Funko, Inc. (FNKO)
NASDAQ: FNKO · IEX Real-Time Price · USD
20.87
+0.29 (1.41%)
At close: Aug 12, 2022 4:00 PM
21.20
+0.33 (1.58%)
After-hours:
Aug 12, 2022 7:59 PM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue
|
1,029.29 | 652.54 | 795.12 | 686.07 | 516.08 | 426.72 |
Revenue Growth (YoY)
|
57.74% | -17.93% | 15.90% | 32.94% | 20.94% | - |
Cost of Revenue
|
648.3 | 403.39 | 512.58 | 430.75 | 317.27 | 280.4 |
Gross Profit
|
380.99 | 249.15 | 282.54 | 255.33 | 198.82 | 146.32 |
Selling, General & Admin
|
244.33 | 181.23 | 193.8 | 155.35 | 120.94 | 77.53 |
Other Operating Expenses
|
41.2 | 44.37 | 42.13 | 39.12 | 35.62 | 24.65 |
Operating Expenses
|
285.53 | 225.6 | 235.93 | 194.47 | 156.56 | 102.17 |
Operating Income
|
95.47 | 23.54 | 46.61 | 60.86 | 42.26 | 44.15 |
Interest Expense / Income
|
7.17 | 10.71 | 14.34 | 21.74 | 30.64 | 17.27 |
Other Expense / Income
|
27.34 | 6.85 | 16.07 | 26.23 | 6.42 | 0 |
Pretax Income
|
60.96 | 5.99 | 16.2 | 12.9 | 5.21 | 26.88 |
Income Tax
|
17.06 | 2.03 | 4.48 | 5.43 | 1.27 | 0 |
Net Income
|
43.9 | 3.96 | 11.73 | 7.46 | 3.94 | 26.88 |
Net Income Common
|
43.9 | 3.96 | 11.73 | 7.46 | 3.94 | 26.88 |
Net Income Growth
|
1008.31% | -66.22% | 57.11% | 89.46% | -85.35% | - |
Shares Outstanding (Basic)
|
38 | 35 | 31 | 24 | 23 | 45 |
Shares Outstanding (Diluted)
|
41 | 36 | 33 | 26 | 51 | - |
Shares Change
|
13.53% | 8.64% | 28.82% | -49.52% | - | - |
EPS (Basic)
|
1.14 | 0.11 | 0.38 | 0.31 | 0.04 | - |
EPS (Diluted)
|
1.08 | 0.11 | 0.36 | 0.29 | 0.04 | - |
EPS Growth
|
881.82% | -69.44% | 24.14% | 625.00% | - | - |
Free Cash Flow Per Share
|
1.55 | 2.56 | 1.57 | 0.97 | -0.42 | 0.63 |
Gross Margin
|
37.00% | 38.20% | 35.50% | 37.20% | 38.50% | 34.30% |
Operating Margin
|
9.30% | 3.60% | 5.90% | 8.90% | 8.20% | 10.30% |
Profit Margin
|
4.30% | 0.60% | 1.50% | 1.10% | 0.80% | 6.30% |
Free Cash Flow Margin
|
5.80% | 13.80% | 6.10% | 3.40% | -1.90% | 6.60% |
Effective Tax Rate
|
27.99% | 33.83% | 27.63% | 42.12% | 24.32% | 0.00% |
EBITDA
|
108.18 | 63.44 | 75.06 | 73.75 | 67.82 | 67.66 |
EBITDA Margin
|
10.50% | 9.70% | 9.40% | 10.70% | 13.10% | 15.90% |
Depreciation & Amortization
|
40.06 | 46.74 | 44.52 | 39.12 | 31.98 | 23.51 |
EBIT
|
68.13 | 16.7 | 30.54 | 34.63 | 35.84 | 44.15 |
EBIT Margin
|
6.60% | 2.60% | 3.80% | 5.00% | 6.90% | 10.30% |
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).