Funko, Inc. (FNKO)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016
Revenue	1,029.29	652.54	795.12	686.07	516.08	426.72
Revenue Growth (YoY)	57.74%	-17.93%	15.90%	32.94%	20.94%	-
Cost of Revenue	648.3	403.39	512.58	430.75	317.27	280.4
Gross Profit	380.99	249.15	282.54	255.33	198.82	146.32
Selling, General & Admin	244.33	181.23	193.8	155.35	120.94	77.53
Other Operating Expenses	41.2	44.37	42.13	39.12	35.62	24.65
Operating Expenses	285.53	225.6	235.93	194.47	156.56	102.17
Operating Income	95.47	23.54	46.61	60.86	42.26	44.15
Interest Expense / Income	7.17	10.71	14.34	21.74	30.64	17.27
Other Expense / Income	27.34	6.85	16.07	26.23	6.42	0
Pretax Income	60.96	5.99	16.2	12.9	5.21	26.88
Income Tax	17.06	2.03	4.48	5.43	1.27	0
Net Income	43.9	3.96	11.73	7.46	3.94	26.88
Net Income Common	43.9	3.96	11.73	7.46	3.94	26.88
Net Income Growth	1008.31%	-66.22%	57.11%	89.46%	-85.35%	-
Shares Outstanding (Basic)	38	35	31	24	23	45
Shares Outstanding (Diluted)	41	36	33	26	51	-
Shares Change	13.53%	8.64%	28.82%	-49.52%	-	-
EPS (Basic)	1.14	0.11	0.38	0.31	0.04	-
EPS (Diluted)	1.08	0.11	0.36	0.29	0.04	-
EPS Growth	881.82%	-69.44%	24.14%	625.00%	-	-
Free Cash Flow Per Share	1.55	2.56	1.57	0.97	-0.42	0.63
Gross Margin	37.00%	38.20%	35.50%	37.20%	38.50%	34.30%
Operating Margin	9.30%	3.60%	5.90%	8.90%	8.20%	10.30%
Profit Margin	4.30%	0.60%	1.50%	1.10%	0.80%	6.30%
Free Cash Flow Margin	5.80%	13.80%	6.10%	3.40%	-1.90%	6.60%
Effective Tax Rate	27.99%	33.83%	27.63%	42.12%	24.32%	0.00%
EBITDA	108.18	63.44	75.06	73.75	67.82	67.66
EBITDA Margin	10.50%	9.70%	9.40%	10.70%	13.10%	15.90%
Depreciation & Amortization	40.06	46.74	44.52	39.12	31.98	23.51
EBIT	68.13	16.7	30.54	34.63	35.84	44.15
EBIT Margin	6.60%	2.60%	3.80%	5.00%	6.90%	10.30%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).