Fabrinet (FN)
NYSE: FN · Real-Time Price · USD
637.18
-47.59 (-6.95%)
Apr 28, 2026, 10:32 AM EDT - Market open
Fabrinet Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 26, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 29, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 30, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 24, 2022 | Mar '22 Mar 25, 2022 | Dec '21 Dec 24, 2021 | Sep '21 Sep 24, 2021 | Jun '21 Jun 25, 2021 | Mar '21 Mar 26, 2021 |
| 1,133 | 978.13 | 909.69 | 871.8 | 833.61 | 804.23 | 753.26 | 731.54 | 712.69 | 685.48 | 655.87 | 665.28 | 668.66 | 655.43 | 587.87 | 564.4 | 566.63 | 543.32 | 509.57 | 479.32 | |
Revenue Growth (YoY) | 35.90% | 21.62% | 20.77% | 19.17% | 16.97% | 17.32% | 14.85% | 9.96% | 6.59% | 4.58% | 11.57% | 17.88% | 18.00% | 20.63% | 15.37% | 17.75% | 24.86% | 24.43% | 25.78% | 16.56% |
Cost of Revenue | 995.21 | 861.69 | 798.4 | 769.62 | 732.76 | 705.2 | 660.81 | 640.6 | 624.36 | 601.07 | 573.58 | 579.27 | 583.44 | 572.67 | 512.94 | 493.7 | 497.26 | 479.73 | 448.48 | 422.54 |
Gross Profit | 137.68 | 116.44 | 111.29 | 102.18 | 100.85 | 99.03 | 92.45 | 90.94 | 88.33 | 84.4 | 82.3 | 86.01 | 85.22 | 82.76 | 74.93 | 70.69 | 69.37 | 63.6 | 61.08 | 56.78 |
Selling, General & Admin | 23.28 | 22.25 | 22.17 | 22.06 | 21.21 | 22.03 | 19.11 | 19.63 | 19.32 | 20.43 | 19.87 | 18.31 | 18.93 | 20.57 | 18.53 | 17.03 | 17.79 | 20.59 | 17.49 | 19.06 |
Other Operating Expenses | - | - | 0.07 | 1.26 | 0.05 | 0.06 | 0.03 | - | - | - | 1.02 | 5.87 | - | - | - | - | 0.14 | - | - | 0.04 |
Total Operating Expenses | 23.28 | 22.25 | 22.24 | 23.33 | 21.25 | 22.09 | 19.14 | 19.63 | 19.32 | 20.43 | 20.89 | 24.18 | 18.93 | 20.57 | 18.53 | 17.03 | 17.93 | 20.59 | 17.49 | 19.1 |
Operating Income | 114.4 | 94.19 | 89.06 | 78.86 | 79.6 | 76.94 | 73.31 | 71.31 | 69.01 | 63.98 | 61.4 | 61.83 | 66.29 | 62.19 | 56.4 | 53.66 | 51.45 | 43.01 | 43.6 | 37.68 |
Interest Income | 8.56 | 9.42 | 7.77 | 10.15 | 11.31 | 10.93 | 11.05 | 8.51 | 7.75 | 5.9 | 4.02 | 3.32 | 2.33 | 1.56 | 0.74 | 0.41 | 0.3 | 0.76 | 0.63 | 0.94 |
Interest Expense | - | - | - | - | - | - | -0.02 | -0.03 | -0.04 | -0.05 | -0.29 | -0.4 | -0.39 | -0.39 | -0.09 | -0.07 | -0.24 | -0.04 | -0.3 | -0.28 |
Other Non-Operating Income (Expense) | -3.23 | -2.18 | -3.59 | -2.71 | 3.98 | -7.11 | 0.63 | 3.52 | -3.82 | 0.34 | 1.93 | -1.27 | -3.97 | 1.94 | 1.03 | -0.45 | -1.42 | 1.51 | -3.58 | 0.75 |
Total Non-Operating Income (Expense) | 5.32 | 7.24 | 4.18 | 7.44 | 15.29 | 3.82 | 11.67 | 12.01 | 3.89 | 6.19 | 5.66 | 1.65 | -2.03 | 3.11 | 1.68 | -0.11 | -1.36 | 2.24 | -3.25 | 1.41 |
Pretax Income | 119.73 | 101.43 | 93.24 | 86.3 | 94.89 | 80.76 | 84.98 | 83.31 | 72.9 | 70.16 | 67.06 | 63.47 | 64.26 | 65.3 | 58.08 | 53.55 | 50.08 | 45.25 | 40.34 | 39.09 |
Provision for Income Taxes | 7.1 | 5.5 | 6.03 | 5.01 | 8.26 | 3.36 | 3.91 | 2.4 | 3.79 | 5.07 | 6.28 | 4.12 | 1.1 | 0.69 | 1.89 | 2.89 | 1.2 | 0.6 | -2.07 | 1.6 |
Net Income | 112.63 | 95.93 | 87.21 | 81.29 | 86.64 | 77.39 | 81.07 | 80.92 | 69.11 | 65.09 | 60.79 | 59.36 | 63.16 | 64.62 | 56.19 | 50.66 | 48.88 | 44.65 | 42.41 | 37.49 |
Net Income to Common | 112.63 | 95.93 | 87.21 | 81.29 | 86.64 | 77.39 | 81.07 | 80.92 | 69.11 | 65.09 | 60.79 | 59.36 | 63.16 | 64.62 | 56.19 | 50.66 | 48.88 | 44.65 | 42.41 | 37.49 |
