Funko, Inc. (FNKO)
NASDAQ: FNKO · Real-Time Price · USD
10.33
0.00 (0.00%)
Nov 21, 2024, 12:19 PM EST - Market open

Funko Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Revenue
1,0471,0961,3231,029652.54795.12
Upgrade
Revenue Growth (YoY)
-7.96%-17.13%28.51%57.74%-17.93%15.89%
Upgrade
Cost of Revenue
655.36754.4888.69648.3403.39512.58
Upgrade
Gross Profit
391.99341.69434.02380.99249.15282.54
Upgrade
Selling, General & Admin
347.05370.58356.01244.33181.23193.8
Upgrade
Operating Expenses
408.89430.34403.67285.53225.6235.93
Upgrade
Operating Income
-16.89-88.6530.3595.4723.5446.61
Upgrade
Interest Expense
-23.78-27.97-10.33-7.17-10.71-14.34
Upgrade
Currency Exchange Gain (Loss)
-1.38-0.853.23--0.40.7
Upgrade
Other Non Operating Income (Expenses)
0.63101.2-4.02-2.71-0.64-0.68
Upgrade
EBT Excluding Unusual Items
-41.42-16.2719.2385.5911.7932.3
Upgrade
Merger & Restructuring Charges
23.6-6.49-9.78---
Upgrade
Other Unusual Items
-2.54-9.18-32.49-0.68--
Upgrade
Pretax Income
-20.36-31.94-23.0484.9211.7932.3
Upgrade
Income Tax Expense
4.5132.5-17.817.062.034.48
Upgrade
Earnings From Continuing Operations
-24.86-164.44-5.2467.859.7627.82
Upgrade
Minority Interest in Earnings
0.8810.36-2.8-23.95-5.8-16.1
Upgrade
Net Income
-23.98-154.08-8.0443.93.9611.73
Upgrade
Net Income to Common
-23.98-154.08-8.0443.93.9611.73
Upgrade
Net Income Growth
---1008.31%-66.22%57.11%
Upgrade
Shares Outstanding (Basic)
514845383531
Upgrade
Shares Outstanding (Diluted)
514845413633
Upgrade
Shares Change (YoY)
8.21%8.48%9.71%13.53%8.64%28.82%
Upgrade
EPS (Basic)
-0.47-3.19-0.181.140.110.38
Upgrade
EPS (Diluted)
-0.47-3.19-0.181.080.110.36
Upgrade
EPS Growth
---881.83%-69.44%24.14%
Upgrade
Free Cash Flow
72.48-4.2-99.2859.690.2648.5
Upgrade
Free Cash Flow Per Share
1.41-0.09-2.231.472.521.47
Upgrade
Gross Margin
37.43%31.17%32.81%37.01%38.18%35.53%
Upgrade
Operating Margin
-1.61%-8.09%2.29%9.27%3.61%5.86%
Upgrade
Profit Margin
-2.29%-14.06%-0.61%4.27%0.61%1.47%
Upgrade
Free Cash Flow Margin
6.92%-0.38%-7.51%5.79%13.83%6.10%
Upgrade
EBITDA
46.69-28.8978.02136.6667.9188.74
Upgrade
EBITDA Margin
4.46%-2.64%5.90%13.28%10.41%11.16%
Upgrade
D&A For EBITDA
63.5859.7647.6741.244.3742.13
Upgrade
EBIT
-16.89-88.6530.3595.4723.5446.61
Upgrade
EBIT Margin
-1.61%-8.09%2.29%9.27%3.61%5.86%
Upgrade
Effective Tax Rate
---20.09%17.18%13.86%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.