Frontier Nuclear and Minerals Inc. (FNUC)
NASDAQ: FNUC · Real-Time Price · USD
1.480
+0.090 (6.47%)
Sep 17, 2026, 4:00 PM EDT - Market closed
FNUC Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Selling, General & Admin | 3.95 | 3.95 | 2.14 | 1.75 | 0.72 | 0.72 | 1.81 | 1.59 | 3.55 | 3.55 | 5.11 | 3.13 | 0.83 | 0.83 | 0.74 | 0.43 | 0.15 | 0.15 | 0.06 | 0.05 |
Research & Development | - | - | - | - | - | - | 0.04 | 0.02 | - | - | 0.01 | 0.01 | 0.02 | 0.02 | - | - | - | - | - | - |
Other Operating Expenses | 0.13 | 0.13 | 0.8 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 4.19 | 4.19 | 3.05 | 2.24 | 0.89 | 0.89 | 2.12 | 1.94 | 4.45 | 4.45 | 5.32 | 3.56 | 4.01 | 4.01 | 2.45 | 1.29 | 0.15 | 0.15 | 0.06 | 0.05 |
Operating Income | -4.19 | -4.19 | -3.05 | -2.24 | -0.89 | -0.89 | -2.12 | -1.94 | -4.45 | -4.45 | -5.32 | -3.56 | -4.01 | -4.01 | -2.45 | -1.29 | -0.15 | -0.15 | -0.06 | -0.05 |
Interest Expense | - | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | - | -0 | -0.01 | -0.01 | -0.1 | -0.1 | -0.08 | -0.08 | - | - |
Interest & Investment Income | 0.01 | 0.01 | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings From Equity Investments | -0.01 | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Currency Exchange Gain (Loss) | -0.65 | -0.65 | -0.06 | -0.03 | 0.02 | 0.02 | -0.07 | -0.01 | -0.04 | -0.04 | -0.11 | 0.54 | 0.2 | 0.2 | 0.02 | 0.01 | -0 | -0 | 0.01 | 0 |
Other Non Operating Income (Expenses) | 0.12 | 0.12 | 2.59 | 1.14 | 0.9 | 0.9 | 0.61 | 0.79 | -0.19 | -0.19 | -0.08 | 0.05 | 0.31 | 0.31 | 0.34 | 0.18 | 0.01 | 0.01 | -0 | -0 |
EBT Excluding Unusual Items | -4.71 | -4.71 | -0.51 | -1.13 | 0.03 | 0.03 | -1.58 | -1.16 | -4.68 | -4.68 | -5.52 | -2.97 | -3.52 | -3.52 | -2.2 | -1.21 | -0.22 | -0.22 | -0.06 | -0.05 |
Gain (Loss) on Sale of Investments | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | -2.51 | -2.51 | -0.1 | -0.05 | -2.3 | -2.3 | - | - | -0.08 | -0.08 | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -6.81 | -6.81 | -0.61 | -1.18 | -2.27 | -2.27 | -1.58 | -1.16 | -4.76 | -4.76 | -5.52 | -2.97 | -3.52 | -3.52 | -2.2 | -1.21 | -0.22 | -0.22 | -0.06 | -0.05 |
Net Income | -6.81 | -6.81 | -0.61 | -1.18 | -2.27 | -2.27 | -1.58 | -1.16 | -4.76 | -4.76 | -5.52 | -2.97 | -3.52 | -3.52 | -2.2 | -1.21 | -0.22 | -0.22 | -0.06 | -0.05 |
Net Income to Common | -6.81 | -6.81 | -0.61 | -1.18 | -2.27 | -2.27 | -1.58 | -1.16 | -4.76 | -4.76 | -5.52 | -2.97 | -3.52 | -3.52 | -2.2 | -1.21 | -0.22 | -0.22 | -0.06 | -0.05 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 8 | 8 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 367.80% | 367.80% | 67.61% | 57.92% | 16.26% | 16.26% | 13.57% | 8.14% | 1.79% | 1.79% | 20.49% | 28.55% | 37.01% | 37.01% | 14.37% | 7.19% | 0.01% | 0.01% | - | - |
EPS (Basic) | -0.90 | -0.90 | -0.23 | -0.50 | -1.40 | -1.40 | -1.01 | -0.78 | -3.41 | -3.41 | -4.00 | -2.15 | -2.56 | -2.56 | -1.92 | -1.12 | -0.22 | -0.22 | -0.06 | -0.05 |
EPS (Diluted) | -0.90 | -0.90 | -0.23 | -0.50 | -1.40 | -1.40 | -1.01 | -0.78 | -3.47 | -3.41 | -4.00 | -2.15 | -2.61 | -2.61 | -1.92 | -1.12 | -0.22 | -0.22 | -0.06 | -0.05 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
Free Cash Flow | -4.71 | -4.71 | -3.15 | -3.15 | -1.87 | -1.87 | -2.24 | -2.24 | -4.61 | -4.61 | -5.27 | -5.27 | -3.26 | -3.26 | -1.28 | -1.28 | -0.26 | -0.26 | -0.06 | -0.06 |
Free Cash Flow Per Share | -0.62 | -0.62 | -1.20 | -1.34 | -1.15 | -1.15 | -1.43 | -1.50 | -3.30 | -3.30 | -3.83 | -3.83 | -2.38 | -2.38 | -1.12 | -1.19 | -0.26 | -0.26 | -0.06 | -0.06 |
EBITDA | -4.18 | -4.18 | -3.04 | -2.24 | -0.88 | -0.88 | -2.11 | -1.93 | -4.44 | -4.44 | - | - | - | - | - | - | - | - | - | - |
D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
EBIT | -4.19 | -4.19 | -3.05 | -2.24 | -0.89 | -0.89 | -2.12 | -1.94 | -4.45 | -4.45 | -5.32 | -3.56 | -4.01 | -4.01 | -2.45 | -1.29 | -0.15 | -0.15 | -0.06 | -0.05 |