other Comprehensive Income | -1,685 | -328.55 | -975.17 | -388.47 | -1,312 |
| 12,208 | 11,266 | 10,922 | 10,712 | 10,826 |
Total Common Shareholders' Equity | 13,310 | 14,577 | 13,620 | 13,989 | 12,699 |
| 972.98 | 1,192 | 1,206 | 1,460 | 1,280 |
| 14,283 | 15,769 | 14,827 | 15,449 | 13,979 |
Total Liabilities & Equity | 31,002 | 33,567 | 33,930 | 35,754 | 34,367 |
| 10,796 | 10,979 | 7,448 | 7,865 | 7,315 |
| -9,196 | -9,799 | -6,044 | -6,591 | -5,833 |
| -15.79 | -16.70 | -10.30 | -11.24 | -9.95 |
| 13,310 | 14,577 | 13,620 | 13,989 | 12,699 |
| 22.85 | 24.84 | 23.21 | 23.85 | 21.67 |
| -1,516 | -1,964 | -2,392 | -3,320 | -3,122 |
Tangible Book Value Per Share | -2.60 | -3.35 | -4.08 | -5.66 | -5.33 |