Funko Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	908.21	1,050	1,096	1,323	1,029
Revenue Growth (YoY)	-13.49%	-4.22%	-17.13%	28.51%	57.74%
Cost of Revenue	556.94	615.32	763.09	888.69	648.3
Gross Profit	351.27	434.53	333	434.02	380.99
Selling, General & Admin	337.72	358.96	377.07	398.27	244.33
Depreciation & Amortization Expenses	59.1	62.58	59.76	47.67	41.2
Total Operating Expenses	396.81	421.54	436.83	445.94	285.53
Operating Income	-45.54	12.99	-103.83	-11.92	95.47
Interest Expense	-19.18	-20.58	-27.97	-10.33	-7.17
Other Non-Operating Income (Expense)	0.79	-2.92	99.86	-0.79	-3.38
Total Non-Operating Income (Expense)	-18.4	-23.5	71.89	-11.12	-10.55
Pretax Income	-63.94	-10.51	-31.94	-23.04	84.92
Provision for Income Taxes	4.36	4.56	132.5	-17.8	17.06
Net Income	-67.36	-14.72	-154.08	-8.04	43.9
Minority Interest in Earnings	-0.94	-0.35	-10.36	2.8	23.95
Net Income to Common	-67.36	-14.72	-154.08	-8.04	43.9
Net Income Growth	-	-	-	-	1008.31%
Shares Outstanding (Basic)	54	52	48	45	39
Shares Outstanding (Diluted)	54	52	48	45	41
Shares Change (YoY)	4.50%	7.68%	8.27%	9.82%	12.88%
EPS (Basic)	-1.24	-0.28	-3.19	-0.18	1.14
EPS (Diluted)	-1.24	-0.28	-3.19	-0.18	1.08
EPS Growth	-	-	-	-	881.82%
Shares Outstanding	55.33	52.97	50.55	47.19	40.09
Free Cash Flow	-38.09	90.73	-4.2	-99.28	59.6
Free Cash Flow Growth	-	-	-	-	-33.96%
Free Cash Flow Per Share	-0.70	1.74	-0.09	-2.22	1.47
Gross Margin	38.68%	41.39%	30.38%	32.81%	37.01%
Operating Margin	-5.01%	1.24%	-9.47%	-0.90%	9.27%
Profit Margin	-7.52%	-1.44%	-15.00%	-0.40%	6.59%
FCF Margin	-4.19%	8.64%	-0.38%	-7.51%	5.79%
EBITDA	13.55	75.57	-46.44	36	135.52
EBITDA Margin	1.49%	7.20%	-4.24%	2.72%	13.17%
EBIT	-45.54	12.99	-103.83	-11.92	95.47
EBIT Margin	-5.01%	1.24%	-9.47%	-0.90%	9.27%
Effective Tax Rate	-6.81%	-43.44%	-414.82%	77.26%	20.09%

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q