Funko Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	918.39	908.21	1,050	1,096	1,323	1,029
Revenue Growth (YoY)	-10.39%	-13.49%	-4.22%	-17.13%	28.51%	57.74%
Cost of Revenue	555.16	556.94	615.32	763.09	888.69	648.3
Gross Profit	363.23	351.27	434.53	333	434.02	380.99
Selling, General & Admin	336.6	337.72	358.96	377.07	398.27	244.33
Depreciation & Amortization Expenses	58.61	59.1	62.58	59.76	47.67	41.2
Total Operating Expenses	395.2	396.81	421.54	436.83	445.94	285.53
Operating Income	-31.98	-45.54	12.99	-103.83	-11.92	95.47
Interest Expense	-20.22	-19.18	-20.58	-27.97	-10.33	-7.17
Other Non-Operating Income (Expense)	0.5	0.79	-2.92	99.86	-0.79	-3.38
Total Non-Operating Income (Expense)	-19.72	-18.4	-23.5	71.89	-11.12	-10.55
Pretax Income	-51.7	-63.94	-10.51	-31.94	-23.04	84.92
Provision for Income Taxes	6.67	4.36	4.56	132.5	-17.8	17.06
Net Income	-57.85	-67.36	-14.72	-154.08	-8.04	43.9
Minority Interest in Earnings	-0.52	-0.94	-0.35	-10.36	2.8	23.95
Net Income to Common	-57.85	-67.36	-14.72	-154.08	-8.04	43.9
Net Income Growth	-	-	-	-	-	1008.31%
Shares Outstanding (Basic)	55	54	52	48	45	39
Shares Outstanding (Diluted)	55	54	52	48	45	41
Shares Change (YoY)	4.46%	4.50%	7.68%	8.27%	9.82%	12.88%
EPS (Basic)	-1.05	-1.24	-0.28	-3.19	-0.18	1.14
EPS (Diluted)	-1.05	-1.24	-0.28	-3.19	-0.18	1.08
EPS Growth	-	-	-	-	-	881.82%
Shares Outstanding	55.83	55.33	52.97	50.55	47.19	40.09
Free Cash Flow	-7.33	-38.09	90.73	-4.2	-99.28	59.6
Free Cash Flow Growth	-	-	-	-	-	-33.96%
Free Cash Flow Per Share	-0.13	-0.70	1.74	-0.09	-2.22	1.47
Gross Margin	39.55%	38.68%	41.39%	30.38%	32.81%	37.01%
Operating Margin	-3.48%	-5.01%	1.24%	-9.47%	-0.90%	9.27%
Profit Margin	-6.35%	-7.52%	-1.44%	-15.00%	-0.40%	6.59%
FCF Margin	-0.80%	-4.19%	8.64%	-0.38%	-7.51%	5.79%
EBITDA	26.63	13.55	75.57	-46.44	36	135.52
EBITDA Margin	2.90%	1.49%	7.20%	-4.24%	2.72%	13.17%
EBIT	-31.98	-45.54	12.99	-103.83	-11.92	95.47
EBIT Margin	-3.48%	-5.01%	1.24%	-9.47%	-0.90%	9.27%
Effective Tax Rate	-12.89%	-6.81%	-43.44%	-414.82%	77.26%	20.09%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q