FormFactor, Inc. (FORM)
NASDAQ: FORM · Real-Time Price · USD
42.88
+0.44 (1.04%)
At close: Dec 20, 2024, 4:00 PM
43.99
+1.11 (2.59%)
After-hours: Dec 20, 2024, 7:11 PM EST
FormFactor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 742.28 | 663.1 | 747.94 | 769.67 | 693.62 | 589.46 | Upgrade
|
| Revenue Growth (YoY) | 12.31% | -11.34% | -2.82% | 10.97% | 17.67% | 11.29% | Upgrade
|
| Cost of Revenue | 439.14 | 403.66 | 439.68 | 442.98 | 404.86 | 351.5 | Upgrade
|
| Gross Profit | 303.14 | 259.44 | 308.26 | 326.7 | 288.76 | 237.96 | Upgrade
|
| Selling, General & Admin | 136.82 | 131.83 | 129.71 | 123.74 | 115.1 | 106.34 | Upgrade
|
| Research & Development | 119.31 | 115.47 | 107.72 | 100.07 | 89.03 | 81.5 | Upgrade
|
| Operating Expenses | 256.13 | 247.3 | 237.43 | 223.81 | 204.13 | 187.83 | Upgrade
|
| Operating Income | 47 | 12.14 | 70.83 | 102.89 | 84.63 | 50.13 | Upgrade
|
| Interest Expense | - | 0.19 | -0.47 | -0.76 | -0.93 | -1.37 | Upgrade
|
| Interest & Investment Income | 13.21 | 7.22 | 2.22 | 0.57 | 1.5 | 2.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.6 | 0.6 | 1.1 | - | -0.5 | -0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.44 | -1.5 | 0.11 | 0.65 | 1.31 | 0.45 | Upgrade
|
| EBT Excluding Unusual Items | 58.38 | 18.65 | 73.79 | 103.35 | 86.01 | 51.53 | Upgrade
|
| Merger & Restructuring Charges | -2.34 | -2.34 | -15.92 | -4.85 | -0.84 | -0.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 93.53 | 72.95 | - | - | - | - | Upgrade
|
| Pretax Income | 149.57 | 89.27 | 57.87 | 98.5 | 85.18 | 51.06 | Upgrade
|
| Income Tax Expense | 13.82 | 6.88 | 7.13 | 14.58 | 6.65 | 11.72 | Upgrade
|
| Net Income | 135.76 | 82.39 | 50.74 | 83.92 | 78.52 | 39.35 | Upgrade
|
| Net Income to Common | 135.76 | 82.39 | 50.74 | 83.92 | 78.52 | 39.35 | Upgrade
|
| Net Income Growth | - | 62.38% | -39.54% | 6.88% | 99.57% | -62.18% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 78 | 78 | 77 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 78 | 78 | 79 | 79 | 77 | Upgrade
|
| Shares Change (YoY) | 1.89% | -0.05% | -1.18% | 0.17% | 2.22% | 2.80% | Upgrade
|
| EPS (Basic) | 1.75 | 1.06 | 0.65 | 1.08 | 1.02 | 0.52 | Upgrade
|
| EPS (Diluted) | 1.72 | 1.05 | 0.65 | 1.06 | 0.99 | 0.51 | Upgrade
|
| EPS Growth | - | 61.54% | -38.68% | 7.07% | 94.12% | -63.04% | Upgrade
|
| Free Cash Flow | 50.17 | 8.58 | 66.53 | 72.87 | 113.39 | 100.2 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.11 | 0.85 | 0.92 | 1.44 | 1.30 | Upgrade
|
| Gross Margin | 40.84% | 39.12% | 41.21% | 42.45% | 41.63% | 40.37% | Upgrade
|
| Operating Margin | 6.33% | 1.83% | 9.47% | 13.37% | 12.20% | 8.50% | Upgrade
|
| Profit Margin | 18.29% | 12.42% | 6.78% | 10.90% | 11.32% | 6.67% | Upgrade
|
| Free Cash Flow Margin | 6.76% | 1.29% | 8.90% | 9.47% | 16.35% | 17.00% | Upgrade
|
| EBITDA | 79.65 | 49.59 | 108.86 | 147.4 | 133.31 | 94.98 | Upgrade
|
| EBITDA Margin | 10.73% | 7.48% | 14.56% | 19.15% | 19.22% | 16.11% | Upgrade
|
| D&A For EBITDA | 32.65 | 37.45 | 38.04 | 44.52 | 48.69 | 44.86 | Upgrade
|
| EBIT | 47 | 12.14 | 70.83 | 102.89 | 84.63 | 50.13 | Upgrade
|
| EBIT Margin | 6.33% | 1.83% | 9.47% | 13.37% | 12.20% | 8.50% | Upgrade
|
| Effective Tax Rate | 9.24% | 7.71% | 12.32% | 14.80% | 7.81% | 22.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.