Cash & Equivalents | 6.38 | 1 | 0.57 | 0.24 | 0.39 | 0 | |
Cash & Short-Term Investments | 6.38 | 1 | 0.57 | 0.24 | 0.39 | 0 | |
Cash Growth | 338.77% | 73.74% | 144.03% | -39.97% | 12129.90% | -97.67% | |
Accounts Receivable | - | - | 0.03 | 0.06 | 0.05 | 0.04 | |
Other Receivables | 0.14 | 0.15 | 0.13 | 0.09 | 0.04 | 0.02 | |
Receivables | 0.14 | 0.15 | 0.16 | 0.14 | 0.09 | 0.06 | |
Prepaid Expenses | 0.25 | 0.34 | 0.06 | 0.06 | 0.03 | 0.04 | |
Total Current Assets | 6.77 | 1.49 | 0.8 | 0.43 | 0.52 | 0.11 | |
Property, Plant & Equipment | 22.81 | 15.09 | 12.48 | 7.19 | 6.26 | 5.63 | |
Long-Term Investments | - | - | 0 | 0.01 | 0.01 | 0.01 | |
Long-Term Accounts Receivable | - | - | - | 0.03 | 0.09 | 0.14 | |
Other Long-Term Assets | 0.06 | 0.02 | 0.02 | 0.25 | 0.05 | 0.05 | |
Accounts Payable | 0.08 | 1.1 | 0.88 | 0.6 | 0.54 | 0.52 | |
Accrued Expenses | 0.57 | 0.18 | 0.42 | 0.17 | 0.44 | 0.17 | |
Short-Term Debt | 0.54 | 1.14 | 1.22 | 0.01 | 0.01 | 0.01 | |
Current Portion of Long-Term Debt | - | - | 0.04 | - | - | - | |
Current Portion of Leases | - | - | 0.03 | 0.06 | 0.05 | 0.04 | |
Current Unearned Revenue | 1.42 | 0.01 | - | - | - | - | |
Other Current Liabilities | 0.57 | 0.3 | 0.31 | 0.26 | - | - | |
Total Current Liabilities | 3.17 | 2.73 | 2.91 | 1.1 | 1.04 | 0.73 | |
Long-Term Debt | - | - | - | 0.04 | 0.04 | - | |
Long-Term Leases | - | - | - | 0.03 | 0.1 | 0.14 | |
Other Long-Term Liabilities | 0.33 | 0.66 | - | - | - | - | |
Common Stock | 47.41 | 32.12 | 26.45 | 24.16 | 20.17 | 17.84 | |
Retained Earnings | -25.51 | -21.48 | -17.87 | -19.72 | -15.6 | -14.1 | |
Comprehensive Income & Other | 4.24 | 2.57 | 1.81 | 2.29 | 1.18 | 1.33 | |
Total Liabilities & Equity | 29.64 | 16.6 | 13.3 | 7.92 | 6.92 | 5.94 | |
Total Debt | 0.54 | 1.14 | 1.29 | 0.14 | 0.2 | 0.18 | |
Net Cash (Debt) | 5.83 | -0.14 | -0.72 | 0.09 | 0.19 | -0.18 | |
Net Cash Growth | 1753.97% | - | - | -52.90% | - | - | |
Net Cash Per Share | 0.95 | -0.03 | -0.18 | 0.03 | 0.07 | -0.07 | |
Filing Date Shares Outstanding | 10.34 | 5.48 | 3.99 | 3.79 | 3.16 | 2.82 | |
Total Common Shares Outstanding | 10.34 | 5.21 | 3.97 | 3.61 | 3.1 | 2.63 | |
Working Capital | 3.6 | -1.25 | -2.12 | -0.67 | -0.52 | -0.63 | |
Book Value Per Share | 2.53 | 2.54 | 2.62 | 1.87 | 1.85 | 1.93 | |
Tangible Book Value | 26.14 | 13.21 | 10.39 | 6.74 | 5.75 | 5.07 | |
Tangible Book Value Per Share | 2.53 | 2.54 | 2.62 | 1.87 | 1.85 | 1.93 | |