FormFactor, Inc. (FORM)
NASDAQ: FORM · Real-Time Price · USD
29.66
+0.28 (0.95%)
May 7, 2025, 4:00 PM EDT - Market closed
FormFactor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | 2015 - 2019 |
| Revenue | 766.23 | 763.6 | 663.1 | 747.94 | 769.67 | 693.62 | Upgrade
|
| Revenue Growth (YoY) | 15.33% | 15.16% | -11.34% | -2.82% | 10.96% | 17.67% | Upgrade
|
| Cost of Revenue | 456.51 | 455.68 | 404.02 | 451.45 | 442.98 | 404.86 | Upgrade
|
| Gross Profit | 309.72 | 307.92 | 259.08 | 296.49 | 326.7 | 288.76 | Upgrade
|
| Selling, General & Admin | 142.16 | 141.79 | 133.01 | 131.88 | 123.74 | 115.1 | Upgrade
|
| Research & Development | 121.11 | 121.94 | 115.77 | 109.22 | 100.07 | 89.03 | Upgrade
|
| Operating Expenses | 263.27 | 263.72 | 248.78 | 241.1 | 223.81 | 204.13 | Upgrade
|
| Operating Income | 46.45 | 44.2 | 10.3 | 55.39 | 102.89 | 84.63 | Upgrade
|
| Interest Expense | - | 0.18 | 0.19 | -0.47 | -0.76 | -0.93 | Upgrade
|
| Interest & Investment Income | 14.46 | 14.11 | 7.22 | 2.22 | 0.57 | 1.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 1 | 0.6 | 1.1 | - | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | -0.66 | -1.5 | 0.11 | 0.65 | 1.31 | Upgrade
|
| EBT Excluding Unusual Items | 61.62 | 58.83 | 16.82 | 58.35 | 103.35 | 86.01 | Upgrade
|
| Merger & Restructuring Charges | -0.02 | - | -0.5 | -0.48 | -4.85 | -0.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.31 | 20.58 | 72.95 | - | - | - | Upgrade
|
| Pretax Income | 61.91 | 79.41 | 89.27 | 57.87 | 98.5 | 85.18 | Upgrade
|
| Income Tax Expense | 7.68 | 9.8 | 6.88 | 7.13 | 14.58 | 6.65 | Upgrade
|
| Net Income | 54.23 | 69.61 | 82.39 | 50.74 | 83.92 | 78.52 | Upgrade
|
| Net Income to Common | 54.23 | 69.61 | 82.39 | 50.74 | 83.92 | 78.52 | Upgrade
|
| Net Income Growth | -47.26% | -15.50% | 62.38% | -39.54% | 6.88% | 99.57% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 78 | 78 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | -0.23% | 0.36% | -0.05% | -1.18% | 0.17% | 2.22% | Upgrade
|
| EPS (Basic) | 0.70 | 0.90 | 1.06 | 0.65 | 1.08 | 1.02 | Upgrade
|
| EPS (Diluted) | 0.69 | 0.89 | 1.05 | 0.65 | 1.06 | 0.99 | Upgrade
|
| EPS Growth | -47.13% | -15.24% | 61.54% | -38.68% | 7.07% | 94.12% | Upgrade
|
| Free Cash Flow | 64.48 | 79.1 | 8.58 | 66.53 | 72.87 | 113.39 | Upgrade
|
| Free Cash Flow Per Share | 0.82 | 1.01 | 0.11 | 0.85 | 0.92 | 1.44 | Upgrade
|
| Gross Margin | 40.42% | 40.33% | 39.07% | 39.64% | 42.45% | 41.63% | Upgrade
|
| Operating Margin | 6.06% | 5.79% | 1.55% | 7.41% | 13.37% | 12.20% | Upgrade
|
| Profit Margin | 7.08% | 9.12% | 12.42% | 6.78% | 10.90% | 11.32% | Upgrade
|
| Free Cash Flow Margin | 8.42% | 10.36% | 1.29% | 8.89% | 9.47% | 16.35% | Upgrade
|
| EBITDA | 80.35 | 77.1 | 47.76 | 93.43 | 147.4 | 133.31 | Upgrade
|
| EBITDA Margin | 10.49% | 10.10% | 7.20% | 12.49% | 19.15% | 19.22% | Upgrade
|
| D&A For EBITDA | 33.9 | 32.9 | 37.45 | 38.04 | 44.52 | 48.69 | Upgrade
|
| EBIT | 46.45 | 44.2 | 10.3 | 55.39 | 102.89 | 84.63 | Upgrade
|
| EBIT Margin | 6.06% | 5.79% | 1.55% | 7.41% | 13.37% | 12.20% | Upgrade
|
| Effective Tax Rate | 12.40% | 12.34% | 7.71% | 12.32% | 14.80% | 7.81% | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.