Net Income Growth | 30.00% | 23.95% | 7.58% | 0.46% | 25.36% | 18.91% | 33.36% | 36.33% | 9.43% | 0.73% | 8.18% | 17.16% | 29.21% | 44.71% | 32.48% | 35.12% | 38.14% | 35.10% | 51.34% | 32.64% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | 37 | 37 | 37 | 36 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 38 | 38 |
Shares Change (YoY) | -0.41% | -0.85% | -1.23% | -1.18% | -0.65% | -0.20% | -0.56% | -1.04% | 0.13% | -0.75% | -1.30% | -1.29% | -1.07% | -1.53% | -1.21% | -0.36% | 0.37% | -0.15% | 0.28% | -0.50% |
EPS (Basic) | 3.14 | 2.68 | 2.44 | 2.26 | 2.40 | 2.14 | 2.24 | 2.23 | 1.90 | 1.80 | 1.67 | 1.62 | 1.73 | 1.77 | 1.53 | 1.37 | 1.32 | 1.21 | 1.15 | 1.02 |
EPS (Diluted) | 3.11 | 2.66 | 2.42 | 2.25 | 2.38 | 2.13 | 2.22 | 2.21 | 1.89 | 1.78 | 1.65 | 1.60 | 1.73 | 1.76 | 1.51 | 1.35 | 1.32 | 1.20 | 1.13 | 1.00 |
EPS Growth | 30.67% | 24.88% | 9.01% | 1.81% | 25.93% | 19.66% | 34.54% | 38.13% | 9.50% | 1.14% | 9.27% | 18.52% | 30.61% | 46.67% | 33.63% | 35.00% | 37.64% | 36.36% | 50.67% | 33.33% |
Free Cash Flow | -5.35 | 57.3 | 4.68 | 45.67 | 94 | 62.93 | 70.36 | 87.28 | 74.36 | 133.61 | 53.15 | 17.34 | 31.08 | 50.38 | 2.09 | 26.92 | 1.25 | 4.39 | 33.53 | 27.48 |
Free Cash Flow Growth | - | -8.95% | -93.34% | -47.68% | 26.41% | -52.90% | 32.38% | 403.26% | 139.26% | 165.23% | 2445.50% | -35.57% | 2382.51% | 1047.78% | -93.77% | -2.02% | - | -79.99% | 6.89% | -30.91% |
Free Cash Flow Per Share | -0.15 | 1.59 | 0.13 | 1.26 | 2.58 | 1.73 | 1.93 | 2.38 | 2.03 | 3.66 | 1.45 | 0.47 | - | 1.37 | 0.06 | 0.72 | - | 0.12 | 0.89 | 0.73 |
Gross Margin | 12.15% | 11.90% | 12.23% | 11.72% | 12.10% | 12.31% | 12.27% | 12.43% | 12.39% | 12.31% | 12.55% | 12.93% | 12.74% | 12.63% | 12.75% | 12.53% | 12.24% | 11.71% | 11.99% | 11.85% |
Operating Margin | 10.10% | 9.63% | 9.79% | 9.05% | 9.55% | 9.57% | 9.73% | 9.75% | 9.68% | 9.33% | 9.36% | 9.29% | 9.91% | 9.49% | 9.59% | 9.51% | 9.08% | 7.92% | 8.56% | 7.86% |
Profit Margin | 9.94% | 9.81% | 9.59% | 9.32% | 10.39% | 9.62% | 10.76% | 11.06% | 9.70% | 9.50% | 9.27% | 8.92% | 9.45% | 9.86% | 9.56% | 8.98% | 8.63% | 8.22% | 8.32% | 7.82% |
FCF Margin | -0.47% | 5.86% | 0.51% | 5.24% | 11.28% | 7.83% | 9.34% | 11.93% | 10.43% | 19.49% | 8.10% | 2.61% | 4.65% | 7.69% | 0.36% | 4.77% | 0.22% | 0.81% | 6.58% | 5.73% |
EBITDA | 130.51 | 109.05 | 103.27 | 92.28 | 92.64 | 89.69 | 85.72 | 83.72 | 81.24 | 75.94 | 72.73 | 72.73 | 76.83 | 73.25 | 66.24 | 63.45 | 61.02 | 52.55 | 53.07 | 46.81 |
EBITDA Margin | 11.52% | 11.15% | 11.35% | 10.59% | 11.11% | 11.15% | 11.38% | 11.44% | 11.40% | 11.08% | 11.09% | 10.93% | 11.49% | 11.18% | 11.27% | 11.24% | 10.77% | 9.67% | 10.41% | 9.77% |
EBIT | 114.4 | 94.19 | 89.06 | 78.86 | 79.6 | 76.94 | 73.31 | 71.31 | 69.01 | 63.98 | 61.4 | 61.83 | 66.29 | 62.19 | 56.4 | 53.66 | 51.45 | 43.01 | 43.6 | 37.68 |
EBIT Margin | 10.10% | 9.63% | 9.79% | 9.05% | 9.55% | 9.57% | 9.73% | 9.75% | 9.68% | 9.33% | 9.36% | 9.29% | 9.91% | 9.49% | 9.59% | 9.51% | 9.08% | 7.92% | 8.56% | 7.86% |
Effective Tax Rate | 5.93% | 5.42% | 6.47% | 5.80% | 8.70% | 4.16% | 4.60% | 2.88% | 5.20% | 7.23% | 9.36% | 6.49% | 1.71% | 1.05% | 3.26% | 5.40% | 2.40% | 1.32% | -5.14% | 4.08% |
Updated Feb 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.