Funko, Inc. (FNKO)
NASDAQ: FNKO · Real-Time Price · USD
5.48
0.00 (0.00%)
Jun 22, 2026, 9:33 AM EDT - Market open
Funko Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 918.39 | 908.21 | 1,050 | 1,096 | 1,323 | 1,029 | |
Revenue Growth (YoY) | -10.39% | -13.49% | -4.22% | -17.13% | 28.51% | 57.74% |
Cost of Revenue | 555.16 | 556.94 | 615.32 | 763.09 | 888.69 | 648.3 |
Gross Profit | 363.23 | 351.27 | 434.53 | 333 | 434.02 | 380.99 |
Selling, General & Admin | 336.6 | 337.72 | 358.96 | 377.07 | 398.27 | 244.33 |
Depreciation & Amortization Expenses | 58.61 | 59.1 | 62.58 | 59.76 | 47.67 | 41.2 |
Total Operating Expenses | 395.2 | 396.81 | 421.54 | 436.83 | 445.94 | 285.53 |
Operating Income | -31.98 | -45.54 | 12.99 | -103.83 | -11.92 | 95.47 |
Interest Expense | -20.22 | -19.18 | -20.58 | -27.97 | -10.33 | -7.17 |
Other Non-Operating Income (Expense) | 0.5 | 0.79 | -2.92 | 99.86 | -0.79 | -3.38 |
Total Non-Operating Income (Expense) | -19.72 | -18.4 | -23.5 | 71.89 | -11.12 | -10.55 |
Pretax Income | -51.7 | -63.94 | -10.51 | -31.94 | -23.04 | 84.92 |
Provision for Income Taxes | 6.67 | 4.36 | 4.56 | 132.5 | -17.8 | 17.06 |
Net Income | -58.36 | -68.3 | -15.07 | -164.44 | -5.24 | 67.85 |
Minority Interest in Earnings | -0.52 | -0.94 | -0.35 | -10.36 | 2.8 | 23.95 |
Net Income to Common | -57.85 | -67.36 | -14.72 | -154.08 | -8.04 | 43.9 |
Net Income Growth | - | - | - | - | - | 1008.31% |
Shares Outstanding (Basic) | 55 | 54 | 52 | 48 | 45 | 39 |
Shares Outstanding (Diluted) | 55 | 54 | 52 | 48 | 45 | 41 |
Shares Change (YoY) | 3.77% | 4.50% | 7.68% | 8.27% | 9.82% | 12.88% |
EPS (Basic) | -1.05 | -1.24 | -0.28 | -3.19 | -0.18 | 1.14 |
EPS (Diluted) | -1.05 | -1.24 | -0.28 | -3.19 | -0.18 | 1.08 |
EPS Growth | - | - | - | - | - | 881.82% |
Free Cash Flow | -7.33 | -38.09 | 90.73 | -4.2 | -99.28 | 59.6 |
Free Cash Flow Growth | - | - | - | - | - | -33.96% |
Free Cash Flow Per Share | -0.13 | -0.70 | 1.74 | -0.09 | -2.22 | 1.47 |
Gross Margin | 39.55% | 38.68% | 41.39% | 30.38% | 32.81% | 37.01% |
Operating Margin | -3.48% | -5.01% | 1.24% | -9.47% | -0.90% | 9.27% |
Profit Margin | -6.35% | -7.52% | -1.44% | -15.00% | -0.40% | 6.59% |
FCF Margin | -0.80% | -4.19% | 8.64% | -0.38% | -7.51% | 5.79% |
EBITDA | 26.63 | 13.55 | 75.57 | -46.44 | 36 | 135.52 |
EBITDA Margin | 2.90% | 1.49% | 7.20% | -4.24% | 2.72% | 13.17% |
EBIT | -31.98 | -45.54 | 12.99 | -103.83 | -11.92 | 95.47 |
EBIT Margin | -3.48% | -5.01% | 1.24% | -9.47% | -0.90% | 9.27% |
Effective Tax Rate | -12.89% | -6.81% | -43.44% | -414.82% | 77.26% | 20.09% |