Funko, Inc. (FNKO)
NASDAQ: FNKO · Real-Time Price · USD
11.30
-0.54 (-4.56%)
Nov 1, 2024, 4:00 PM EDT - Market closed

Funko Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Revenue
1,0681,0961,3231,029652.54795.12
Upgrade
Revenue Growth (YoY)
-10.33%-17.13%28.51%57.74%-17.93%15.89%
Upgrade
Cost of Revenue
685.2754.4888.69648.3403.39512.58
Upgrade
Gross Profit
382.34341.69434.02380.99249.15282.54
Upgrade
Selling, General & Admin
348.38370.58356.01244.33181.23193.8
Upgrade
Operating Expenses
410.27430.34403.67285.53225.6235.93
Upgrade
Operating Income
-27.93-88.6530.3595.4723.5446.61
Upgrade
Interest Expense
-26.41-27.97-10.33-7.17-10.71-14.34
Upgrade
Currency Exchange Gain (Loss)
-1.45-0.853.23--0.40.7
Upgrade
Other Non Operating Income (Expenses)
1.6101.2-4.02-2.71-0.64-0.68
Upgrade
EBT Excluding Unusual Items
-54.19-16.2719.2385.5911.7932.3
Upgrade
Merger & Restructuring Charges
23.6-6.49-9.78---
Upgrade
Other Unusual Items
-8.69-9.18-32.49-0.68--
Upgrade
Pretax Income
-39.28-31.94-23.0484.9211.7932.3
Upgrade
Income Tax Expense
6.4132.5-17.817.062.034.48
Upgrade
Earnings From Continuing Operations
-45.68-164.44-5.2467.859.7627.82
Upgrade
Minority Interest in Earnings
2.3610.36-2.8-23.95-5.8-16.1
Upgrade
Net Income
-43.32-154.08-8.0443.93.9611.73
Upgrade
Net Income to Common
-43.32-154.08-8.0443.93.9611.73
Upgrade
Net Income Growth
---1008.31%-66.22%57.11%
Upgrade
Shares Outstanding (Basic)
504845383531
Upgrade
Shares Outstanding (Diluted)
504845413633
Upgrade
Shares Change (YoY)
6.70%8.48%9.71%13.53%8.64%28.82%
Upgrade
EPS (Basic)
-0.86-3.19-0.181.140.110.38
Upgrade
EPS (Diluted)
-0.86-3.19-0.181.080.110.36
Upgrade
EPS Growth
---881.83%-69.44%24.14%
Upgrade
Free Cash Flow
77.69-4.2-99.2859.690.2648.5
Upgrade
Free Cash Flow Per Share
1.54-0.09-2.231.472.521.47
Upgrade
Gross Margin
35.82%31.17%32.81%37.01%38.18%35.53%
Upgrade
Operating Margin
-2.62%-8.09%2.29%9.27%3.61%5.86%
Upgrade
Profit Margin
-4.06%-14.06%-0.61%4.27%0.61%1.47%
Upgrade
Free Cash Flow Margin
7.28%-0.38%-7.51%5.79%13.83%6.10%
Upgrade
EBITDA
33.96-28.8978.02136.6667.9188.74
Upgrade
EBITDA Margin
3.18%-2.64%5.90%13.28%10.41%11.16%
Upgrade
D&A For EBITDA
61.8959.7647.6741.244.3742.13
Upgrade
EBIT
-27.93-88.6530.3595.4723.5446.61
Upgrade
EBIT Margin
-2.62%-8.09%2.29%9.27%3.61%5.86%
Upgrade
Effective Tax Rate
---20.09%17.18%13.86%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.