Funko, Inc. (FNKO)
NASDAQ: FNKO · Real-Time Price · USD
6.86
+0.21 (3.16%)
Mar 31, 2025, 4:00 PM EDT - Market closed

Funko Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,0501,0961,3231,029652.54
Upgrade
Revenue Growth (YoY)
-4.22%-17.13%28.51%57.74%-17.93%
Upgrade
Cost of Revenue
615.32732.79888.69648.3403.39
Upgrade
Gross Profit
434.53363.3434.02380.99249.15
Upgrade
Selling, General & Admin
356.87370.58398.27244.33181.23
Upgrade
Operating Expenses
419.45430.34445.94285.53225.6
Upgrade
Operating Income
15.08-67.04-11.9295.4723.54
Upgrade
Interest Expense
-20.58-27.97-10.33-7.17-10.71
Upgrade
Currency Exchange Gain (Loss)
-2.4-0.85---0.4
Upgrade
Other Non Operating Income (Expenses)
-0.52101.2-0.79-2.71-0.64
Upgrade
EBT Excluding Unusual Items
-8.415.34-23.0485.5911.79
Upgrade
Merger & Restructuring Charges
--36.79---
Upgrade
Other Unusual Items
-2.09-0.49--0.68-
Upgrade
Pretax Income
-10.51-31.94-23.0484.9211.79
Upgrade
Income Tax Expense
4.56132.5-17.817.062.03
Upgrade
Earnings From Continuing Operations
-15.07-164.44-5.2467.859.76
Upgrade
Minority Interest in Earnings
0.3510.36-2.8-23.95-5.8
Upgrade
Net Income
-14.72-154.08-8.0443.93.96
Upgrade
Net Income to Common
-14.72-154.08-8.0443.93.96
Upgrade
Net Income Growth
---1008.31%-66.22%
Upgrade
Shares Outstanding (Basic)
5248453835
Upgrade
Shares Outstanding (Diluted)
5248454136
Upgrade
Shares Change (YoY)
7.68%8.48%9.71%13.53%8.64%
Upgrade
EPS (Basic)
-0.28-3.19-0.181.140.11
Upgrade
EPS (Diluted)
-0.28-3.19-0.181.080.11
Upgrade
EPS Growth
---881.83%-69.45%
Upgrade
Free Cash Flow
90.73-4.2-99.2859.690.26
Upgrade
Free Cash Flow Per Share
1.74-0.09-2.231.472.52
Upgrade
Gross Margin
41.39%33.15%32.81%37.02%38.18%
Upgrade
Operating Margin
1.44%-6.12%-0.90%9.28%3.61%
Upgrade
Profit Margin
-1.40%-14.06%-0.61%4.26%0.61%
Upgrade
Free Cash Flow Margin
8.64%-0.38%-7.51%5.79%13.83%
Upgrade
EBITDA
77.67-7.2835.75136.6667.91
Upgrade
EBITDA Margin
7.40%-0.66%2.70%13.28%10.41%
Upgrade
D&A For EBITDA
62.5859.7647.6741.244.37
Upgrade
EBIT
15.08-67.04-11.9295.4723.54
Upgrade
EBIT Margin
1.44%-6.12%-0.90%9.28%3.61%
Upgrade
Effective Tax Rate
---20.09%17.18%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q